barton townley (barrow) limited

4

barton townley (barrow) limited Company Information

Share BARTON TOWNLEY (BARROW) LIMITED
Live 
MatureMidHealthy

Company Number

00348228

Registered Address

james freel close, barrow in furness, cumbria, LA14 2NW

Industry

Sale of new cars and light motor vehicles

 

Telephone

01229823131

Next Accounts Due

September 2024

Group Structure

View All

Directors

Peter Helme32 Years

Andrew Medcalfe19 Years

View All

Shareholders

qubic trustees ltd 85.2%

peter john helme 5%

View All

barton townley (barrow) limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of BARTON TOWNLEY (BARROW) LIMITED at £2.8m based on a Turnover of £9.9m and 0.28x industry multiple (adjusted for size and gross margin).

barton townley (barrow) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BARTON TOWNLEY (BARROW) LIMITED at £0 based on an EBITDA of £-676.4k and a 3.92x industry multiple (adjusted for size and gross margin).

barton townley (barrow) limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of BARTON TOWNLEY (BARROW) LIMITED at £5.3m based on Net Assets of £1.9m and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barton Townley (barrow) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Barton Townley (barrow) Limited Overview

Barton Townley (barrow) Limited is a live company located in cumbria, LA14 2NW with a Companies House number of 00348228. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in January 1939, it's largest shareholder is qubic trustees ltd with a 85.2% stake. Barton Townley (barrow) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barton Townley (barrow) Limited Health Check

Pomanda's financial health check has awarded Barton Townley (Barrow) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

4 Weak

size

Size

annual sales of £9.9m, make it smaller than the average company (£53.2m)

£9.9m - Barton Townley (barrow) Limited

£53.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.1%)

10% - Barton Townley (barrow) Limited

2.1% - Industry AVG

production

Production

with a gross margin of 10.3%, this company has a comparable cost of product (10.3%)

10.3% - Barton Townley (barrow) Limited

10.3% - Industry AVG

profitability

Profitability

an operating margin of -6.9% make it less profitable than the average company (2.5%)

-6.9% - Barton Townley (barrow) Limited

2.5% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (89)

24 - Barton Townley (barrow) Limited

89 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)

£36.4k - Barton Townley (barrow) Limited

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £410.5k, this is less efficient (£595k)

£410.5k - Barton Townley (barrow) Limited

£595k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is near the average (5 days)

4 days - Barton Townley (barrow) Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is close to average (28 days)

26 days - Barton Townley (barrow) Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 53 days, this is in line with average (53 days)

53 days - Barton Townley (barrow) Limited

53 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (5 weeks)

68 weeks - Barton Townley (barrow) Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.2%, this is a lower level of debt than the average (68.7%)

30.2% - Barton Townley (barrow) Limited

68.7% - Industry AVG

barton townley (barrow) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barton townley (barrow) limited. Get real-time insights into barton townley (barrow) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barton Townley (barrow) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for barton townley (barrow) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

barton townley (barrow) limited Ownership

BARTON TOWNLEY (BARROW) LIMITED group structure

Barton Townley (Barrow) Limited has no subsidiary companies.

Ultimate parent company

BARTON TOWNLEY (BARROW) LIMITED

00348228

BARTON TOWNLEY (BARROW) LIMITED Shareholders

qubic trustees ltd 85.22%
peter john helme 5%
andrew robert medcalfe 2.83%
dory janine helme 2.17%
barton townley (barrow) ltd siba 1.91%
john christopher houghton 1.43%
christopher john eccles 1.43%

barton townley (barrow) limited directors

Barton Townley (Barrow) Limited currently has 4 directors. The longest serving directors include Mr Peter Helme (Nov 1991) and Mr Andrew Medcalfe (Nov 2004).

officercountryagestartendrole
Mr Peter Helme59 years Nov 1991- Director
Mr Andrew Medcalfe53 years Nov 2004- Director
Mr John Houghton55 years May 2008- Director
Mr Christopher Eccles53 years Oct 2010- Director

BARTON TOWNLEY (BARROW) LIMITED financials

EXPORTms excel logo

Barton Townley (Barrow) Limited's latest turnover from December 2022 is estimated at £9.9 million and the company has net assets of £1.9 million. According to their latest financial statements, Barton Townley (Barrow) Limited has 24 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover9,852,7076,553,5237,646,3207,483,9947,693,9018,611,3098,293,7626,564,8687,072,8086,302,5037,297,2486,540,7628,282,1580
Other Income Or Grants00000000000000
Cost Of Sales8,834,4615,921,3176,937,1036,784,6806,958,8947,780,4907,476,2755,906,4016,338,8935,629,1816,512,5675,831,3157,347,5210
Gross Profit1,018,245632,206709,217699,314735,007830,819817,488658,467733,914673,322784,681709,447934,6370
Admin Expenses1,701,863343,514459,818745,460728,252593,475798,009248,661593,794570,724721,517549,751889,542-1,672,292
Operating Profit-683,618288,692249,399-46,1466,755237,34419,479409,806140,120102,59863,164159,69645,0951,672,292
Interest Payable01,6784,6855,6703,5972,6311,3260000000
Interest Receivable54,4104,4961,1136,2706,9833,3581,3903,2163,4753,4793,0552,3071,563593
Pre-Tax Profit-629,208291,510245,826-45,54510,141238,07019,543413,023143,595106,07766,218162,00346,6581,672,885
Tax0-55,387-46,7070-1,927-45,233-3,908-82,604-30,155-24,398-15,892-42,121-13,064-468,408
Profit After Tax-629,208236,123199,119-45,5458,214192,83715,634330,418113,44081,67950,326119,88233,5941,204,477
Dividends Paid00000000000000
Retained Profit-629,208236,123199,119-45,5458,214192,83715,634330,418113,44081,67950,326119,88233,5941,204,477
Employee Costs874,709836,484703,208910,509763,821748,561873,949425,539475,312436,307529,170501,069628,2690
Number Of Employees242522292525301517162019240
EBITDA*-676,395294,511253,712-41,83510,819238,91422,295416,132141,009104,42267,802165,26953,1101,679,241

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets33,99138,43924,49128,80433,11511,10612,67612,74215,49116,38018,2046,85212,42520,440
Intangible Assets00000000000000
Investments & Other130,000130,000130,000130,000130,000130,000130,000140,000140,000140,000140,000140,000140,000140,000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets163,991168,439154,491158,804163,115141,106142,676152,742155,491156,380158,204146,852152,425160,440
Stock & work in progress1,306,891915,2351,251,1671,238,1011,407,7801,654,3241,574,4681,640,4121,347,0781,153,616949,570925,041861,999800,873
Trade Debtors130,21840,625141,48454,62392,522112,59398,17086,190119,547111,461235,131213,974367,248347,932
Group Debtors00000000000000
Misc Debtors45,36142,67040,638737,717194,404185,66045,27381,343000000
Cash1,095,6402,013,5011,583,332642,1231,029,941832,195510,877600,979685,549704,414687,194534,721388,003237,209
misc current assets00000000000000
total current assets2,578,1103,012,0313,016,6212,672,5642,724,6472,784,7722,228,7882,408,9242,152,1741,969,4911,871,8951,673,7361,617,2501,386,014
total assets2,742,1013,180,4703,171,1122,831,3682,887,7622,925,8782,371,4642,561,6662,307,6652,125,8712,030,0991,820,5881,769,6751,546,454
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 642,431371,735623,010417,554469,785586,299255,442432,158635,167566,813552,720393,535462,504272,826
Group/Directors Accounts0000002,5502,550000000
other short term finances0053,68799,93268,05838,53042,4370000000
hp & lease commitments00000000000000
other current liabilities184,993264,850186,653205,239195,731155,075117,898189,455000000
total current liabilities827,424636,585863,350722,725733,574779,904418,327624,163635,167566,813552,720393,535462,504272,826
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions1,3871,3871,3871,3871,3871,3871,3871,3870000051
total long term liabilities1,3871,3871,3871,3871,3871,3871,3871,3870000051
total liabilities828,811637,972864,737724,112734,961781,291419,714625,550635,167566,813552,720393,535462,504272,877
net assets1,913,2902,542,4982,306,3752,107,2562,152,8012,144,5871,951,7501,936,1161,672,4981,559,0581,477,3791,427,0531,307,1711,273,577
total shareholders funds1,913,2902,542,4982,306,3752,107,2562,152,8012,144,5871,951,7501,936,1161,672,4981,559,0581,477,3791,427,0531,307,1711,273,577
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-683,618288,692249,399-46,1466,755237,34419,479409,806140,120102,59863,164159,69645,0951,672,292
Depreciation7,2235,8194,3134,3114,0641,5702,8166,3268891,8244,6385,5738,0156,949
Amortisation00000000000000
Tax0-55,387-46,7070-1,927-45,233-3,908-82,604-30,155-24,398-15,892-42,121-13,064-468,408
Stock391,656-335,93213,066-169,679-246,54479,856-65,944293,334193,462204,04624,52963,04261,126800,873
Debtors92,284-98,827-610,218505,414-11,327154,810-24,09047,9868,086-123,67021,157-153,27419,316347,932
Creditors270,696-251,275205,456-52,231-116,514330,857-176,716-203,00968,35414,093159,185-68,969189,678272,826
Accruals and Deferred Income-79,85778,197-18,5869,50840,65637,177-71,557189,455000000
Deferred Taxes & Provisions00000001,3870000-5151
Cash flow from operations-969,496500,805991,027-420,293190,905327,049-139,852-19,959-22,34013,741165,409144,411149,231334,905
Investing Activities
capital expenditure-2,775-19,76700-26,0730-2,750-3,57700-15,99000-27,389
Change in Investments000000-10,000000000140,000
cash flow from investments-2,775-19,76700-26,07307,250-3,57700-15,99000-167,389
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000-2,55002,550000000
Other Short Term Loans 0-53,687-46,24531,87429,528-3,90742,4370000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000-66,8000000069,100
interest54,4102,818-3,5726003,386727643,2163,4753,4793,0552,3071,563593
cash flow from financing54,410-50,869-49,81732,47432,914-5,73042,501-61,0343,4753,4793,0552,3071,56369,693
cash and cash equivalents
cash-917,861430,169941,209-387,818197,746321,318-90,102-84,570-18,86517,220152,473146,718150,794237,209
overdraft00000000000000
change in cash-917,861430,169941,209-387,818197,746321,318-90,102-84,570-18,86517,220152,473146,718150,794237,209

P&L

December 2022

turnover

9.9m

+50%

operating profit

-683.6k

0%

gross margin

10.4%

+7.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

1.9m

-0.25%

total assets

2.7m

-0.14%

cash

1.1m

-0.46%

net assets

Total assets minus all liabilities

barton townley (barrow) limited company details

company number

00348228

Type

Private limited with Share Capital

industry

45111 - Sale of new cars and light motor vehicles

incorporation date

January 1939

age

85

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

james freel close, barrow in furness, cumbria, LA14 2NW

last accounts submitted

December 2022

barton townley (barrow) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to barton townley (barrow) limited. Currently there are 0 open charges and 6 have been satisfied in the past.

charges

barton townley (barrow) limited Companies House Filings - See Documents

datedescriptionview/download