rock chick productions ltd

Live EstablishedMicroDeclining

rock chick productions ltd Company Information

Share ROCK CHICK PRODUCTIONS LTD

Company Number

07996343

Shareholders

amanda parnell

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

vestry works 9 vestry road, london, E17 9NH

Website

-

rock chick productions ltd Estimated Valuation

£54.3k

Pomanda estimates the enterprise value of ROCK CHICK PRODUCTIONS LTD at £54.3k based on a Turnover of £109.2k and 0.5x industry multiple (adjusted for size and gross margin).

rock chick productions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ROCK CHICK PRODUCTIONS LTD at £0 based on an EBITDA of £-38k and a 2.66x industry multiple (adjusted for size and gross margin).

rock chick productions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ROCK CHICK PRODUCTIONS LTD at £0 based on Net Assets of £-11.9k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rock Chick Productions Ltd Overview

Rock Chick Productions Ltd is a live company located in london, E17 9NH with a Companies House number of 07996343. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in March 2012, it's largest shareholder is amanda parnell with a 100% stake. Rock Chick Productions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £109.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rock Chick Productions Ltd Health Check

Pomanda's financial health check has awarded Rock Chick Productions Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £109.2k, make it smaller than the average company (£342.2k)

£109.2k - Rock Chick Productions Ltd

£342.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (9.3%)

-12% - Rock Chick Productions Ltd

9.3% - Industry AVG

production

Production

with a gross margin of 48.6%, this company has a comparable cost of product (48.6%)

48.6% - Rock Chick Productions Ltd

48.6% - Industry AVG

profitability

Profitability

an operating margin of -36.4% make it less profitable than the average company (14.4%)

-36.4% - Rock Chick Productions Ltd

14.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Rock Chick Productions Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.5k, the company has an equivalent pay structure (£45.5k)

£45.5k - Rock Chick Productions Ltd

£45.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £109.2k, this is equally as efficient (£125.8k)

£109.2k - Rock Chick Productions Ltd

£125.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (42 days)

66 days - Rock Chick Productions Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (48 days)

19 days - Rock Chick Productions Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rock Chick Productions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (31 weeks)

3 weeks - Rock Chick Productions Ltd

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 140.1%, this is a higher level of debt than the average (64.8%)

140.1% - Rock Chick Productions Ltd

64.8% - Industry AVG

ROCK CHICK PRODUCTIONS LTD financials

EXPORTms excel logo

Rock Chick Productions Ltd's latest turnover from March 2020 is estimated at £109.2 thousand and the company has net assets of -£11.9 thousand. According to their latest financial statements, Rock Chick Productions Ltd has 1 employee and maintains cash reserves of £2.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover109,166158,800185,931162,331410,215224,229294,548455,048
Other Income Or Grants00000000
Cost Of Sales56,14481,80395,70289,929208,561107,847166,625226,107
Gross Profit53,02176,99790,22972,403201,654116,381127,923228,940
Admin Expenses92,76283,70363,41280,052211,454100,017108,881227,194
Operating Profit-39,741-6,70626,817-7,649-9,80016,36419,0421,746
Interest Payable00000000
Interest Receivable6118822125166456
Pre-Tax Profit-39,735-6,58826,899-7,628-9,77516,38019,1061,803
Tax00-5,11100-3,440-4,394-433
Profit After Tax-39,735-6,58821,788-7,628-9,77512,94014,7121,370
Dividends Paid00000000
Retained Profit-39,735-6,58821,788-7,628-9,77512,94014,7121,370
Employee Costs45,54747,83443,60841,39794,12247,88696,103139,300
Number Of Employees11112123
EBITDA*-37,953-4,32329,851-5,312-6,68420,35323,7194,649

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets5,3637,1519,1037,0129,34911,96514,0318,708
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets5,3637,1519,1037,0129,34911,96514,0318,708
Stock & work in progress00000000
Trade Debtors19,82623,49324,17416,98644,50029,58238,00455,079
Group Debtors00000000
Misc Debtors09,609000000
Cash2,5478,69822,86810,0036,7593,2403,18222,515
misc current assets1,9620000000
total current assets24,33541,80047,04226,98951,25932,82241,18677,594
total assets29,69848,95156,14534,00160,60844,78755,21786,302
Bank overdraft00000000
Bank loan00000000
Trade Creditors 3,0003,0003,0003,0003,00014,76538,13583,932
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities38,61418,13218,73818,38237,361000
total current liabilities41,61421,13221,73821,38240,36114,76538,13583,932
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities41,61421,13221,73821,38240,36114,76538,13583,932
net assets-11,91627,81934,40712,61920,24730,02217,0822,370
total shareholders funds-11,91627,81934,40712,61920,24730,02217,0822,370
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit-39,741-6,70626,817-7,649-9,80016,36419,0421,746
Depreciation1,7882,3833,0342,3373,1163,9894,6772,903
Amortisation00000000
Tax00-5,11100-3,440-4,394-433
Stock00000000
Debtors-13,2768,9287,188-27,51414,918-8,422-17,07555,079
Creditors0000-11,765-23,370-45,79783,932
Accruals and Deferred Income20,482-606356-18,97937,361000
Deferred Taxes & Provisions00000000
Cash flow from operations-4,195-13,85717,9083,2233,9941,965-9,39733,069
Investing Activities
capital expenditure0-431-5,1250-500-1,923-10,000-11,611
Change in Investments00000000
cash flow from investments0-431-5,1250-500-1,923-10,000-11,611
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00000001,000
interest6118822125166456
cash flow from financing611882212516641,056
cash and cash equivalents
cash-6,151-14,17012,8653,2443,51958-19,33322,515
overdraft00000000
change in cash-6,151-14,17012,8653,2443,51958-19,33322,515

rock chick productions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rock chick productions ltd. Get real-time insights into rock chick productions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rock Chick Productions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rock chick productions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in E17 area or any other competitors across 12 key performance metrics.

rock chick productions ltd Ownership

ROCK CHICK PRODUCTIONS LTD group structure

Rock Chick Productions Ltd has no subsidiary companies.

Ultimate parent company

ROCK CHICK PRODUCTIONS LTD

07996343

ROCK CHICK PRODUCTIONS LTD Shareholders

amanda parnell 100%

rock chick productions ltd directors

Rock Chick Productions Ltd currently has 1 director, Ms Amanda Parnell serving since Mar 2012.

officercountryagestartendrole
Ms Amanda ParnellUnited Kingdom56 years Mar 2012- Director

P&L

March 2020

turnover

109.2k

-31%

operating profit

-39.7k

0%

gross margin

48.6%

+0.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

-11.9k

-1.43%

total assets

29.7k

-0.39%

cash

2.5k

-0.71%

net assets

Total assets minus all liabilities

rock chick productions ltd company details

company number

07996343

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

March 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2020

previous names

N/A

accountant

MANSFIELD & CO

auditor

-

address

vestry works 9 vestry road, london, E17 9NH

Bank

-

Legal Advisor

-

rock chick productions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rock chick productions ltd.

rock chick productions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROCK CHICK PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.

rock chick productions ltd Companies House Filings - See Documents

datedescriptionview/download