john anderson (bristol) limited
john anderson (bristol) limited Company Information
Company Number
01015501
Next Accounts
Dec 2025
Directors
Shareholders
john anderson developments (bristol) ltd
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
northumbria house, 62/64 northumbria drive, henleaze, bristol, BS9 4HW
Website
-john anderson (bristol) limited Estimated Valuation
Pomanda estimates the enterprise value of JOHN ANDERSON (BRISTOL) LIMITED at £5.4m based on a Turnover of £2.5m and 2.15x industry multiple (adjusted for size and gross margin).
john anderson (bristol) limited Estimated Valuation
Pomanda estimates the enterprise value of JOHN ANDERSON (BRISTOL) LIMITED at £159.4k based on an EBITDA of £35k and a 4.55x industry multiple (adjusted for size and gross margin).
john anderson (bristol) limited Estimated Valuation
Pomanda estimates the enterprise value of JOHN ANDERSON (BRISTOL) LIMITED at £1.7m based on Net Assets of £1.1m and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
John Anderson (bristol) Limited Overview
John Anderson (bristol) Limited is a live company located in henleaze, BS9 4HW with a Companies House number of 01015501. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 1971, it's largest shareholder is john anderson developments (bristol) ltd with a 100% stake. John Anderson (bristol) Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
John Anderson (bristol) Limited Health Check
Pomanda's financial health check has awarded John Anderson (Bristol) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £2.5m, make it larger than the average company (£824.8k)
- John Anderson (bristol) Limited
£824.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 139%, show it is growing at a faster rate (3.2%)
- John Anderson (bristol) Limited
3.2% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (66.9%)
- John Anderson (bristol) Limited
66.9% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (27.6%)
- John Anderson (bristol) Limited
27.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - John Anderson (bristol) Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- John Anderson (bristol) Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £2.5m, this is more efficient (£200.5k)
- John Anderson (bristol) Limited
£200.5k - Industry AVG
Debtor Days
it gets paid by customers after 134 days, this is later than average (26 days)
- John Anderson (bristol) Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (32 days)
- John Anderson (bristol) Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- John Anderson (bristol) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - John Anderson (bristol) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.3%, this is a lower level of debt than the average (61.8%)
1.3% - John Anderson (bristol) Limited
61.8% - Industry AVG
JOHN ANDERSON (BRISTOL) LIMITED financials
John Anderson (Bristol) Limited's latest turnover from March 2024 is estimated at £2.5 million and the company has net assets of £1.1 million. According to their latest financial statements, John Anderson (Bristol) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 156,884 | 157,220 | 193,643 | 194,107 | 194,653 | 180,487 | 180,784 | 2,333 | 2,743 | 3,227 | 3,796 | 4,464 | 5,252 | 1,915 | 1,903 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,379,912 | 1,319,000 | 1,097,500 | 1,070,500 | 1,044,000 | 1,019,000 | 1,019,000 | 1,019,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 156,884 | 157,220 | 193,643 | 194,107 | 194,653 | 180,487 | 180,784 | 1,382,245 | 1,321,743 | 1,100,727 | 1,074,296 | 1,048,464 | 1,024,252 | 1,020,915 | 1,020,903 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 919,422 | 1,056,837 | 73,749 | 64,532 | 33,160 | 85,278 | 57,826 | 0 | 0 | 797 | 976 | 0 | 5,334 | 7,358 | 3,619 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,665 | 72,190 | 74,967 | 78,555 | 100,374 | 83,230 | 63,532 | 45,383 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 919,422 | 1,056,837 | 73,749 | 64,532 | 33,160 | 85,278 | 57,826 | 29,665 | 72,565 | 75,764 | 79,531 | 100,374 | 88,564 | 70,890 | 49,002 |
| total assets | 1,076,306 | 1,214,057 | 267,392 | 258,639 | 227,813 | 265,765 | 238,610 | 1,411,910 | 1,394,308 | 1,176,491 | 1,153,827 | 1,148,838 | 1,112,816 | 1,091,805 | 1,069,905 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 14,161 | 178,168 | 39,537 | 36,216 | 14,992 | 49,124 | 43,698 | 5,330 | 5,497 | 48,639 | 40,881 | 47,315 | 20,647 | 13,440 | 7,691 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,221 | 1,221 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,481 | 53,859 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 14,161 | 178,168 | 39,537 | 36,216 | 14,992 | 49,124 | 43,698 | 34,032 | 60,577 | 48,639 | 40,881 | 47,315 | 20,647 | 13,440 | 7,691 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146,621 | 142,921 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146,621 | 142,921 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 14,161 | 178,168 | 39,537 | 36,216 | 14,992 | 49,124 | 43,698 | 180,653 | 203,498 | 48,639 | 40,881 | 47,315 | 20,647 | 13,440 | 7,691 |
| net assets | 1,062,145 | 1,035,889 | 227,855 | 222,423 | 212,821 | 216,641 | 194,912 | 1,231,257 | 1,190,810 | 1,127,852 | 1,112,946 | 1,101,523 | 1,092,169 | 1,078,365 | 1,062,214 |
| total shareholders funds | 1,062,145 | 1,035,889 | 227,855 | 222,423 | 212,821 | 216,641 | 194,912 | 1,231,257 | 1,190,810 | 1,127,852 | 1,112,946 | 1,101,523 | 1,092,169 | 1,078,365 | 1,062,214 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 410 | 484 | 569 | 668 | 788 | 927 | 337 | 335 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -137,415 | 983,088 | 9,217 | 31,372 | -52,118 | 27,452 | 57,826 | -375 | -422 | -179 | 976 | -5,334 | -2,024 | 3,739 | 3,619 |
| Creditors | -164,007 | 138,631 | 3,321 | 21,224 | -34,132 | 5,426 | 38,368 | -167 | -43,142 | 7,758 | -6,434 | 26,668 | 7,207 | 5,749 | 7,691 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -27,481 | -26,378 | 53,859 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -146,621 | 3,700 | 142,921 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -1,379,912 | 60,912 | 221,500 | 27,000 | 26,500 | 25,000 | 0 | 0 | 1,019,000 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -1,221 | 0 | 1,221 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -29,665 | -42,525 | -2,777 | -3,588 | -21,819 | 17,144 | 19,698 | 18,149 | 45,383 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -29,665 | -42,525 | -2,777 | -3,588 | -21,819 | 17,144 | 19,698 | 18,149 | 45,383 |
john anderson (bristol) limited Credit Report and Business Information
John Anderson (bristol) Limited Competitor Analysis
Perform a competitor analysis for john anderson (bristol) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BS9 area or any other competitors across 12 key performance metrics.
john anderson (bristol) limited Ownership
JOHN ANDERSON (BRISTOL) LIMITED group structure
John Anderson (Bristol) Limited has no subsidiary companies.
Ultimate parent company
1 parent
JOHN ANDERSON (BRISTOL) LIMITED
01015501
john anderson (bristol) limited directors
John Anderson (Bristol) Limited currently has 1 director, Mr Richard Burroughes serving since Jun 2023.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Burroughes | 61 years | Jun 2023 | - | Director |
P&L
March 2024turnover
2.5m
-10%
operating profit
35k
0%
gross margin
25.8%
-2.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.1m
+0.03%
total assets
1.1m
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
john anderson (bristol) limited company details
company number
01015501
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 1971
age
54
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
northumbria house, 62/64 northumbria drive, henleaze, bristol, BS9 4HW
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
john anderson (bristol) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 36 charges/mortgages relating to john anderson (bristol) limited. Currently there are 16 open charges and 20 have been satisfied in the past.
john anderson (bristol) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOHN ANDERSON (BRISTOL) LIMITED. This can take several minutes, an email will notify you when this has completed.
john anderson (bristol) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
