trinity music limited

Live EstablishedMicro

trinity music limited Company Information

Share TRINITY MUSIC LIMITED

Company Number

07421388

Directors

Daniel Baker

Shareholders

daniel baker

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

45 kildare walk, london, E14 7DB

trinity music limited Estimated Valuation

£9.1k

Pomanda estimates the enterprise value of TRINITY MUSIC LIMITED at £9.1k based on a Turnover of £25.6k and 0.35x industry multiple (adjusted for size and gross margin).

trinity music limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRINITY MUSIC LIMITED at £0 based on an EBITDA of £0 and a 1.89x industry multiple (adjusted for size and gross margin).

trinity music limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRINITY MUSIC LIMITED at £0 based on Net Assets of £-28.4k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trinity Music Limited Overview

Trinity Music Limited is a live company located in london, E14 7DB with a Companies House number of 07421388. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in October 2010, it's largest shareholder is daniel baker with a 100% stake. Trinity Music Limited is a established, micro sized company, Pomanda has estimated its turnover at £25.6k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trinity Music Limited Health Check

Pomanda's financial health check has awarded Trinity Music Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £25.6k, make it smaller than the average company (£451.5k)

£25.6k - Trinity Music Limited

£451.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Trinity Music Limited

- - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a higher cost of product (45.6%)

19.5% - Trinity Music Limited

45.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Trinity Music Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Trinity Music Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)

£36.6k - Trinity Music Limited

£36.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.6k, this is less efficient (£127k)

£25.6k - Trinity Music Limited

£127k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (33 days)

20 days - Trinity Music Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 507 days, this is slower than average (38 days)

507 days - Trinity Music Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trinity Music Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Trinity Music Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2058.6%, this is a higher level of debt than the average (76.2%)

2058.6% - Trinity Music Limited

76.2% - Industry AVG

TRINITY MUSIC LIMITED financials

EXPORTms excel logo

Trinity Music Limited's latest turnover from October 2023 is estimated at £25.6 thousand and the company has net assets of -£28.4 thousand. According to their latest financial statements, we estimate that Trinity Music Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Turnover25,59317,0840032,82245,00056,91013,80740,19329,97048383,432
Other Income Or Grants000000000000
Cost Of Sales20,59713,7180025,01335,20043,27910,53730,04223,50235760,748
Gross Profit4,9963,366007,8099,80013,6313,27110,1506,46912622,683
Admin Expenses4,9963,381128,40210,4397,1908,96825,6635,1816,8372,47622,800
Operating Profit0-15-1-28,402-2,6302,6104,663-22,3924,969-368-2,350-117
Interest Payable000000000000
Interest Receivable016110017140290368384200
Pre-Tax Profit010-28,401-2,6302,6104,680-22,2525,2590-1,96682
Tax00000-496-9360-1,10400-21
Profit After Tax010-28,401-2,6302,1143,744-22,2524,1550-1,96661
Dividends Paid000000000000
Retained Profit010-28,401-2,6302,1143,744-22,2524,1550-1,96661
Employee Costs36,64439,3980046,02241,26145,13247,02447,70248,05144,35248,005
Number Of Employees110011111111
EBITDA*0-15-1-28,402-2,6302,6104,663-18,4656,8941,557-4251,496

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Tangible Assets00001,2502,0002,2502,7152,2374,1624,1624,838
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets00001,2502,0002,2502,7152,2374,1624,1624,838
Stock & work in progress000000000000
Trade Debtors1,4501,4500010,12115,12216,752594094940
Group Debtors000000000000
Misc Debtors000000000000
Cash001,4501,45000013,53642,55373,54973,54979,961
misc current assets000000000000
total current assets1,4501,4501,4501,45010,12115,12216,75214,13042,55373,64373,64379,961
total assets1,4501,4501,4501,45011,37117,12219,00216,84544,79077,80577,80584,799
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 28,65028,6500028,14531,26635,26036,84642,53979,709084,737
Group/Directors Accounts0028,65128,65100000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities001,2001,20000000000
total current liabilities28,65028,65029,85129,85128,14531,26635,26036,84642,53979,709084,737
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income1,2001,2000000000000
other liabilities000000000079,7090
provisions000000000000
total long term liabilities1,2001,2000000000079,7090
total liabilities29,85029,85029,85129,85128,14531,26635,26036,84642,53979,70979,70984,737
net assets-28,400-28,400-28,401-28,401-16,774-14,144-16,258-20,0012,251-1,904-1,90462
total shareholders funds-28,400-28,400-28,401-28,401-16,774-14,144-16,258-20,0012,251-1,904-1,90462
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011
Operating Activities
Operating Profit0-15-1-28,402-2,6302,6104,663-22,3924,969-368-2,350-117
Depreciation00000003,9271,9251,9251,9251,613
Amortisation000000000000
Tax00000-496-9360-1,10400-21
Stock000000000000
Debtors01,45000-5,001-1,63016,158594-940940
Creditors028,65000-3,121-3,994-1,586-5,693-37,17079,709-84,73784,737
Accruals and Deferred Income0001,20000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations027,185-1-27,202-750-250-14,017-24,752-31,28681,266-85,25686,212
Investing Activities
capital expenditure0000750250465-4,4050-1,925-1,249-6,451
Change in Investments000000000000
cash flow from investments0000750250465-4,4050-1,925-1,249-6,451
Financing Activities
Bank loans000000000000
Group/Directors Accounts0-28,651028,65100000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000-79,70979,7090
share issue000000-100001
interest016110017140290368384200
cash flow from financing0-28,635128,6520016140290-79,34180,093201
cash and cash equivalents
cash0-1,45001,45000-13,536-29,017-30,9960-6,41279,961
overdraft000000000000
change in cash0-1,45001,45000-13,536-29,017-30,9960-6,41279,961

trinity music limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trinity music limited. Get real-time insights into trinity music limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trinity Music Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trinity music limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.

trinity music limited Ownership

TRINITY MUSIC LIMITED group structure

Trinity Music Limited has no subsidiary companies.

Ultimate parent company

TRINITY MUSIC LIMITED

07421388

TRINITY MUSIC LIMITED Shareholders

daniel baker 100%

trinity music limited directors

Trinity Music Limited currently has 1 director, Mr Daniel Baker serving since Oct 2010.

officercountryagestartendrole
Mr Daniel BakerEngland41 years Oct 2010- Director

P&L

October 2023

turnover

25.6k

+50%

operating profit

0

0%

gross margin

19.6%

-0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-28.4k

0%

total assets

1.5k

0%

cash

0

0%

net assets

Total assets minus all liabilities

trinity music limited company details

company number

07421388

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

October 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

45 kildare walk, london, E14 7DB

Bank

-

Legal Advisor

-

trinity music limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trinity music limited.

trinity music limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRINITY MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.

trinity music limited Companies House Filings - See Documents

datedescriptionview/download