abbey commercial investments limited

Live MatureSmallDeclining

abbey commercial investments limited Company Information

Share ABBEY COMMERCIAL INVESTMENTS LIMITED

Company Number

00442441

Directors

Roland Duce

Alexander Duce

View All

Shareholders

libraco acquisition limited

tatonic limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

11a 11a ironmonger street,, stamford, lincolnshire, PE9 1PL

abbey commercial investments limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of ABBEY COMMERCIAL INVESTMENTS LIMITED at £2.4m based on a Turnover of £720.9k and 3.37x industry multiple (adjusted for size and gross margin).

abbey commercial investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABBEY COMMERCIAL INVESTMENTS LIMITED at £0 based on an EBITDA of £-20.8m and a 6.59x industry multiple (adjusted for size and gross margin).

abbey commercial investments limited Estimated Valuation

£35.9m

Pomanda estimates the enterprise value of ABBEY COMMERCIAL INVESTMENTS LIMITED at £35.9m based on Net Assets of £20.5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abbey Commercial Investments Limited Overview

Abbey Commercial Investments Limited is a live company located in lincolnshire, PE9 1PL with a Companies House number of 00442441. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 1947, it's largest shareholder is libraco acquisition limited with a 90% stake. Abbey Commercial Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £720.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abbey Commercial Investments Limited Health Check

Pomanda's financial health check has awarded Abbey Commercial Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £720.9k, make it in line with the average company (£831k)

£720.9k - Abbey Commercial Investments Limited

£831k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (2.3%)

-54% - Abbey Commercial Investments Limited

2.3% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Abbey Commercial Investments Limited

73% - Industry AVG

profitability

Profitability

an operating margin of -2889.9% make it less profitable than the average company (26.9%)

-2889.9% - Abbey Commercial Investments Limited

26.9% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Abbey Commercial Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Abbey Commercial Investments Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.1k, this is less efficient (£177.7k)

£120.1k - Abbey Commercial Investments Limited

£177.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Abbey Commercial Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 220 days, this is slower than average (36 days)

220 days - Abbey Commercial Investments Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 478 days, this is more than average (54 days)

478 days - Abbey Commercial Investments Limited

54 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Abbey Commercial Investments Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.6%, this is a lower level of debt than the average (67.5%)

48.6% - Abbey Commercial Investments Limited

67.5% - Industry AVG

ABBEY COMMERCIAL INVESTMENTS LIMITED financials

EXPORTms excel logo

Abbey Commercial Investments Limited's latest turnover from June 2023 is estimated at £720.9 thousand and the company has net assets of £20.5 million. According to their latest financial statements, Abbey Commercial Investments Limited has 6 employees and maintains cash reserves of £10.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Mar 2012Mar 2011Mar 2010
Turnover720,87611,372,3106,423,1997,189,6237,623,89516,756,88411,040,48219,384,16515,208,8597,849,5358,770,42313,401,64517,126,3164,628,893
Other Income Or Grants
Cost Of Sales194,5743,142,2661,856,2132,259,8061,098,8468,306,7035,000,57213,197,9237,758,6331,876,5574,794,5809,431,86317,161,8141,801,997
Gross Profit526,3028,230,0444,566,9864,929,8176,525,0498,450,1816,039,9106,186,2427,450,2265,972,9783,975,8433,969,782-35,4982,826,896
Admin Expenses21,358,6764,287,446-529,8282,011,0544,160,0652,805,4872,260,5873,680,516547,1283,585,3792,325,285600,296-1,397,565476,391
Operating Profit-20,832,3743,942,5985,096,8142,918,7632,364,9845,644,6943,779,3232,505,7266,903,0982,387,5991,650,5583,369,4861,362,0672,350,505
Interest Payable2,364,2062,935,7393,922,1592,445,5402,629,1204,582,5272,303,4062,926,4722,637,0872,828,3353,595,4051,731,2503,522,5381,648,770
Interest Receivable118,31943,8242,39756,818121,776345,1101,4172,257,701115,846112,07213,791129
Pre-Tax Profit-23,078,2601,050,6831,177,052370,699145,3574,983,2453,092,9932,047,7994,267,4581,816,965-1,620,1891,817,276-1,880,356857,590
Tax-199,630-223,640153,159-160,946-757,261-68,1571,310,229-1,041,335-803,844595,411-261,9301,285,319-242,514
Profit After Tax-23,078,260851,053953,412523,858-15,5894,225,9843,024,8363,358,0283,226,1231,013,121-1,024,7781,555,346-595,037615,076
Dividends Paid304,843311,347394,643400,508396,4111,8381,83884,47276,73372,93649,572
Retained Profit-23,078,260851,053953,412219,015-326,9363,831,3412,624,3282,961,6173,289,3981,067,987-1,227,3251,474,871-667,973431,554
Employee Costs187,1692,673,227276,571256,148333,299297,677421,397268,460481,681622,897866,719300,614207,318134,162
Number Of Employees6881088788988443
EBITDA*-20,830,0145,066,0266,053,9783,754,8433,241,0737,220,5754,661,6623,758,4177,780,4373,490,2351,693,5272,228,711-1,610,1602,359,952

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,881,29910,432,79310,961,40059,026,58965,614,58463,963,28163,587,75814,669,54948,917,62449,562,05439,598,38724,472,37125,005,21924,273,655
Intangible Assets1,928,2731,453,9171,242,0461,442,0461,642,046742,979942,9791,505,8391,709,8391,991,955-1,062,323-1,829,451
Investments & Other1,333,60542,775,17447,230,33847,462,51352,969,84950,642,45749,571,51646,658,291271,060271,060271,060320,594642,107653,596
Debtors (Due After 1 year)33,15143,54753,94346,50746,50765,11187,54498,487125,845
Total Fixed Assets7,214,90455,169,39159,689,20260,268,63567,056,63065,605,32764,330,73762,358,36350,793,01051,668,79841,861,40223,730,64223,817,87524,927,251
Stock & work in progress254,98427,101,76926,303,25926,324,93022,162,79218,583,92523,463,61623,230,16229,167,34730,474,08130,786,83633,445,14236,454,67222,235,471
Trade Debtors805,850571,487814,3501,089,548766,290793,858929,973281,255446,636517,673475,871552,992201,335
Group Debtors13,576,2011,674,5671,261,0796,898,892
Misc Debtors18,938,1617,138,9096,597,5311,130,0534,612,3013,820,8873,902,0634,114,1683,233,2093,603,6986,143,3934,987,8202,407,0961,485,809
Cash10,7624,722,0112,289,7712,504,1681,756,4872,076,5981,384,3961,904,0444,091,7311,394,185338,298340,942490,0241,757,488
misc current assets
total current assets32,780,10841,443,10637,023,12737,672,39329,621,12825,247,70029,543,93330,178,34736,773,54235,918,60037,786,20039,249,77539,904,78425,680,103
total assets39,995,01296,612,49796,712,32997,941,02896,677,75890,853,02793,874,67092,536,71087,566,55287,587,39879,647,60262,980,41763,722,65950,607,354
Bank overdraft15,68514,126,605222,5614,066,639125,74330,880,74425,540,0062,874,2902,633,36518,725,02519,545,8921,21124,9643,435
Bank loan2,487,4072,758,8951,088,302446,1621,752,723
Trade Creditors 117,6743,709,3193,253,9223,491,2742,738,4842,398,3335,589,7705,226,2702,683,0632,257,4311,293,561626,789305,868216,906
Group/Directors Accounts7,308,266150,711
other short term finances238,180150,000
hp & lease commitments
other current liabilities7,336,1337,929,9416,695,0274,958,1755,839,4754,127,8633,807,8315,041,1094,460,8333,467,3156,573,3183,135,2653,081,8021,323,693
total current liabilities15,015,93825,765,86512,658,91712,516,08811,462,59737,406,94034,937,60713,141,6699,777,26124,449,77127,412,7714,851,5673,858,7963,597,468
loans3,714,06724,891,02339,258,31882,560,46698,310,23034,522,34252,381,19248,950,88850,476,46939,438,37537,694,73742,335,86745,214,25832,518,257
hp & lease commitments
Accruals and Deferred Income
other liabilities8,062,4098,062,4097,924,785
provisions719,3683,539,1213,597,6648,067,6728,110,9507,706,8188,492,6024,568,3154,110,7553,721,470321,660547,932958,161
total long term liabilities4,433,43536,492,55350,918,39153,238,85453,210,59021,114,58030,436,89753,519,20354,587,22443,159,84538,016,39742,883,79946,172,41932,518,257
total liabilities19,449,37362,258,41863,577,30865,754,94264,673,18758,521,52065,374,50466,660,87264,364,48567,609,61665,429,16847,735,36650,031,21536,115,725
net assets20,545,63934,354,07933,135,02132,136,36432,004,57132,331,50728,500,16625,875,83823,202,06719,912,66914,096,61715,241,30913,691,44414,491,629
total shareholders funds20,545,63934,354,07933,135,02132,136,36432,004,57132,331,50728,500,16625,875,83823,202,06719,912,66914,096,61715,241,30913,691,44414,491,629
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-20,832,3743,942,5985,096,8142,918,7632,364,9845,644,6943,779,3232,505,7266,903,0982,387,5991,650,5583,369,4861,362,0672,350,505
Depreciation2,360617,876647,332636,080676,089676,814682,339689,831673,339820,52037,96920,36018,5799,447
Amortisation505,552309,832200,000200,000899,067200,000562,860204,000282,1165,000-1,161,135-2,990,806
Tax-199,630-223,640153,159-160,946-757,261-68,1571,310,229-1,041,335-803,844595,411-261,9301,285,319-242,514
Stock-26,846,785798,510-21,6714,162,1383,578,867-4,879,691233,454-5,937,185-1,306,734-312,755-2,658,306-3,009,53014,219,20122,235,471
Debtors22,861,8851,178,833-423,5943,148,8821,114,672-127,348-370,6531,518,734-563,228-2,484,8871,197,3752,503,6031,272,9441,687,144
Creditors-3,591,645455,397-237,352752,790340,151-3,191,437363,5002,543,207425,632963,870666,772320,92188,962216,906
Accruals and Deferred Income-593,8081,234,9141,736,852-881,3001,711,612320,032-1,233,278580,276993,518-3,106,0033,438,05353,4631,758,1091,323,693
Deferred Taxes & Provisions-2,819,753-58,543-4,470,008-43,278404,132-785,7843,924,287457,560389,2853,399,810-226,272-410,229958,161
Cash flow from operations-23,850,3204,520,8213,305,095-3,574,806842,4837,813,1647,785,21313,068,14010,417,4996,741,7107,628,4222,436,863-13,011,754-20,264,578
Investing Activities
capital expenditure6,477,407-1,069,17746,896,1545,951,915-2,327,392-2,850,471-49,600,548-10,440,667-170,553-890,146-12,799,618767,856-531,507-674,810
Change in Investments-41,441,569-4,455,164-232,175-5,507,3362,327,3921,070,9412,913,22546,387,231-49,534-321,513-11,489653,596
cash flow from investments47,918,9763,385,98747,128,32911,459,251-4,654,784-3,921,412-52,513,773-56,827,898-170,553-890,146-12,750,0841,089,369-520,018-1,328,406
Financing Activities
Bank loans-2,487,4072,487,407-2,758,8952,758,895-1,088,302642,140-1,306,5611,752,723
Group/Directors Accounts7,308,266-150,711150,711
Other Short Term Loans 238,180-150,000150,000
Long term loans-21,176,956-14,367,295-43,302,148-15,749,76463,787,888-17,858,8503,430,304-1,525,58111,038,0941,743,638-4,641,130-2,878,39112,696,00132,518,257
Hire Purchase and Lease Commitments
other long term liabilities-8,062,409137,6247,924,785
share issue9,269,820368,00545,245-87,222-287,8464,748,06582,63374,994-132,21214,060,075
interest-2,245,887-2,891,915-3,919,762-2,388,722-2,507,344-4,582,527-1,958,296-2,926,472-2,635,670-570,634-3,479,559-1,619,178-3,508,747-1,648,641
cash flow from financing-14,668,986-19,378,612-44,551,634-13,059,81864,039,439-22,441,3771,472,008-4,739,8998,402,4245,921,069-9,126,358-3,780,4357,447,77046,983,125
cash and cash equivalents
cash-4,711,2492,432,240-214,397747,681-320,111692,202-519,648-2,187,6872,697,5461,055,887-2,644-149,082-1,267,4641,757,488
overdraft-14,110,92013,904,044-3,844,0783,940,896-30,755,0015,340,73822,665,716240,925-16,091,660-820,86719,544,681-23,75321,5293,435
change in cash9,399,671-11,471,8043,629,681-3,193,21530,434,890-4,648,536-23,185,364-2,428,61218,789,2061,876,754-19,547,325-125,329-1,288,9931,754,053

abbey commercial investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abbey commercial investments limited. Get real-time insights into abbey commercial investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abbey Commercial Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abbey commercial investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PE9 area or any other competitors across 12 key performance metrics.

abbey commercial investments limited directors

Abbey Commercial Investments Limited currently has 3 directors. The longest serving directors include Mr Roland Duce (Nov 2006) and Mr Alexander Duce (Nov 2010).

officercountryagestartendrole
Mr Roland DuceEngland76 years Nov 2006- Director
Mr Alexander DuceUnited Kingdom44 years Nov 2010- Director
Mr Colin GrayUnited Kingdom68 years Jul 2021- Director

P&L

June 2023

turnover

720.9k

-94%

operating profit

-20.8m

0%

gross margin

73.1%

+0.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

20.5m

-0.4%

total assets

40m

-0.59%

cash

10.8k

-1%

net assets

Total assets minus all liabilities

abbey commercial investments limited company details

company number

00442441

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 1947

age

78

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

11a 11a ironmonger street,, stamford, lincolnshire, PE9 1PL

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

abbey commercial investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 63 charges/mortgages relating to abbey commercial investments limited. Currently there are 14 open charges and 49 have been satisfied in the past.

abbey commercial investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABBEY COMMERCIAL INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

abbey commercial investments limited Companies House Filings - See Documents

datedescriptionview/download