barton townley (barrow) limited Company Information
Company Number
00348228
Website
http://nissan.co.ukRegistered Address
james freel close, barrow in furness, cumbria, LA14 2NW
Industry
Sale of new cars and light motor vehicles
Telephone
01229823131
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
qubic trustees ltd 85.2%
peter john helme 5%
View Allbarton townley (barrow) limited Estimated Valuation
Pomanda estimates the enterprise value of BARTON TOWNLEY (BARROW) LIMITED at £2.8m based on a Turnover of £9.9m and 0.28x industry multiple (adjusted for size and gross margin).
barton townley (barrow) limited Estimated Valuation
Pomanda estimates the enterprise value of BARTON TOWNLEY (BARROW) LIMITED at £0 based on an EBITDA of £-676.4k and a 3.92x industry multiple (adjusted for size and gross margin).
barton townley (barrow) limited Estimated Valuation
Pomanda estimates the enterprise value of BARTON TOWNLEY (BARROW) LIMITED at £5.3m based on Net Assets of £1.9m and 2.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Barton Townley (barrow) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Barton Townley (barrow) Limited Overview
Barton Townley (barrow) Limited is a live company located in cumbria, LA14 2NW with a Companies House number of 00348228. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in January 1939, it's largest shareholder is qubic trustees ltd with a 85.2% stake. Barton Townley (barrow) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Barton Townley (barrow) Limited Health Check
Pomanda's financial health check has awarded Barton Townley (Barrow) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
4 Weak
Size
annual sales of £9.9m, make it smaller than the average company (£53.2m)
- Barton Townley (barrow) Limited
£53.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.1%)
- Barton Townley (barrow) Limited
2.1% - Industry AVG
Production
with a gross margin of 10.3%, this company has a comparable cost of product (10.3%)
- Barton Townley (barrow) Limited
10.3% - Industry AVG
Profitability
an operating margin of -6.9% make it less profitable than the average company (2.5%)
- Barton Townley (barrow) Limited
2.5% - Industry AVG
Employees
with 24 employees, this is below the industry average (89)
24 - Barton Townley (barrow) Limited
89 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- Barton Townley (barrow) Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £410.5k, this is less efficient (£595k)
- Barton Townley (barrow) Limited
£595k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is near the average (5 days)
- Barton Townley (barrow) Limited
5 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is close to average (28 days)
- Barton Townley (barrow) Limited
28 days - Industry AVG
Stock Days
it holds stock equivalent to 53 days, this is in line with average (53 days)
- Barton Townley (barrow) Limited
53 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (5 weeks)
68 weeks - Barton Townley (barrow) Limited
5 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.2%, this is a lower level of debt than the average (68.7%)
30.2% - Barton Townley (barrow) Limited
68.7% - Industry AVG
barton townley (barrow) limited Credit Report and Business Information
Barton Townley (barrow) Limited Competitor Analysis
Perform a competitor analysis for barton townley (barrow) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
barton townley (barrow) limited Ownership
BARTON TOWNLEY (BARROW) LIMITED group structure
Barton Townley (Barrow) Limited has no subsidiary companies.
Ultimate parent company
BARTON TOWNLEY (BARROW) LIMITED
00348228
barton townley (barrow) limited directors
Barton Townley (Barrow) Limited currently has 4 directors. The longest serving directors include Mr Peter Helme (Nov 1991) and Mr Andrew Medcalfe (Nov 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Helme | 59 years | Nov 1991 | - | Director | |
Mr Andrew Medcalfe | 53 years | Nov 2004 | - | Director | |
Mr John Houghton | 55 years | May 2008 | - | Director | |
Mr Christopher Eccles | 53 years | Oct 2010 | - | Director |
BARTON TOWNLEY (BARROW) LIMITED financials
Barton Townley (Barrow) Limited's latest turnover from December 2022 is estimated at £9.9 million and the company has net assets of £1.9 million. According to their latest financial statements, Barton Townley (Barrow) Limited has 24 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 24 | 25 | 22 | 29 | 25 | 25 | 30 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 33,991 | 38,439 | 24,491 | 28,804 | 33,115 | 11,106 | 12,676 | 12,742 | 15,491 | 16,380 | 18,204 | 6,852 | 12,425 | 20,440 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 130,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 | 140,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 163,991 | 168,439 | 154,491 | 158,804 | 163,115 | 141,106 | 142,676 | 152,742 | 155,491 | 156,380 | 158,204 | 146,852 | 152,425 | 160,440 |
Stock & work in progress | 1,306,891 | 915,235 | 1,251,167 | 1,238,101 | 1,407,780 | 1,654,324 | 1,574,468 | 1,640,412 | 1,347,078 | 1,153,616 | 949,570 | 925,041 | 861,999 | 800,873 |
Trade Debtors | 130,218 | 40,625 | 141,484 | 54,623 | 92,522 | 112,593 | 98,170 | 86,190 | 119,547 | 111,461 | 235,131 | 213,974 | 367,248 | 347,932 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 45,361 | 42,670 | 40,638 | 737,717 | 194,404 | 185,660 | 45,273 | 81,343 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,095,640 | 2,013,501 | 1,583,332 | 642,123 | 1,029,941 | 832,195 | 510,877 | 600,979 | 685,549 | 704,414 | 687,194 | 534,721 | 388,003 | 237,209 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,578,110 | 3,012,031 | 3,016,621 | 2,672,564 | 2,724,647 | 2,784,772 | 2,228,788 | 2,408,924 | 2,152,174 | 1,969,491 | 1,871,895 | 1,673,736 | 1,617,250 | 1,386,014 |
total assets | 2,742,101 | 3,180,470 | 3,171,112 | 2,831,368 | 2,887,762 | 2,925,878 | 2,371,464 | 2,561,666 | 2,307,665 | 2,125,871 | 2,030,099 | 1,820,588 | 1,769,675 | 1,546,454 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 642,431 | 371,735 | 623,010 | 417,554 | 469,785 | 586,299 | 255,442 | 432,158 | 635,167 | 566,813 | 552,720 | 393,535 | 462,504 | 272,826 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 2,550 | 2,550 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 53,687 | 99,932 | 68,058 | 38,530 | 42,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 184,993 | 264,850 | 186,653 | 205,239 | 195,731 | 155,075 | 117,898 | 189,455 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 827,424 | 636,585 | 863,350 | 722,725 | 733,574 | 779,904 | 418,327 | 624,163 | 635,167 | 566,813 | 552,720 | 393,535 | 462,504 | 272,826 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 0 | 0 | 0 | 0 | 0 | 51 |
total long term liabilities | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | 0 | 0 | 0 | 0 | 0 | 51 |
total liabilities | 828,811 | 637,972 | 864,737 | 724,112 | 734,961 | 781,291 | 419,714 | 625,550 | 635,167 | 566,813 | 552,720 | 393,535 | 462,504 | 272,877 |
net assets | 1,913,290 | 2,542,498 | 2,306,375 | 2,107,256 | 2,152,801 | 2,144,587 | 1,951,750 | 1,936,116 | 1,672,498 | 1,559,058 | 1,477,379 | 1,427,053 | 1,307,171 | 1,273,577 |
total shareholders funds | 1,913,290 | 2,542,498 | 2,306,375 | 2,107,256 | 2,152,801 | 2,144,587 | 1,951,750 | 1,936,116 | 1,672,498 | 1,559,058 | 1,477,379 | 1,427,053 | 1,307,171 | 1,273,577 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 7,223 | 5,819 | 4,313 | 4,311 | 4,064 | 1,570 | 2,816 | 6,326 | 889 | 1,824 | 4,638 | 5,573 | 8,015 | 6,949 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 391,656 | -335,932 | 13,066 | -169,679 | -246,544 | 79,856 | -65,944 | 293,334 | 193,462 | 204,046 | 24,529 | 63,042 | 61,126 | 800,873 |
Debtors | 92,284 | -98,827 | -610,218 | 505,414 | -11,327 | 154,810 | -24,090 | 47,986 | 8,086 | -123,670 | 21,157 | -153,274 | 19,316 | 347,932 |
Creditors | 270,696 | -251,275 | 205,456 | -52,231 | -116,514 | 330,857 | -176,716 | -203,009 | 68,354 | 14,093 | 159,185 | -68,969 | 189,678 | 272,826 |
Accruals and Deferred Income | -79,857 | 78,197 | -18,586 | 9,508 | 40,656 | 37,177 | -71,557 | 189,455 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,387 | 0 | 0 | 0 | 0 | -51 | 51 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 140,000 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -2,550 | 0 | 2,550 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | -53,687 | -46,245 | 31,874 | 29,528 | -3,907 | 42,437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -917,861 | 430,169 | 941,209 | -387,818 | 197,746 | 321,318 | -90,102 | -84,570 | -18,865 | 17,220 | 152,473 | 146,718 | 150,794 | 237,209 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -917,861 | 430,169 | 941,209 | -387,818 | 197,746 | 321,318 | -90,102 | -84,570 | -18,865 | 17,220 | 152,473 | 146,718 | 150,794 | 237,209 |
P&L
December 2022turnover
9.9m
+50%
operating profit
-683.6k
0%
gross margin
10.4%
+7.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
1.9m
-0.25%
total assets
2.7m
-0.14%
cash
1.1m
-0.46%
net assets
Total assets minus all liabilities
barton townley (barrow) limited company details
company number
00348228
Type
Private limited with Share Capital
industry
45111 - Sale of new cars and light motor vehicles
incorporation date
January 1939
age
85
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
james freel close, barrow in furness, cumbria, LA14 2NW
last accounts submitted
December 2022
barton townley (barrow) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to barton townley (barrow) limited. Currently there are 0 open charges and 6 have been satisfied in the past.
barton townley (barrow) limited Companies House Filings - See Documents
date | description | view/download |
---|