Elvadean Properties Limited

POWER SEARCH PRICING

SOLUTIONS

elvadean properties limited Company Information

Live (In Liquidation)

MatureMicroLow

Company Number

02447482

Website

Registered Address

c/o bridgewood financial solutio, cumberland house, nottingham, NG1 6EE

Industry

Renting and operating of Housing Association real estate

Telephone

Next Accounts Due

335 days late

Group Structure

View All

Directors

Joseph Jeffers32 Years

Shareholders

christopher francis 16.3%

anabell bridena smith 11.9%

View All

elvadean properties limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ELVADEAN PROPERTIES LIMITED at £1.4m based on an EBITDA of £175k and a 8.2x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Elvadean Properties Limited is a live company located in nottingham, NG1 6EE with a Companies House number of 02447482. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in November 1989, it's largest shareholder is christopher francis with a 16.3% stake. Elvadean Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £297.9k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Elvadean Properties Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

3 Regular

3 Weak

Size

annual sales of £297.9k, make it smaller than the average company (£1.5m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (1.7%)

EXPORT

Elvadean Properties Limited's latest turnover from February 2022 is estimated at £297.9 thousand and the company has net assets of £280.9 thousand. According to their latest financial statements, Elvadean Properties Limited has 2 employees and maintains cash reserves of £293.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	297,943	276,789	282,838	288,987	291,827	0	0	52,259	43,987	38,315	34,603	25,113	18,539
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	115,989	100,089	91,610	96,291	81,087	0	0	20,110	17,163	12,201	9,671	7,098	4,902
Gross Profit	181,954	176,700	191,228	192,696	210,740	0	0	32,149	26,823	26,114	24,933	18,015	13,637
Admin Expenses	6,964	225,735	206,392	193,715	132,741	-12,781	-7,448	18,148	17,323	16,710	14,548	9,195	-8,179
Operating Profit	174,990	-49,035	-15,164	-1,019	77,999	12,781	7,448	14,001	9,500	9,404	10,385	8,820	21,816
Interest Payable	673	585	521	518	2,071	2,636	1,730	1,648	1,957	2,256	2,545	2,822	1,479
Interest Receivable	893	99	139	1,102	659	60	104	79	60	55	44	34	15
Pre-Tax Profit	175,210	-49,520	-15,546	-435	76,588	10,205	5,821	12,433	7,603	7,204	7,884	6,032	20,353
Tax	-33,290	0	0	0	-14,552	-2,041	-1,164	-2,611	-1,749	-1,729	-2,050	-1,689	-5,699
Profit After Tax	141,920	-49,520	-15,546	-435	62,036	8,164	4,657	9,822	5,854	5,475	5,834	4,343	14,654
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	141,920	-49,520	-15,546	-435	62,036	8,164	4,657	9,822	5,854	5,475	5,834	4,343	14,654
Employee Costs	68,348	67,780	59,904	59,419	58,020	0	0	28,083	27,250	27,500	25,763	26,335	26,535
Number Of Employees	2	2	2	2	2	0	0	1	1	1	1	1	1
EBITDA*	174,990	-49,035	-15,164	-698	78,080	12,882	7,574	14,158	9,697	9,650	10,692	9,205	22,296

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1	1	1	1	322	403	504	298,242	298,399	298,596	298,842	299,149	299,534
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	262,880	250,000	250,000	250,000	495,000	495,000	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1	262,881	250,001	250,001	250,322	495,403	495,504	298,242	298,399	298,596	298,842	299,149	299,534
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	526	0	0	0	0	0	0	0	0	0	0	0	0
Cash	293,107	64,098	134,042	144,304	149,569	26,239	21,667	19,731	12,030	11,889	10,239	7,320	6,170
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	293,633	64,098	134,042	144,304	149,569	26,239	21,667	19,731	12,030	11,889	10,239	7,320	6,170
total assets	293,634	326,979	384,043	394,305	399,891	521,642	517,171	317,973	310,429	310,485	309,081	306,469	305,704
Bank overdraft	0	0	0	0	0	6,947	6,952	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	17,465	15,875	15,791	16,336	12,677	12,288
Group/Directors Accounts	100	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	2,040	2,860	11,484	7,200	13,074	12,468	12,088	0	0	0	0	0	0
total current liabilities	2,140	2,860	11,484	7,200	13,074	19,415	19,040	17,465	15,875	15,791	16,336	12,677	12,288
loans	10,577	10,122	9,042	8,042	7,319	47,092	23,351	22,931	27,766	32,444	36,965	41,331	45,496
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	27,809	32,651	31,684	33,000	32,005	34,520	34,322
provisions	0	20,450	20,450	20,450	20,450	42,530	43,763	0	0	0	0	0	0
total long term liabilities	10,577	30,572	29,492	28,492	27,769	89,622	94,923	55,582	59,450	65,444	68,970	75,851	79,818
total liabilities	12,717	33,432	40,976	35,692	40,843	109,037	113,963	73,047	75,325	81,235	85,306	88,528	92,106
net assets	280,917	293,547	343,067	358,613	359,048	412,605	403,208	244,926	235,104	229,250	223,775	217,941	213,598
total shareholders funds	280,917	293,547	343,067	358,613	359,048	412,605	403,208	244,926	235,104	229,250	223,775	217,941	213,598

	Feb 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	174,990	-49,035	-15,164	-1,019	77,999	12,781	7,448	14,001	9,500	9,404	10,385	8,820	21,816
Depreciation	0	0	0	321	81	101	126	157	197	246	307	385	480
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-33,290	0	0	0	-14,552	-2,041	-1,164	-2,611	-1,749	-1,729	-2,050	-1,689	-5,699
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	526	0	0	0	0	0	0	0	0	0	0	0	0
Creditors	0	0	0	0	0	0	-17,465	1,590	84	-545	3,659	389	12,288
Accruals and Deferred Income	-820	-8,624	4,284	-5,874	606	380	12,088	0	0	0	0	0	0
Deferred Taxes & Provisions	-20,450	0	0	0	-22,080	-1,233	43,763	0	0	0	0	0	0
Cash flow from operations	119,904	-57,659	-10,880	-6,572	42,054	9,988	44,796	13,137	8,032	7,376	12,301	7,905	28,885
Investing Activities
capital expenditure	0	0	0	0	0	0	297,612	0	0	0	0	0	-300,014
Change in Investments	-262,880	12,880	0	0	-245,000	0	495,000	0	0	0	0	0	0
cash flow from investments	262,880	-12,880	0	0	245,000	0	-197,388	0	0	0	0	0	-300,014
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	100	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	455	1,080	1,000	723	-39,773	23,741	420	-4,835	-4,678	-4,521	-4,366	-4,165	45,496
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-27,809	-4,842	967	-1,316	995	-2,515	198	34,322
share issue	-154,550	0	0	0	-115,593	1,233	153,625	0	0	0	0	0	198,944
interest	220	-486	-382	584	-1,412	-2,576	-1,626	-1,569	-1,897	-2,201	-2,501	-2,788	-1,464
cash flow from financing	-153,775	594	618	1,307	-156,778	-5,411	147,577	-5,437	-7,891	-5,727	-9,382	-6,755	277,298
cash and cash equivalents
cash	229,009	-69,944	-10,262	-5,265	123,330	4,572	1,936	7,701	141	1,650	2,919	1,150	6,170
overdraft	0	0	0	0	-6,947	-5	6,952	0	0	0	0	0	0
change in cash	229,009	-69,944	-10,262	-5,265	130,277	4,577	-5,016	7,701	141	1,650	2,919	1,150	6,170

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for elvadean properties limited. Get real-time insights into elvadean properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for elvadean properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG1 area or any other competitors across 12 key performance metrics.

ELVADEAN PROPERTIES LIMITED group structure

Elvadean Properties Limited has no subsidiary companies.

Ultimate parent company

ELVADEAN PROPERTIES LIMITED

02447482

ELVADEAN PROPERTIES LIMITED Shareholders

christopher francis	16.25%
anabell bridena smith	11.87%
joseph ronald jeffers	8.39%
victoria melsada jeffers	8.24%
delores wildman	7.63%
noel tulloch	6.18%
sherinee elaine ayre	5.95%
marlene beverley wildman	4.6%
yvonne may wildman	4.6%
bernice tulloch	4.6%

Elvadean Properties Limited currently has 1 director, Mr Joseph Jeffers serving since Oct 1991.

officer	country	age	start	end	role
Mr Joseph Jeffers	United Kingdom	86 years	Oct 1991	-	Director

P&L

February 2022

turnover

297.9k

+8%

operating profit

175k

gross margin

61.1%

-4.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2022

net assets

280.9k

-0.04%

total assets

293.6k

-0.1%

cash

293.1k

+3.57%

net assets

Total assets minus all liabilities

Similar Companies

stuart knowles properties limited

1.5

pearl properties group limited

c. & e. bloom (holdings) limited

3.5

wanslea properties limited

1.5

10 cinnaminta road no 2 (headington) management company limited

1.5

company number

02447482

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

November 1989

ultimate parent company

None

previous names

N/A

address

c/o bridgewood financial solutio, cumberland house, nottingham, NG1 6EE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to elvadean properties limited. Currently there are 0 open charges and 6 have been satisfied in the past.

elvadean properties limited Company Information

elvadean properties limited Estimated Valuation

elvadean properties limited Estimated Valuation

elvadean properties limited Estimated Valuation

Elvadean Properties Limited Overview

Elvadean Properties Limited Health Check

ELVADEAN PROPERTIES LIMITED financials

elvadean properties limited Credit Report and Business Information

Elvadean Properties Limited Competitor Analysis

elvadean properties limited Ownership

elvadean properties limited directors

elvadean properties limited company details

elvadean properties limited Charges & Mortgages

elvadean properties limited Companies House Filings - See Documents