newcastle specsavers limited

newcastle specsavers limited Company Information

Share NEWCASTLE SPECSAVERS LIMITED
Live 
MatureMicroDeclining

Company Number

02654883

Industry

Retail sale by opticians

 

Directors

John Loughran

Neil Marley

View All

Shareholders

specsavers uk holdings limited

john patrick loughran

View All

Group Structure

View All

Contact

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

newcastle specsavers limited Estimated Valuation

£13.1k

Pomanda estimates the enterprise value of NEWCASTLE SPECSAVERS LIMITED at £13.1k based on a Turnover of £21.8k and 0.6x industry multiple (adjusted for size and gross margin).

newcastle specsavers limited Estimated Valuation

£603.1k

Pomanda estimates the enterprise value of NEWCASTLE SPECSAVERS LIMITED at £603.1k based on an EBITDA of £178.1k and a 3.39x industry multiple (adjusted for size and gross margin).

newcastle specsavers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWCASTLE SPECSAVERS LIMITED at £0 based on Net Assets of £-52.8k and 2.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newcastle Specsavers Limited Overview

Newcastle Specsavers Limited is a live company located in fareham, PO15 7PA with a Companies House number of 02654883. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in October 1991, it's largest shareholder is specsavers uk holdings limited with a 62.5% stake. Newcastle Specsavers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £21.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newcastle Specsavers Limited Health Check

Pomanda's financial health check has awarded Newcastle Specsavers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £21.8k, make it smaller than the average company (£9.7m)

£21.8k - Newcastle Specsavers Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (13%)

-11% - Newcastle Specsavers Limited

13% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (68.4%)

57% - Newcastle Specsavers Limited

68.4% - Industry AVG

profitability

Profitability

an operating margin of 509.9% make it more profitable than the average company (5.6%)

509.9% - Newcastle Specsavers Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (45)

1 - Newcastle Specsavers Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Newcastle Specsavers Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.8k, this is less efficient (£102k)

£21.8k - Newcastle Specsavers Limited

£102k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Newcastle Specsavers Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 311 days, this is slower than average (42 days)

311 days - Newcastle Specsavers Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1127 days, this is more than average (56 days)

1127 days - Newcastle Specsavers Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (13 weeks)

12 weeks - Newcastle Specsavers Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 118.3%, this is a higher level of debt than the average (58.8%)

118.3% - Newcastle Specsavers Limited

58.8% - Industry AVG

NEWCASTLE SPECSAVERS LIMITED financials

EXPORTms excel logo

Newcastle Specsavers Limited's latest turnover from February 2024 is estimated at £21.8 thousand and the company has net assets of -£52.8 thousand. According to their latest financial statements, we estimate that Newcastle Specsavers Limited has 1 employee and maintains cash reserves of £59.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover21,77920,60222,68430,65332,91328,46627,38774,41385,0563,696,0742,203,7772,203,0621,014,8301,085,1511,425,934
Other Income Or Grants000000000000000
Cost Of Sales9,3717,0739,24924,05124,56921,07616,37236,06027,1391,572,2691,135,0071,212,671575,200607,518826,838
Gross Profit12,40913,52913,4366,6028,3447,39011,01538,35257,9172,123,8051,068,770990,391439,630477,633599,096
Admin Expenses-98,65083,75681,949-92,45934,937-102,89782,008309,773-115,0961,461,2161,094,412994,184357,304489,4811,071,214
Operating Profit111,059-70,227-68,51399,061-26,593110,287-70,993-271,421173,013662,589-25,642-3,79382,326-11,848-472,118
Interest Payable7,2465,6652,351550047446560182000000
Interest Receivable3,0423,3482770418770423166145000000
Pre-Tax Profit106,855-72,544-70,58798,511-26,175111,010-71,016-271,814172,976662,589-25,642-3,79382,326-11,848-472,118
Tax-26,71400-18,7170-21,09200-34,595-139,14400-21,40500
Profit After Tax80,141-72,544-70,58779,794-26,17589,918-71,016-271,814138,381523,445-25,642-3,79360,921-11,848-472,118
Dividends Paid000000000000000
Retained Profit80,141-72,544-70,58779,794-26,17589,918-71,016-271,814138,381523,445-25,642-3,79360,921-11,848-472,118
Employee Costs32,66731,65629,81024,91022,94323,59924,64422,98722,190904,856502,015475,222194,032216,327338,582
Number Of Employees111111111372323101117
EBITDA*178,077-27,939-26,843189,62490,309238,59261,679-135,564213,815684,367-3,31623,747107,89738,295-401,841

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets159,474140,768119,682105,985131,550240,864369,169500,449612,81880,00749,89661,11059,38760,699101,026
Intangible Assets000000000000000
Investments & Other100100100100100100100100100100100100100100100
Debtors (Due After 1 year)0005,835015,5009,7243,834012,59814,4730000
Total Fixed Assets159,574140,868119,782111,920131,650256,464378,993504,383612,91892,70564,46961,21059,48760,799101,126
Stock & work in progress28,94428,72530,60933,15933,08934,69734,62030,44934,73724,07316,19115,36615,86914,88617,760
Trade Debtors000000000199,938115,562105,39647,08953,58753,520
Group Debtors35331122,527111,22843,625442300300231,765000000
Misc Debtors41,17044,36957,56533,82645,08148,98350,81053,12660,434000000
Cash59,13456,757110,66300111,48093,78075,23757,922000000
misc current assets000000000000000
total current assets129,601130,162221,364178,213121,795195,602179,510159,112384,858224,011131,753120,76262,95868,47371,280
total assets289,175271,030341,146290,133253,445452,066558,503663,495997,776316,716196,222181,972122,445129,272172,406
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 7,9918,64812,61414,21311,8709,34810,53954,20155,970216,095638,358591,921531,934611,054639,332
Group/Directors Accounts211,223266,475238,356156,848161,697291,520415,529300,385262,329000000
other short term finances0000001,40011,5182,400000000
hp & lease commitments002,1382,0982,098014,62135,23337,245000000
other current liabilities26,31631,46147,10421,41853,37861,00759,88265,683107,639000000
total current liabilities245,530306,584300,212194,577229,043361,875501,971467,020465,583216,095638,358591,921531,934611,054639,332
loans69,83058,99254,31018,0290008003,200000000
hp & lease commitments0002,1383,7120014,62134,687000000
Accruals and Deferred Income6,54026,15945,77865,23685,330133,657189,916243,422283,620000000
other liabilities00000000029,55610,24416,78913,4562,0845,092
provisions20,11212,2731,28005,0010001,240000000
total long term liabilities96,48297,424101,36885,40394,043133,657189,916258,843322,74729,55610,24416,78913,4562,0845,092
total liabilities342,012404,008401,580279,980323,086495,532691,887725,863788,330245,651648,602608,710545,390613,138644,424
net assets-52,837-132,978-60,43410,153-69,641-43,466-133,384-62,368209,44671,065-452,380-426,738-422,945-483,866-472,018
total shareholders funds-52,837-132,978-60,43410,153-69,641-43,466-133,384-62,368209,44671,065-452,380-426,738-422,945-483,866-472,018
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit111,059-70,227-68,51399,061-26,593110,287-70,993-271,421173,013662,589-25,642-3,79382,326-11,848-472,118
Depreciation67,01842,28841,67090,563116,902128,305132,672135,85740,80221,77822,32627,54025,57150,14370,277
Amortisation000000000000000
Tax-26,71400-18,7170-21,09200-34,595-139,14400-21,40500
Stock219-1,884-2,55070-1,608774,171-4,28810,6647,882825-503983-2,87417,760
Debtors-3,157-35,412-70,79762,18323,7814,0913,574-234,93979,66382,50124,63958,307-6,4986753,520
Creditors-657-3,966-1,5992,3432,522-1,191-43,662-1,769-160,125-422,26346,43759,987-79,120-28,278639,332
Accruals and Deferred Income-24,764-35,2626,228-52,054-55,956-55,134-59,307-82,154391,259000000
Deferred Taxes & Provisions7,83910,9931,280-5,0015,00100-1,2401,240000000
Cash flow from operations136,719-18,87852,41353,94219,703157,007-49,03518,500321,26732,57717,65725,93012,88712,824166,211
Investing Activities
capital expenditure-85,724-63,374-55,367-64,998-7,5880-1,392-23,488-573,613-51,889-11,112-29,263-24,259-9,816-171,303
Change in Investments00000000000000100
cash flow from investments-85,724-63,374-55,367-64,998-7,5880-1,392-23,488-573,613-51,889-11,112-29,263-24,259-9,816-171,403
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-55,25228,11981,508-4,849-129,823-124,009115,14438,056262,329000000
Other Short Term Loans 00000-1,400-10,1189,1182,400000000
Long term loans10,8384,68236,28118,02900-800-2,4003,200000000
Hire Purchase and Lease Commitments0-2,138-2,098-1,5745,810-14,621-35,233-22,07871,932000000
other long term liabilities00000000-29,55619,312-6,5453,33311,372-3,0085,092
share issue00000000000000100
interest-4,204-2,317-2,074-550418723-23-394-37000000
cash flow from financing-48,61828,346113,61711,056-123,595-139,30768,97022,302310,26819,312-6,5453,33311,372-3,0085,192
cash and cash equivalents
cash2,377-53,906110,6630-111,48017,70018,54317,31557,922000000
overdraft000000000000000
change in cash2,377-53,906110,6630-111,48017,70018,54317,31557,922000000

newcastle specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newcastle specsavers limited. Get real-time insights into newcastle specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newcastle Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newcastle specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

newcastle specsavers limited Ownership

NEWCASTLE SPECSAVERS LIMITED group structure

Newcastle Specsavers Limited has 1 subsidiary company.

Ultimate parent company

2 parents

NEWCASTLE SPECSAVERS LIMITED

02654883

1 subsidiary

NEWCASTLE SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 62.5%
john patrick loughran 20%
neil marley 12.5%
clare neil 5%

newcastle specsavers limited directors

Newcastle Specsavers Limited currently has 4 directors. The longest serving directors include Mr John Loughran (Feb 1992) and Mr Neil Marley (Feb 2018).

officercountryagestartendrole
Mr John Loughran59 years Feb 1992- Director
Mr Neil MarleyEngland37 years Feb 2018- Director
Ms Clare NeilEngland46 years Feb 2018- Director
Mr Douglas PerkinsGuernsey81 years Apr 2023- Director

P&L

February 2024

turnover

21.8k

+6%

operating profit

111.1k

0%

gross margin

57%

-13.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-52.8k

-0.6%

total assets

289.2k

+0.07%

cash

59.1k

+0.04%

net assets

Total assets minus all liabilities

newcastle specsavers limited company details

company number

02654883

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

October 1991

age

33

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

newcastle visionplus limited (January 1999)

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

newcastle specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newcastle specsavers limited.

newcastle specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWCASTLE SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

newcastle specsavers limited Companies House Filings - See Documents

datedescriptionview/download