T. Hayselden (barnsley) Limited

POWER SEARCH PRICING

SOLUTIONS

t. hayselden (barnsley) limited Company Information

Company Number

00701497

Next Accounts

Sep 2025

Directors

Michael Hayselden

Mark Hayselden

Shareholders

t hayselden ltd

Group Structure

View All

Industry

Sale of new cars and light motor vehicles

Registered Address

huddersfield road, wilthorpe, barnsley, south yorkshire, S75 1JA

Website

https://www.hayselden.com

t. hayselden (barnsley) limited Estimated Valuation

£12.7m

Pomanda estimates the enterprise value of T. HAYSELDEN (BARNSLEY) LIMITED at £12.7m based on a Turnover of £30.9m and 0.41x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

T. Hayselden (barnsley) Limited is a live company located in barnsley, S75 1JA with a Companies House number of 00701497. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in August 1961, it's largest shareholder is t hayselden ltd with a 100% stake. T. Hayselden (barnsley) Limited is a mature, large sized company, Pomanda has estimated its turnover at £30.9m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded T. Hayselden (Barnsley) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 10 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

10 Weak

Size

annual sales of £30.9m, make it smaller than the average company (£52.7m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8%)

EXPORT

T. Hayselden (Barnsley) Limited's latest turnover from December 2023 is £30.9 million and the company has net assets of -£295.6 thousand. According to their latest financial statements, T. Hayselden (Barnsley) Limited has 61 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	30,924,527	29,157,783	28,016,124	26,427,019	29,089,294	23,605,856	23,720,489	21,962,524	23,095,146	20,115,067	18,035,258	16,343,157	15,378,977	14,481,517	13,558,677
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	29,260,103	27,473,075	26,664,078	25,193,452	27,325,764	22,293,525	22,658,771	20,820,653	21,912,320	19,059,771	16,965,278	15,376,938	14,396,347	13,362,987	12,530,277
Gross Profit	1,664,424	1,684,708	1,352,046	1,233,567	1,763,530	1,312,331	1,061,718	1,141,871	1,182,826	1,055,296	1,069,980	966,219	982,630	1,118,530	1,028,400
Admin Expenses	1,549,651	1,467,518	1,221,841	949,952	1,479,887	1,216,906	1,252,561	1,046,447	1,011,010	915,961	973,522	915,920	912,012	980,190	949,714
Operating Profit	114,773	217,190	130,205	283,615	283,643	95,425	-190,843	95,424	171,816	139,335	96,458	50,299	70,618	138,340	78,686
Interest Payable	218,677	121,967	104,530	180,126	175,618	153,155	80,002	62,257	78,419	56,507	40,508	44,498	33,958	20,985	12,371
Interest Receivable	0	0	0	0	0	0	0	0	0	1	27	167	64	113	322
Pre-Tax Profit	-103,904	95,223	25,675	103,489	108,025	-57,730	-270,845	33,167	93,397	82,829	55,977	5,968	122,124	117,468	66,637
Tax	9,644	-17,537	-30,267	-63,739	-27,543	-18,107	23,501	-6,692	-25,800	-13,063	-13,004	-2,962	5,293	-28,438	-27,025
Profit After Tax	-94,260	77,686	-4,592	39,750	80,482	-75,837	-247,344	26,475	67,597	69,766	42,973	3,006	127,417	89,030	39,612
Dividends Paid	0	0	0	0	60,000	0	0	200,000	0	100,000	270,000	180,000	0	0	250,710
Retained Profit	-94,260	77,686	-4,592	39,750	20,482	-75,837	-247,344	-173,525	67,597	-30,234	-227,027	-176,994	127,417	89,030	-211,098
Employee Costs	2,117,556	2,041,071	2,056,573	2,063,981	2,192,639	1,911,607	1,839,307	1,777,991	1,773,949	1,575,028	1,550,181	1,494,046	1,485,315	1,429,667	1,383,557
Number Of Employees	61	62	64	71	73	73	72	71	71	68	68	68	69	65	59
EBITDA*	187,996	292,364	204,590	358,622	342,367	154,897	-133,571	155,781	223,375	189,788	146,300	100,259	121,689	190,974	127,004

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	477,794	506,005	506,584	511,900	505,013	414,877	451,475	392,138	409,479	405,403	399,142	420,387	424,716	442,212	421,582
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	100	100	100
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	477,794	506,005	506,584	511,900	505,013	414,877	451,475	392,138	409,479	405,403	399,142	420,387	424,816	442,312	421,682
Stock & work in progress	3,315,816	3,144,376	2,978,731	4,638,826	4,796,556	4,376,608	3,269,711	3,916,956	3,491,402	3,279,501	2,909,586	1,915,676	2,447,780	1,921,959	2,137,294
Trade Debtors	750,718	497,114	405,938	534,159	831,845	518,893	630,507	611,619	425,646	232,835	302,525	276,580	190,538	328,947	289,507
Group Debtors	640,471	588,933	971,977	2,281,575	1,962,439	1,963,395	1,252,298	693,183	586,461	244,290	424,776	429,269	118,052	100,630	98,350
Misc Debtors	379,610	244,869	176,532	257,631	246,900	322,753	500,862	493,002	338,115	211,124	182,221	116,176	110,002	91,203	89,969
Cash	1,507	1,704	1,804	176	832	354	475	636	365	170	398	577	257,782	133,923	93,839
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	5,088,122	4,476,996	4,534,982	7,712,367	7,838,572	7,182,003	5,653,853	5,715,396	4,841,989	3,967,920	3,819,506	2,738,278	3,124,154	2,576,662	2,708,959
total assets	5,565,916	4,983,001	5,041,566	8,224,267	8,343,585	7,596,880	6,105,328	6,107,534	5,251,468	4,373,323	4,218,648	3,158,665	3,548,970	3,018,974	3,130,641
Bank overdraft	1,423,628	1,376,182	1,518,770	3,129,552	2,813,264	2,739,961	2,419,166	1,354,773	951,111	265,596	270,080	30,899	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	441,350	488,417	729,217	391,668	384,561	707,878	500,344	546,049	488,522	422,375	407,725	352,960	320,203	348,525	411,842
Group/Directors Accounts	591,403	191,403	0	0	0	0	0	100,000	0	0	100,000	5,063	3,419	468,000	733,936
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	3,314,494	3,031,001	2,980,916	4,913,763	5,015,963	4,061,565	3,037,659	3,699,395	3,228,951	3,180,315	2,906,085	2,008,825	2,284,773	1,375,297	1,254,035
total current liabilities	5,770,875	5,087,003	5,228,903	8,434,983	8,213,788	7,509,404	5,957,169	5,700,217	4,668,584	3,868,286	3,683,890	2,397,747	2,608,395	2,191,822	2,399,813
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	90,662	97,359	91,710	63,739	69,352	47,513	32,359	44,173	46,215	35,965	35,452	34,585	37,248	51,242	43,948
total long term liabilities	90,662	97,359	91,710	63,739	69,352	47,513	32,359	44,173	46,215	35,965	35,452	34,585	37,248	51,242	43,948
total liabilities	5,861,537	5,184,362	5,320,613	8,498,722	8,283,140	7,556,917	5,989,528	5,744,390	4,714,799	3,904,251	3,719,342	2,432,332	2,645,643	2,243,064	2,443,761
net assets	-295,621	-201,361	-279,047	-274,455	60,445	39,963	115,800	363,144	536,669	469,072	499,306	726,333	903,327	775,910	686,880
total shareholders funds	-295,621	-201,361	-279,047	-274,455	60,445	39,963	115,800	363,144	536,669	469,072	499,306	726,333	903,327	775,910	686,880

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	114,773	217,190	130,205	283,615	283,643	95,425	-190,843	95,424	171,816	139,335	96,458	50,299	70,618	138,340	78,686
Depreciation	73,223	75,174	74,385	75,007	58,724	59,472	57,272	60,357	51,559	50,453	49,842	49,960	51,071	52,634	48,318
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	9,644	-17,537	-30,267	-63,739	-27,543	-18,107	23,501	-6,692	-25,800	-13,063	-13,004	-2,962	5,293	-28,438	-27,025
Stock	171,440	165,645	-1,660,095	-157,730	419,948	1,106,897	-647,245	425,554	211,901	369,915	993,910	-532,104	525,821	-215,335	2,137,294
Debtors	439,883	-223,531	-1,518,918	32,181	236,143	421,374	585,863	447,582	661,973	-221,273	87,497	403,433	-102,188	42,954	477,826
Creditors	-47,067	-240,800	337,549	7,107	-323,317	207,534	-45,705	57,527	66,147	14,650	54,765	32,757	-28,322	-63,317	411,842
Accruals and Deferred Income	283,493	50,085	-1,932,847	-102,200	954,398	1,023,906	-661,736	470,444	48,636	274,230	897,260	-275,948	909,476	121,262	1,254,035
Deferred Taxes & Provisions	-6,697	5,649	27,971	-5,613	21,839	15,154	-11,814	-2,042	10,250	513	867	-2,663	-13,994	7,294	43,948
Cash flow from operations	-183,954	147,647	1,786,009	319,726	311,653	-144,887	-767,943	-198,118	-551,266	317,476	4,781	-19,886	570,509	400,156	-805,316
Investing Activities
capital expenditure	0	0	0	0	0	-19,514	-116,609	-43,016	-55,635	-56,714	-28,597	-45,631	-33,575	-73,264	-60,151
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	-100	0	0	100
cash flow from investments	0	0	0	0	0	-19,514	-116,609	-43,016	-55,635	-56,714	-28,597	-45,531	-33,575	-73,264	-60,251
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	400,000	191,403	0	0	0	0	-100,000	100,000	0	-100,000	94,937	1,644	-464,581	-265,936	733,936
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-374,650	0	0	0	0	0	0	0	0	0	0	897,978
interest	-218,677	-121,967	-104,530	-180,126	-175,618	-153,155	-80,002	-62,257	-78,419	-56,506	-40,481	-44,331	-33,894	-20,872	-12,049
cash flow from financing	181,323	69,436	-104,530	-554,776	-175,618	-153,155	-180,002	37,743	-78,419	-156,506	54,456	-42,687	-498,475	-286,808	1,619,865
cash and cash equivalents
cash	-197	-100	1,628	-656	478	-121	-161	271	195	-228	-179	-257,205	123,859	40,084	93,839
overdraft	47,446	-142,588	-1,610,782	316,288	73,303	320,795	1,064,393	403,662	685,515	-4,484	239,181	30,899	0	0	0
change in cash	-47,643	142,488	1,612,410	-316,944	-72,825	-320,916	-1,064,554	-403,391	-685,320	4,256	-239,360	-288,104	123,859	40,084	93,839

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for t. hayselden (barnsley) limited. Get real-time insights into t. hayselden (barnsley) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for t. hayselden (barnsley) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in S75 area or any other competitors across 12 key performance metrics.

T. HAYSELDEN (BARNSLEY) LIMITED group structure

T. Hayselden (Barnsley) Limited has no subsidiary companies.

Ultimate parent company

T. HAYSELDEN LIMITED

01070329

1 parent

T. HAYSELDEN (BARNSLEY) LIMITED

00701497

T. HAYSELDEN (BARNSLEY) LIMITED Shareholders

t hayselden ltd

100%

T. Hayselden (Barnsley) Limited currently has 2 directors. The longest serving directors include Mr Michael Hayselden (Feb 1992) and Mr Mark Hayselden (Sep 1997).

officer	country	age	start	end	role
Mr Michael Hayselden		78 years	Feb 1992	-	Director
Mr Mark Hayselden		55 years	Sep 1997	-	Director

P&L

December 2023

turnover

30.9m

+6%

operating profit

114.8k

-47%

gross margin

5.4%

-6.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-295.6k

+0.47%

total assets

5.6m

+0.12%

cash

1.5k

-0.12%

net assets

Total assets minus all liabilities

Similar Companies

hatfields v limited

4.5

autobrokers limited

jenkins garages (wales) limited

3.5

f.p.smith motors limited

rainworth motors limited

company number

00701497

Type

Private limited with Share Capital

industry

45111 - Sale of new cars and light motor vehicles

incorporation date

August 1961

ultimate parent company

T. HAYSELDEN LIMITED

previous names

N/A

address

huddersfield road, wilthorpe, barnsley, south yorkshire, S75 1JA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to t. hayselden (barnsley) limited. Currently there are 1 open charges and 17 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T. HAYSELDEN (BARNSLEY) LIMITED. This can take several minutes, an email will notify you when this has completed.

t. hayselden (barnsley) limited Company Information

t. hayselden (barnsley) limited Estimated Valuation

t. hayselden (barnsley) limited Estimated Valuation

t. hayselden (barnsley) limited Estimated Valuation

T. Hayselden (barnsley) Limited Overview

T. Hayselden (barnsley) Limited Health Check

T. HAYSELDEN (BARNSLEY) LIMITED financials

t. hayselden (barnsley) limited Credit Report and Business Information

T. Hayselden (barnsley) Limited Competitor Analysis

t. hayselden (barnsley) limited Ownership

t. hayselden (barnsley) limited directors

t. hayselden (barnsley) limited company details

t. hayselden (barnsley) limited Charges & Mortgages

t. hayselden (barnsley) limited Capital Raised & Share Issues BETA

t. hayselden (barnsley) limited Companies House Filings - See Documents