barry mason enterprises limited

Live MatureSmallLow

barry mason enterprises limited Company Information

Share BARRY MASON ENTERPRISES LIMITED

Company Number

00670284

Shareholders

wilsons trust corporation limited

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

eighth floor 167 fleet street, london, EC4A 2EA

Website

-

barry mason enterprises limited Estimated Valuation

£288.6k

Pomanda estimates the enterprise value of BARRY MASON ENTERPRISES LIMITED at £288.6k based on a Turnover of £764.7k and 0.38x industry multiple (adjusted for size and gross margin).

barry mason enterprises limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BARRY MASON ENTERPRISES LIMITED at £0 based on an EBITDA of £0 and a 2.02x industry multiple (adjusted for size and gross margin).

barry mason enterprises limited Estimated Valuation

£605.9k

Pomanda estimates the enterprise value of BARRY MASON ENTERPRISES LIMITED at £605.9k based on Net Assets of £340k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Barry Mason Enterprises Limited Overview

Barry Mason Enterprises Limited is a live company located in london, EC4A 2EA with a Companies House number of 00670284. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in September 1960, it's largest shareholder is wilsons trust corporation limited with a 100% stake. Barry Mason Enterprises Limited is a mature, small sized company, Pomanda has estimated its turnover at £764.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Barry Mason Enterprises Limited Health Check

Pomanda's financial health check has awarded Barry Mason Enterprises Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £764.7k, make it larger than the average company (£450.3k)

£764.7k - Barry Mason Enterprises Limited

£450.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (13%)

4% - Barry Mason Enterprises Limited

13% - Industry AVG

production

Production

with a gross margin of 22.9%, this company has a higher cost of product (45.6%)

22.9% - Barry Mason Enterprises Limited

45.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Barry Mason Enterprises Limited

- - Industry AVG

employees

Employees

with 3 employees, this is above the industry average (2)

3 - Barry Mason Enterprises Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Barry Mason Enterprises Limited

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £254.9k, this is more efficient (£139.7k)

£254.9k - Barry Mason Enterprises Limited

£139.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 153 days, this is later than average (30 days)

153 days - Barry Mason Enterprises Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (35 days)

4 days - Barry Mason Enterprises Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Barry Mason Enterprises Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Barry Mason Enterprises Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3%, this is a lower level of debt than the average (70.2%)

3% - Barry Mason Enterprises Limited

70.2% - Industry AVG

BARRY MASON ENTERPRISES LIMITED financials

EXPORTms excel logo

Barry Mason Enterprises Limited's latest turnover from March 2024 is estimated at £764.7 thousand and the company has net assets of £340 thousand. According to their latest financial statements, we estimate that Barry Mason Enterprises Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover764,701795,005643,116683,121536,201119,592118,339112,885113,43115,69928,41212,26618,33835,975162,891
Other Income Or Grants000000000000000
Cost Of Sales589,605639,111516,943537,606409,97487,56290,15288,43886,10111,39922,3109,16313,28726,46049,313
Gross Profit175,096155,894126,172145,515126,22732,03028,18724,44727,3304,3006,1033,1025,0519,515113,578
Admin Expenses175,096146,374106,807123,862105,311-45,447-49,317-34,345-30,3257,3873,08520,84219,12044,14958,931
Operating Profit09,52019,36521,65320,91677,47777,50458,79257,655-3,0873,018-17,740-14,069-34,63454,647
Interest Payable000000000000022293
Interest Receivable000000000154956229424954,647
Pre-Tax Profit09,52019,36521,65320,91679,90779,71361,48160,488-2,9333,113-17,678-13,775-34,60754,959
Tax0-1,809-3,679-4,114-3,974-17,151-16,935-14,397-14,2020-716000-13,786
Profit After Tax07,71115,68617,53916,94262,75662,77847,08446,286-2,9332,397-17,678-13,775-34,60741,173
Dividends Paid0000000000000015,000
Retained Profit07,71115,68617,53916,94262,75662,77847,08446,286-2,9332,397-17,678-13,775-34,60726,173
Employee Costs120,281111,924122,316136,08591,09447,83443,60841,39747,06147,88648,05146,43345,15446,86447,352
Number Of Employees333321111111111
EBITDA*09,52019,36521,65320,91687,01387,08268,42567,3626,71912,955-7,629-3,725-23,97965,717

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets28,24628,24639,22449,15856,76366,26875,80485,38295,015104,722114,528124,465134,576144,920155,575
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets28,24628,24639,22449,15856,76366,26875,80485,38295,015104,722114,528124,465134,576144,920155,575
Stock & work in progress000000000000000
Trade Debtors322,338322,338303,424292,646261,834238,359232,492143,9990001,74107700
Group Debtors0000000000000089,763
Misc Debtors0000000000000029,283
Cash0000000050,45330,57831,1146,99817,92499,5900
misc current assets0000000061,62161,62161,62161,62161,62161,62161,621
total current assets322,338322,338303,424292,646261,834238,359232,492143,999112,07492,19992,73570,36079,545161,981180,667
total assets350,584350,584342,648341,804318,597304,627308,296229,381207,089196,921207,263194,825214,121306,901336,242
Bank overdraft000000000000006,832
Bank loan000000000000000
Trade Creditors 7,5577,5577,33217,77415,70618,67833,70523,46624,08820,20627,61517,57419,19298,1970
Group/Directors Accounts0000000000000067,081
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000000000019,018
total current liabilities7,5577,5577,33217,77415,70618,67833,70523,46624,08820,20627,61517,57419,19298,19792,931
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income3,0303,0303,0307,4303,8303,83017,2283,8300000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities3,0303,0303,0307,4303,8303,83017,2283,8300000000
total liabilities10,58710,58710,36225,20419,53622,50850,93327,29624,08820,20627,61517,57419,19298,19792,931
net assets339,997339,997332,286316,600299,061282,119257,363202,085183,001176,715179,648177,251194,929208,704243,311
total shareholders funds339,997339,997332,286316,600299,061282,119257,363202,085183,001176,715179,648177,251194,929208,704243,311
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit09,52019,36521,65320,91677,47777,50458,79257,655-3,0873,018-17,740-14,069-34,63454,647
Depreciation000009,5369,5789,6339,7079,8069,93710,11110,34410,65511,070
Amortisation000000000000000
Tax0-1,809-3,679-4,114-3,974-17,151-16,935-14,397-14,2020-716000-13,786
Stock000000000000000
Debtors018,91410,77830,81223,4755,86788,493143,99900-1,7411,741-770-118,276119,046
Creditors0225-10,4422,068-2,972-15,02710,239-6223,882-7,40910,041-1,618-79,00598,1970
Accruals and Deferred Income00-4,4003,6000-13,39813,3983,83000000-19,01819,018
Deferred Taxes & Provisions000000000000000
Cash flow from operations0-10,978-9,934-7,605-9,50535,5705,291-86,76357,042-69024,021-10,988-81,960173,476-48,097
Investing Activities
capital expenditure010,9789,9347,6059,505000000000-166,645
Change in Investments000000000000000
cash flow from investments010,9789,9347,6059,505000000000-166,645
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-67,08167,081
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-38,000-7,500-28,000-40,00000000217,138
interest00000000015495622942754,554
cash flow from financing00000-38,000-7,500-28,000-40,0001549562294-67,054338,773
cash and cash equivalents
cash0000000-50,45319,875-53624,116-10,926-81,66699,5900
overdraft0000000000000-6,8326,832
change in cash0000000-50,45319,875-53624,116-10,926-81,666106,422-6,832

barry mason enterprises limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for barry mason enterprises limited. Get real-time insights into barry mason enterprises limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Barry Mason Enterprises Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for barry mason enterprises limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.

barry mason enterprises limited Ownership

BARRY MASON ENTERPRISES LIMITED group structure

Barry Mason Enterprises Limited has no subsidiary companies.

Ultimate parent company

BARRY MASON ENTERPRISES LIMITED

00670284

BARRY MASON ENTERPRISES LIMITED Shareholders

wilsons trust corporation limited 100%

barry mason enterprises limited directors

Barry Mason Enterprises Limited currently has 1 director, Mr Dhirajlal Shah serving since Mar 2021.

officercountryagestartendrole
Mr Dhirajlal Shah73 years Mar 2021- Director

P&L

March 2024

turnover

764.7k

-4%

operating profit

0

0%

gross margin

22.9%

+16.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

340k

0%

total assets

350.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

barry mason enterprises limited company details

company number

00670284

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

September 1960

age

65

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

eighth floor 167 fleet street, london, EC4A 2EA

Bank

-

Legal Advisor

-

barry mason enterprises limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to barry mason enterprises limited. Currently there are 1 open charges and 0 have been satisfied in the past.

barry mason enterprises limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BARRY MASON ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.

barry mason enterprises limited Companies House Filings - See Documents

datedescriptionview/download