hamlin electronics europe limited
hamlin electronics europe limited Company Information
Company Number
00691700
Next Accounts
Sep 2025
Industry
Manufacture of other electrical equipment
Shareholders
littelfuse lt uab
Group Structure
View All
Contact
Registered Address
kingfisher house 1 gilders way, off barrack street, norwich, norfolk, NR3 1UB
Website
https://www.littelfuse.comhamlin electronics europe limited Estimated Valuation
Pomanda estimates the enterprise value of HAMLIN ELECTRONICS EUROPE LIMITED at £1.3m based on a Turnover of £1.8m and 0.68x industry multiple (adjusted for size and gross margin).
hamlin electronics europe limited Estimated Valuation
Pomanda estimates the enterprise value of HAMLIN ELECTRONICS EUROPE LIMITED at £0 based on an EBITDA of £-610.6k and a 4.93x industry multiple (adjusted for size and gross margin).
hamlin electronics europe limited Estimated Valuation
Pomanda estimates the enterprise value of HAMLIN ELECTRONICS EUROPE LIMITED at £0 based on Net Assets of £-1m and 1.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hamlin Electronics Europe Limited Overview
Hamlin Electronics Europe Limited is a live company located in norwich, NR3 1UB with a Companies House number of 00691700. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in May 1961, it's largest shareholder is littelfuse lt uab with a 100% stake. Hamlin Electronics Europe Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hamlin Electronics Europe Limited Health Check
Pomanda's financial health check has awarded Hamlin Electronics Europe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£13.3m)
- Hamlin Electronics Europe Limited
£13.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (6.5%)
- Hamlin Electronics Europe Limited
6.5% - Industry AVG
Production
with a gross margin of 35.2%, this company has a comparable cost of product (35.2%)
- Hamlin Electronics Europe Limited
35.2% - Industry AVG
Profitability
an operating margin of -33.4% make it less profitable than the average company (6.4%)
- Hamlin Electronics Europe Limited
6.4% - Industry AVG
Employees
with 10 employees, this is below the industry average (78)
10 - Hamlin Electronics Europe Limited
78 - Industry AVG
Pay Structure
on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)
- Hamlin Electronics Europe Limited
£51.2k - Industry AVG
Efficiency
resulting in sales per employee of £183k, this is equally as efficient (£183k)
- Hamlin Electronics Europe Limited
£183k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Hamlin Electronics Europe Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Hamlin Electronics Europe Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hamlin Electronics Europe Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (14 weeks)
53 weeks - Hamlin Electronics Europe Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 189.7%, this is a higher level of debt than the average (43.1%)
189.7% - Hamlin Electronics Europe Limited
43.1% - Industry AVG
HAMLIN ELECTRONICS EUROPE LIMITED financials
Hamlin Electronics Europe Limited's latest turnover from December 2023 is estimated at £1.8 million and the company has net assets of -£1 million. According to their latest financial statements, Hamlin Electronics Europe Limited has 10 employees and maintains cash reserves of £317 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Jan 2022 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 883,000 | 454,000 | 713,000 | 770,000 | 932,000 | 2,356,000 | 2,354,000 | 6,627,000 | 15,269,000 | 17,880,000 | 20,058,000 | 21,314,000 | 14,937,000 | ||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Cost Of Sales | 803,000 | 387,000 | 358,000 | 557,000 | 556,000 | 1,361,000 | 1,307,000 | 4,321,000 | 12,938,000 | 14,969,000 | 15,901,000 | 16,798,000 | 11,523,000 | ||
| Gross Profit | 80,000 | 67,000 | 355,000 | 213,000 | 376,000 | 995,000 | 1,047,000 | 2,306,000 | 2,331,000 | 2,911,000 | 4,157,000 | 4,516,000 | 3,414,000 | ||
| Admin Expenses | 1,204,000 | 1,338,000 | 850,000 | 1,190,000 | 901,000 | 1,421,000 | 1,265,000 | 1,828,000 | 1,276,000 | 1,490,000 | 1,367,000 | 2,225,000 | 1,346,000 | ||
| Operating Profit | -1,124,000 | -1,271,000 | -495,000 | -977,000 | -525,000 | -426,000 | -218,000 | 478,000 | 1,055,000 | 1,421,000 | 2,790,000 | 2,291,000 | 2,068,000 | ||
| Interest Payable | 51,000 | 33,000 | 0 | 0 | 47,000 | 0 | 0 | 0 | 3,000 | 3,000 | 77,000 | 43,000 | 786,000 | ||
| Interest Receivable | 0 | 138,000 | 47,000 | 26,000 | 12,000 | 362,000 | 468,000 | 260,000 | 159,000 | 116,000 | 97,000 | 81,000 | 793,000 | ||
| Pre-Tax Profit | -1,175,000 | -1,166,000 | -448,000 | -951,000 | -560,000 | -46,000 | 248,000 | 834,000 | 1,234,000 | 1,535,000 | 2,810,000 | 2,928,000 | 2,075,000 | ||
| Tax | -190,000 | -397,000 | 35,000 | 12,000 | -15,000 | 43,000 | 44,000 | -17,000 | -51,000 | -158,000 | -396,000 | -755,000 | -105,000 | ||
| Profit After Tax | -1,365,000 | -1,563,000 | -413,000 | -939,000 | -575,000 | -3,000 | 292,000 | 817,000 | 1,183,000 | 1,377,000 | 2,414,000 | 2,173,000 | 1,970,000 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Retained Profit | -1,365,000 | -1,563,000 | -413,000 | -939,000 | -575,000 | -3,000 | 292,000 | 817,000 | 1,183,000 | 1,377,000 | 2,414,000 | 2,173,000 | 1,970,000 | ||
| Employee Costs | 411,000 | 329,000 | 472,000 | 1,014,000 | 877,000 | 1,103,000 | 1,150,000 | 1,365,000 | 1,374,000 | 1,403,000 | 1,458,000 | 1,779,000 | |||
| Number Of Employees | 10 | 5 | 5 | 5 | 7 | 9 | 10 | 15 | 21 | 32 | 32 | 31 | 38 | 59 | |
| EBITDA* | -1,124,000 | -1,270,000 | -495,000 | -971,000 | -515,000 | -386,000 | -166,000 | 609,000 | 1,125,000 | 1,476,000 | 2,834,000 | 2,451,000 | 2,296,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Jan 2022 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 7,000 | 16,000 | 146,000 | 142,000 | 311,000 | 291,000 | 359,000 | 263,000 | 1,998,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,000 | 55,000 | 0 | 0 | 0 |
| Investments & Other | 0 | 835,000 | 866,000 | 1,277,000 | 654,000 | 616,000 | 35,000 | 0 | 1,002,000 | 812,000 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 835,000 | 866,000 | 1,277,000 | 655,000 | 617,000 | 42,000 | 16,000 | 1,148,000 | 954,000 | 366,000 | 346,000 | 359,000 | 263,000 | 1,998,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335,000 | 659,000 | 578,000 | 1,075,000 | 372,000 | 516,000 | 647,000 | 879,000 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,000 | 109,000 | 148,000 | 2,513,000 | 2,506,000 | 3,057,000 | 2,655,000 | 1,877,000 |
| Group Debtors | 847,000 | 433,000 | 426,000 | 157,000 | 192,000 | 224,000 | 508,000 | 1,042,000 | 1,373,000 | 1,174,000 | 2,037,000 | 10,814,000 | 9,465,000 | 5,873,000 | 6,220,000 |
| Misc Debtors | 1,000 | 277,000 | 99,000 | 195,000 | 185,000 | 88,000 | 60,000 | 558,000 | 260,000 | 269,000 | 920,000 | 484,000 | 549,000 | 548,000 | 745,000 |
| Cash | 317,000 | 869,000 | 822,000 | 1,799,000 | 8,872,000 | 9,810,000 | 9,977,000 | 9,732,000 | 8,664,000 | 9,552,000 | 10,171,000 | 3,377,000 | 2,919,000 | 5,558,000 | 1,650,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,165,000 | 1,579,000 | 1,347,000 | 2,151,000 | 9,249,000 | 10,122,000 | 10,545,000 | 11,689,000 | 11,065,000 | 11,721,000 | 16,716,000 | 17,553,000 | 16,506,000 | 15,281,000 | 11,371,000 |
| total assets | 1,165,000 | 2,414,000 | 2,213,000 | 3,428,000 | 9,904,000 | 10,739,000 | 10,587,000 | 11,705,000 | 12,213,000 | 12,675,000 | 17,082,000 | 17,899,000 | 16,865,000 | 15,544,000 | 13,369,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,000 | 1,000 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 27,000 | 5,000 | 34,000 | 3,000 | 16,000 | 80,000 | 20,000 | 64,000 | 21,000 | 280,000 | 327,000 | 357,000 | 392,000 | 512,000 |
| Group/Directors Accounts | 62,000 | 38,000 | 20,000 | 303,000 | 461,000 | 354,000 | 150,000 | 162,000 | 41,000 | 12,000 | 1,523,000 | 2,991,000 | 1,765,000 | 1,830,000 | 723,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 248,000 | 67,000 | 94,000 | 35,000 | 41,000 | 315,000 | 250,000 | 535,000 | 598,000 | 475,000 | 1,107,000 | 601,000 | 1,320,000 | 1,162,000 | 402,000 |
| total current liabilities | 310,000 | 132,000 | 119,000 | 372,000 | 505,000 | 685,000 | 480,000 | 717,000 | 703,000 | 508,000 | 2,910,000 | 3,960,000 | 3,443,000 | 3,384,000 | 1,637,000 |
| loans | 1,900,000 | 2,500,000 | 2,500,000 | 2,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 446,000 | 176,000 | 459,000 | 509,000 | 620,000 | 180,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,900,000 | 2,500,000 | 2,500,000 | 2,946,000 | 176,000 | 459,000 | 509,000 | 2,534,000 | 180,000 | 0 | 1,225,000 | 90,000 | 508,000 | 649,000 | 2,109,000 |
| total liabilities | 2,210,000 | 2,632,000 | 2,619,000 | 3,318,000 | 681,000 | 1,144,000 | 989,000 | 3,251,000 | 883,000 | 508,000 | 4,135,000 | 4,050,000 | 3,951,000 | 4,033,000 | 3,746,000 |
| net assets | -1,045,000 | -218,000 | -406,000 | 110,000 | 9,223,000 | 9,595,000 | 9,598,000 | 8,454,000 | 11,330,000 | 12,167,000 | 12,947,000 | 13,849,000 | 12,914,000 | 11,511,000 | 9,623,000 |
| total shareholders funds | -1,045,000 | -218,000 | -406,000 | 110,000 | 9,223,000 | 9,595,000 | 9,598,000 | 8,454,000 | 11,330,000 | 12,167,000 | 12,947,000 | 13,849,000 | 12,914,000 | 11,511,000 | 9,623,000 |
| Dec 2023 | Dec 2022 | Jan 2022 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -1,124,000 | -1,271,000 | -495,000 | -977,000 | -525,000 | -426,000 | -218,000 | 478,000 | 1,055,000 | 1,421,000 | 2,790,000 | 2,291,000 | 2,068,000 | ||
| Depreciation | 0 | 0 | 0 | 1,000 | 0 | 6,000 | 10,000 | 40,000 | 52,000 | 131,000 | 70,000 | 55,000 | 44,000 | 160,000 | 228,000 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -190,000 | -397,000 | 35,000 | 12,000 | -15,000 | 43,000 | 44,000 | -17,000 | -51,000 | -158,000 | -396,000 | -755,000 | -105,000 | ||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -335,000 | 335,000 | 659,000 | -497,000 | 703,000 | -144,000 | -131,000 | -232,000 | 879,000 |
| Debtors | 138,000 | 710,000 | 525,000 | -25,000 | 65,000 | -256,000 | -1,054,000 | 1,622,000 | 1,742,000 | -3,879,000 | -8,334,000 | 733,000 | 3,995,000 | 234,000 | 8,842,000 |
| Creditors | -27,000 | 27,000 | 5,000 | 31,000 | -13,000 | -64,000 | 60,000 | 20,000 | 64,000 | -259,000 | -47,000 | -30,000 | -35,000 | -120,000 | 512,000 |
| Accruals and Deferred Income | 181,000 | 67,000 | 94,000 | -6,000 | -274,000 | 65,000 | -285,000 | 535,000 | 598,000 | -632,000 | 506,000 | -719,000 | 158,000 | 760,000 | 402,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 270,000 | -283,000 | -50,000 | -111,000 | 620,000 | 180,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,740,000 | -1,347,000 | -1,095,000 | -752,000 | 523,000 | -1,125,000 | -1,681,000 | 4,077,000 | 9,164,000 | -20,000 | -1,303,000 | 2,334,000 | -6,616,000 | ||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -835,000 | 835,000 | 866,000 | 623,000 | 38,000 | 581,000 | 35,000 | 0 | 1,002,000 | 812,000 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 24,000 | 38,000 | 20,000 | -158,000 | 107,000 | 204,000 | -12,000 | 162,000 | 41,000 | -1,511,000 | -1,468,000 | 1,226,000 | -65,000 | 1,107,000 | 723,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -600,000 | 2,500,000 | 2,500,000 | 2,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | 1,000,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | -51,000 | 105,000 | 47,000 | 26,000 | -35,000 | 362,000 | 468,000 | 260,000 | 156,000 | 113,000 | 20,000 | 38,000 | 7,000 | ||
| cash flow from financing | 3,428,000 | -5,103,000 | 195,000 | 1,166,000 | 1,672,000 | 8,981,000 | 11,547,000 | -2,848,000 | -3,397,000 | 897,000 | -1,056,000 | -140,000 | 9,383,000 | ||
| cash and cash equivalents | |||||||||||||||
| cash | -552,000 | 869,000 | 822,000 | -7,073,000 | -938,000 | -167,000 | 245,000 | 9,732,000 | 8,664,000 | -619,000 | 6,794,000 | 458,000 | -2,639,000 | 3,908,000 | 1,650,000 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41,000 | 40,000 | 1,000 | 0 | 0 |
| change in cash | -552,000 | 869,000 | 822,000 | -7,073,000 | -938,000 | -167,000 | 245,000 | 9,732,000 | 8,664,000 | -619,000 | 6,835,000 | 418,000 | -2,640,000 | 3,908,000 | 1,650,000 |
hamlin electronics europe limited Credit Report and Business Information
Hamlin Electronics Europe Limited Competitor Analysis
Perform a competitor analysis for hamlin electronics europe limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in NR3 area or any other competitors across 12 key performance metrics.
hamlin electronics europe limited Ownership
HAMLIN ELECTRONICS EUROPE LIMITED group structure
Hamlin Electronics Europe Limited has no subsidiary companies.
Ultimate parent company
LITTLEFUSE INC.
#0129403
LITTELFUSE LT UAB
#0114812
2 parents
HAMLIN ELECTRONICS EUROPE LIMITED
00691700
hamlin electronics europe limited directors
Hamlin Electronics Europe Limited currently has 2 directors. The longest serving directors include Mr Edwin Van Erk (May 2019) and Mr Ashley Golland (Jul 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edwin Van Erk | 58 years | May 2019 | - | Director | |
| Mr Ashley Golland | England | 52 years | Jul 2021 | - | Director |
P&L
December 2023turnover
1.8m
+217%
operating profit
-610.6k
0%
gross margin
35.2%
+2.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1m
+3.79%
total assets
1.2m
-0.52%
cash
317k
-0.64%
net assets
Total assets minus all liabilities
hamlin electronics europe limited company details
company number
00691700
Type
Private limited with Share Capital
industry
27900 - Manufacture of other electrical equipment
incorporation date
May 1961
age
63
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
inter-market services limited (December 1977)
accountant
THOMPSON JENNER LLP
auditor
-
address
kingfisher house 1 gilders way, off barrack street, norwich, norfolk, NR3 1UB
Bank
HSBC BANK PLC
Legal Advisor
-
hamlin electronics europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to hamlin electronics europe limited. Currently there are 0 open charges and 14 have been satisfied in the past.
hamlin electronics europe limited Companies House Filings - See Documents
| date | description | view/download |
|---|
