gordon l. poole (southampton) limited

Live MatureMicroDeclining

gordon l. poole (southampton) limited Company Information

Share GORDON L. POOLE (SOUTHAMPTON) LIMITED

Company Number

00571189

Shareholders

peter john schofield & carol margaret ashbolt

mrs valentine nickolette young & mr john kingswell young

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

unit c prospect commercial park, 4 prospect road, alresford, hampshire, SO24 9QF

gordon l. poole (southampton) limited Estimated Valuation

£174.8k

Pomanda estimates the enterprise value of GORDON L. POOLE (SOUTHAMPTON) LIMITED at £174.8k based on a Turnover of £359.5k and 0.49x industry multiple (adjusted for size and gross margin).

gordon l. poole (southampton) limited Estimated Valuation

£522.2k

Pomanda estimates the enterprise value of GORDON L. POOLE (SOUTHAMPTON) LIMITED at £522.2k based on an EBITDA of £135.9k and a 3.84x industry multiple (adjusted for size and gross margin).

gordon l. poole (southampton) limited Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of GORDON L. POOLE (SOUTHAMPTON) LIMITED at £6.8m based on Net Assets of £4.8m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gordon L. Poole (southampton) Limited Overview

Gordon L. Poole (southampton) Limited is a live company located in alresford, SO24 9QF with a Companies House number of 00571189. It operates in the development of building projects sector, SIC Code 41100. Founded in September 1956, it's largest shareholder is peter john schofield & carol margaret ashbolt with a 16.5% stake. Gordon L. Poole (southampton) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £359.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gordon L. Poole (southampton) Limited Health Check

Pomanda's financial health check has awarded Gordon L. Poole (Southampton) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £359.5k, make it smaller than the average company (£2.2m)

£359.5k - Gordon L. Poole (southampton) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.3%)

-4% - Gordon L. Poole (southampton) Limited

3.3% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a comparable cost of product (26.8%)

26.8% - Gordon L. Poole (southampton) Limited

26.8% - Industry AVG

profitability

Profitability

an operating margin of 37.8% make it more profitable than the average company (7.2%)

37.8% - Gordon L. Poole (southampton) Limited

7.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Gordon L. Poole (southampton) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)

£47.1k - Gordon L. Poole (southampton) Limited

£47.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £119.8k, this is less efficient (£270.4k)

£119.8k - Gordon L. Poole (southampton) Limited

£270.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (27 days)

27 days - Gordon L. Poole (southampton) Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 7 days, this is quicker than average (30 days)

7 days - Gordon L. Poole (southampton) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gordon L. Poole (southampton) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (13 weeks)

10 weeks - Gordon L. Poole (southampton) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.5%, this is a lower level of debt than the average (73.4%)

13.5% - Gordon L. Poole (southampton) Limited

73.4% - Industry AVG

GORDON L. POOLE (SOUTHAMPTON) LIMITED financials

EXPORTms excel logo

Gordon L. Poole (Southampton) Limited's latest turnover from August 2023 is estimated at £359.5 thousand and the company has net assets of £4.8 million. According to their latest financial statements, Gordon L. Poole (Southampton) Limited has 3 employees and maintains cash reserves of £78.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover359,507322,224352,676411,038272,910323,111294,069369,0251,087,7401,052,061942,904895,379957,815893,735
Other Income Or Grants
Cost Of Sales263,036240,335268,629305,758196,994229,889204,140260,352774,028754,273667,360650,700703,642648,943
Gross Profit96,47181,88984,047105,28075,91693,22189,929108,673313,713297,788275,544244,680254,173244,792
Admin Expenses-39,230-12,84038,93752,79128,837-290,38568,633-61,364260,627260,029307,325253,146-6,500154,725-3,319,383
Operating Profit135,70194,72945,11052,48947,079383,60621,296170,03753,08637,759-31,781-8,466260,67390,0673,319,383
Interest Payable4,647
Interest Receivable8,0363,21812683427566178118278266166159135292244
Pre-Tax Profit139,08997,94745,23652,57247,506384,17221,474170,15553,36438,025-31,615-8,307260,80890,3603,319,626
Tax-34,772-18,610-8,595-9,989-9,026-72,993-4,080-34,031-10,673-7,985-67,810-25,301-929,495
Profit After Tax104,31779,33736,64142,58338,480311,17917,394136,12442,69130,040-31,615-8,307192,99865,0592,390,131
Dividends Paid
Retained Profit104,31779,33736,64142,58338,480311,17917,394136,12442,69130,040-31,615-8,307192,99865,0592,390,131
Employee Costs141,280132,221131,642128,827127,391126,42482,72882,000158,744148,951143,798144,002173,245134,394
Number Of Employees33333322444454
EBITDA*135,87194,89945,23752,63147,289383,81721,506170,10553,08637,803-31,732-8,412260,73390,1343,319,457

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets382552142352563773439488542602669
Intangible Assets
Investments & Other5,447,5004,940,0004,565,0003,735,0003,762,5003,460,0003,815,0003,435,0003,520,0003,105,0003,255,0003,311,0002,972,0003,250,0003,270,000
Debtors (Due After 1 year)
Total Fixed Assets5,447,5004,940,3824,565,5523,735,0003,762,6423,460,3523,815,5633,435,7733,520,0003,105,0003,255,4393,311,4882,972,5423,250,6023,270,669
Stock & work in progress
Trade Debtors27,50325,92835,45039,78612,85822,72932,58142,53138,68439,26517,58417,90723,1968,894413
Group Debtors
Misc Debtors10,5988024503985295812491,269
Cash78,563227,556140,241111,53153,52160,45090,48852,11342,05569,11937,26229,30734,45219,50597,433
misc current assets532,303506,38460,457415,482253,222454,863485,745423,584843,852567,649411,315
total current assets116,664254,286176,141684,018631,797590,144183,775511,395333,961563,247540,591470,798901,500596,048509,161
total assets5,564,1645,194,6684,741,6934,419,0184,394,4394,050,4963,999,3383,947,1683,853,9613,668,2473,796,0303,782,2863,874,0423,846,6503,779,830
Bank overdraft
Bank loan
Trade Creditors 5,2993,3984,8987,4303,3983,3982,8182,818224,142215,899222,657215,081226,773231,126209,819
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities397,544236,810237,726225,108219,618216,615218,606208,747
total current liabilities402,843240,208242,624232,538223,016220,013221,424211,565224,142215,899222,657215,081226,773231,126209,819
loans82,620
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions264,490220,934132,57677,05078,02664,94866,34071,6708,1238,0179,0829,2999,81810,2119,757
total long term liabilities347,110220,934132,57677,05078,02664,94866,34071,6708,1238,0179,0829,2999,81810,2119,757
total liabilities749,953461,142375,200309,588301,042284,961287,764283,235232,265223,916231,739224,380236,591241,337219,576
net assets4,814,2114,733,5264,366,4934,109,4304,093,3973,765,5353,711,5743,663,9333,621,6963,444,3313,564,2913,557,9063,637,4513,605,3133,560,254
total shareholders funds4,814,2114,733,5264,366,4934,109,4304,093,3973,765,5353,711,5743,663,9333,621,6963,444,3313,564,2913,557,9063,637,4513,605,3133,560,254
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit135,70194,72945,11052,48947,079383,60621,296170,03753,08637,759-31,781-8,466260,67390,0673,319,383
Depreciation17017012714221021121068444954606774
Amortisation
Tax-34,772-18,610-8,595-9,989-9,026-72,993-4,080-34,031-10,673-7,985-67,810-25,301-929,495
Stock
Debtors11,371-9,170-4,28426,797-9,923-9,520-10,9705,116-58121,681-323-5,28914,3028,481413
Creditors1,901-1,500-2,5324,032580-221,3248,243-6,7587,576-11,692-4,35321,307209,819
Accruals and Deferred Income160,734-91612,6185,4903,003-1,9919,859208,747
Deferred Taxes & Provisions43,55688,35855,526-97613,078-1,392-5,33063,547106-1,065-217-519-3934549,757
Cash flow from operations295,919171,401106,53824,39164,267317,54132,925181,92851,343314-24,050-15,334173,87578,1132,609,125
Investing Activities
capital expenditure212-679-841395-743
Change in Investments507,500375,000830,000-27,500302,500-355,000380,000-85,000415,000-150,000-56,000339,000-278,000-20,0003,270,000
cash flow from investments-507,288-375,000-830,67927,500-302,500355,000-380,00084,159-415,000150,39556,000-339,000278,00020,000-3,270,743
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans82,620
Hire Purchase and Lease Commitments
other long term liabilities
share issue-23,632287,696220,422-26,550289,382-257,21830,247-93,887134,674-150,00038,000-71,238-160,860-20,0001,170,123
interest3,3893,21812683427566178118278266166159135292244
cash flow from financing62,377290,914220,548-26,467289,809-256,65230,425-93,769134,952-149,73438,166-71,079-160,725-19,7081,170,367
cash and cash equivalents
cash-148,99387,31528,71058,010-6,929-30,03838,37510,058-27,06431,8577,955-5,14514,947-77,92897,433
overdraft
change in cash-148,99387,31528,71058,010-6,929-30,03838,37510,058-27,06431,8577,955-5,14514,947-77,92897,433

gordon l. poole (southampton) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gordon l. poole (southampton) limited. Get real-time insights into gordon l. poole (southampton) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gordon L. Poole (southampton) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gordon l. poole (southampton) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SO24 area or any other competitors across 12 key performance metrics.

gordon l. poole (southampton) limited Ownership

GORDON L. POOLE (SOUTHAMPTON) LIMITED group structure

Gordon L. Poole (Southampton) Limited has no subsidiary companies.

Ultimate parent company

GORDON L. POOLE (SOUTHAMPTON) LIMITED

00571189

GORDON L. POOLE (SOUTHAMPTON) LIMITED Shareholders

peter john schofield & carol margaret ashbolt 16.48%
mrs valentine nickolette young & mr john kingswell young 12.24%
mrs c. ashbolt & mrs p. iles 10.5%
peter john schofield & valentine nickolette young 8.24%
carol margaret ashbolt 8%
mr john kingswell young & mrs valentine nickolette young 7.93%
c. ashbolt 7.53%
pamela denise iles 7.53%
gabrielle amy young 7.2%
h.c. gibson 7.19%

gordon l. poole (southampton) limited directors

Gordon L. Poole (Southampton) Limited currently has 2 directors. The longest serving directors include Ms Gabrielle Young (Apr 2022) and Mr Christopher Ashbolt (Dec 2023).

officercountryagestartendrole
Ms Gabrielle YoungEngland46 years Apr 2022- Director
Mr Christopher AshboltEngland58 years Dec 2023- Director

P&L

August 2023

turnover

359.5k

+12%

operating profit

135.7k

0%

gross margin

26.9%

+5.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

4.8m

+0.02%

total assets

5.6m

+0.07%

cash

78.6k

-0.65%

net assets

Total assets minus all liabilities

gordon l. poole (southampton) limited company details

company number

00571189

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

September 1956

age

69

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

gordon l.poole & co.limited (December 1977)

accountant

-

auditor

-

address

unit c prospect commercial park, 4 prospect road, alresford, hampshire, SO24 9QF

Bank

HSBC BANK PLC

Legal Advisor

-

gordon l. poole (southampton) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to gordon l. poole (southampton) limited. Currently there are 2 open charges and 0 have been satisfied in the past.

gordon l. poole (southampton) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GORDON L. POOLE (SOUTHAMPTON) LIMITED. This can take several minutes, an email will notify you when this has completed.

gordon l. poole (southampton) limited Companies House Filings - See Documents

datedescriptionview/download