soul chakra ltd

Live MatureMicroHealthy

soul chakra ltd Company Information

Share SOUL CHAKRA LTD

Company Number

02681152

Shareholders

soul chakra holdings limited

Group Structure

View All

Industry

Artistic creation

 

Registered Address

belgrave house, 39-43 monument hill, weybridge, surrey, KT13 8RN

soul chakra ltd Estimated Valuation

£186.4k

Pomanda estimates the enterprise value of SOUL CHAKRA LTD at £186.4k based on a Turnover of £438.4k and 0.43x industry multiple (adjusted for size and gross margin).

soul chakra ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOUL CHAKRA LTD at £0 based on an EBITDA of £-225.5k and a 6.01x industry multiple (adjusted for size and gross margin).

soul chakra ltd Estimated Valuation

£916.5k

Pomanda estimates the enterprise value of SOUL CHAKRA LTD at £916.5k based on Net Assets of £998.4k and 0.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Soul Chakra Ltd Overview

Soul Chakra Ltd is a live company located in weybridge, KT13 8RN with a Companies House number of 02681152. It operates in the artistic creation sector, SIC Code 90030. Founded in January 1992, it's largest shareholder is soul chakra holdings limited with a 100% stake. Soul Chakra Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £438.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Soul Chakra Ltd Health Check

Pomanda's financial health check has awarded Soul Chakra Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

1 Weak

size

Size

annual sales of £438.4k, make it larger than the average company (£322.9k)

£438.4k - Soul Chakra Ltd

£322.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.4%)

7% - Soul Chakra Ltd

8.4% - Industry AVG

production

Production

with a gross margin of 48.1%, this company has a comparable cost of product (48.1%)

48.1% - Soul Chakra Ltd

48.1% - Industry AVG

profitability

Profitability

an operating margin of -54.6% make it less profitable than the average company (2.5%)

-54.6% - Soul Chakra Ltd

2.5% - Industry AVG

employees

Employees

with 7 employees, this is similar to the industry average (6)

7 - Soul Chakra Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)

£27.3k - Soul Chakra Ltd

£27.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.6k, this is equally as efficient (£72k)

£62.6k - Soul Chakra Ltd

£72k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Soul Chakra Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (19 days)

47 days - Soul Chakra Ltd

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Soul Chakra Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 130 weeks, this is more cash available to meet short term requirements (106 weeks)

130 weeks - Soul Chakra Ltd

106 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.7%, this is a similar level of debt than the average (28.1%)

27.7% - Soul Chakra Ltd

28.1% - Industry AVG

SOUL CHAKRA LTD financials

EXPORTms excel logo

Soul Chakra Ltd's latest turnover from March 2024 is estimated at £438.4 thousand and the company has net assets of £998.4 thousand. According to their latest financial statements, Soul Chakra Ltd has 7 employees and maintains cash reserves of £823.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover438,407416,974289,394359,632188,097375,969533,907279,21638,529598,236296,384251,5591,058,803318,652194,740
Other Income Or Grants
Cost Of Sales227,398195,621119,905124,23976,508141,835224,233111,56217,336265,354125,506102,614444,862145,72175,833
Gross Profit211,009221,352169,489235,393111,589234,133309,675167,65421,194332,882170,878148,945613,941172,931118,907
Admin Expenses450,312404,62896,962115,655370,941238,930-233,873284,16731,494265,859-99,392-262,692412,07622,021-237,388
Operating Profit-239,303-183,27672,527119,738-259,352-4,797543,548-116,513-10,30067,023270,270411,637201,865150,910356,295
Interest Payable6,2118,8836,6383,050
Interest Receivable46,77539,5266,3737937337,6819,3943,1343,3186,3175,8034,8073,6542,7821,247
Pre-Tax Profit-198,738-152,63472,262117,481-258,6192,884552,942-113,379-6,98273,340276,073416,444205,518153,692357,542
Tax-13,730-22,321-548-105,059-14,668-57,975-95,782-49,324-39,960-100,112
Profit After Tax-198,738-152,63458,53295,160-258,6192,336447,883-113,379-6,98258,672218,098320,662156,194113,732257,430
Dividends Paid
Retained Profit-198,738-152,63458,53295,160-258,6192,336447,883-113,379-6,98258,672218,098320,662156,194113,732257,430
Employee Costs190,824185,353129,979191,953155,149150,615129,973124,38427,334217,974111,516109,636410,816128,57076,950
Number Of Employees7757665518441553
EBITDA*-225,506-170,06680,253133,924-245,04211,130554,095-107,6223,92283,407278,447417,598209,466156,680360,492

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets78,05671,20580,02881,35584,98086,97165,22170,79391,694105,03361,83962,91363,07332,69823,785
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets78,05671,20580,02881,35584,98086,97165,22170,79391,694105,03361,83962,91363,07332,69823,785
Stock & work in progress
Trade Debtors25,6571,5006,0492,049
Group Debtors332,359362,359294,000264,000
Misc Debtors478,086544,408506,76075,56986,861713,627246,123
Cash823,764958,152901,872797,470789,084676,7131,371,4451,133,6991,373,6531,281,0051,245,8631,075,430847,423614,122498,798
misc current assets2287,805221,833
total current assets1,301,8501,502,5621,740,9911,523,2031,391,7801,654,3401,617,5681,133,6991,373,6531,281,0051,251,5201,076,930847,423620,171500,847
total assets1,379,9061,573,7671,821,0191,604,5581,476,7601,741,3111,682,7891,204,4921,465,3471,386,0381,313,3591,139,843910,496652,869524,632
Bank overdraft
Bank loan
Trade Creditors 29,76430,06441,52635,66220,29848,052219,4655,27812,612245,806234,861279,230322,983280,981266,131
Group/Directors Accounts2,5082,5081,264164,792
other short term finances
hp & lease commitments
other current liabilities296,014249,627318,881162,237244,505222,099180,058155,484
total current liabilities328,286282,199360,407197,899264,803270,151219,465186,600332,888245,806234,861279,230322,983280,981266,131
loans33,74576,66796,667100,000
hp & lease commitments
Accruals and Deferred Income
other liabilities60,1457161,061
provisions19,51417,80214,21215,45815,91616,50011,00013,45114,63915,43012,36812,583
total long term liabilities53,25994,469110,879115,45815,91616,50011,00013,45114,63915,43012,36812,58360,1457161,061
total liabilities381,545376,668471,286313,357280,719286,651230,465200,051347,527261,236247,229291,813383,128281,697267,192
net assets998,3611,197,0991,349,7331,291,2011,196,0411,454,6601,452,3241,004,4411,117,8201,124,8021,066,130848,030527,368371,172257,440
total shareholders funds998,3611,197,0991,349,7331,291,2011,196,0411,454,6601,452,3241,004,4411,117,8201,124,8021,066,130848,030527,368371,172257,440
Mar 2024Mar 2023Mar 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-239,303-183,27672,527119,738-259,352-4,797543,548-116,513-10,30067,023270,270411,637201,865150,910356,295
Depreciation13,79713,2107,72614,18614,31015,92710,5478,89114,22216,3848,1775,9617,6015,7704,197
Amortisation
Tax-13,730-22,321-548-105,059-14,668-57,975-95,782-49,324-39,960-100,112
Stock
Debtors-66,322-294,711401,19157,065-596,764731,504246,123-5,6574,1571,500-6,0494,0002,049
Creditors-300-11,4625,86415,364-27,754-171,413214,187-7,334-233,19410,945-44,369-43,75342,00214,850266,131
Accruals and Deferred Income46,387-69,254156,644-82,26822,406222,099-180,05824,574155,484
Deferred Taxes & Provisions1,7123,590-1,246-458-5845,500-2,451-1,188-7913,062-21512,583
Cash flow from operations-111,38547,519-173,406-12,824345,790-664,736234,591-91,570-74,57988,403171,731289,146208,193127,570524,462
Investing Activities
capital expenditure-20,648-4,387-6,399-10,561-12,319-37,677-4,97512,010-883-59,578-7,103-5,801-37,976-14,683-27,982
Change in Investments
cash flow from investments-20,648-4,387-6,399-10,561-12,319-37,677-4,97512,010-883-59,578-7,103-5,801-37,976-14,683-27,982
Financing Activities
Bank loans
Group/Directors Accounts2,508-1,264-163,528164,792
Other Short Term Loans
Long term loans-42,922-20,000-3,333100,000
Hire Purchase and Lease Commitments
other long term liabilities-60,14559,429-3451,061
share issue2210
interest40,56430,643-265-2,2577337,6819,3943,1343,3186,3175,8034,8073,6542,7821,247
cash flow from financing-2,35813,151-3,59897,7437337,6818,130-160,394168,1106,3175,805-55,33863,0852,4372,318
cash and cash equivalents
cash-134,38856,280104,4028,386112,371-694,732237,746-239,95492,64835,142170,433228,007233,301115,324498,798
overdraft
change in cash-134,38856,280104,4028,386112,371-694,732237,746-239,95492,64835,142170,433228,007233,301115,324498,798

soul chakra ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for soul chakra ltd. Get real-time insights into soul chakra ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Soul Chakra Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for soul chakra ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in KT13 area or any other competitors across 12 key performance metrics.

soul chakra ltd Ownership

SOUL CHAKRA LTD group structure

Soul Chakra Ltd has no subsidiary companies.

Ultimate parent company

SOUL CHAKRA LTD

02681152

SOUL CHAKRA LTD Shareholders

soul chakra holdings limited 100%

soul chakra ltd directors

Soul Chakra Ltd currently has 1 director, Mrs Michele Knight-Waite serving since Jan 2002.

officercountryagestartendrole
Mrs Michele Knight-WaiteEngland59 years Jan 2002- Director

P&L

March 2024

turnover

438.4k

+5%

operating profit

-239.3k

0%

gross margin

48.2%

-9.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

998.4k

-0.17%

total assets

1.4m

-0.12%

cash

823.8k

-0.14%

net assets

Total assets minus all liabilities

soul chakra ltd company details

company number

02681152

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

January 1992

age

33

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

michele knight limited (October 2018)

labelling for education limited (May 2002)

accountant

WARD WILLIAMS CREATIVES LIMITED

auditor

-

address

belgrave house, 39-43 monument hill, weybridge, surrey, KT13 8RN

Bank

-

Legal Advisor

-

soul chakra ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to soul chakra ltd.

soul chakra ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUL CHAKRA LTD. This can take several minutes, an email will notify you when this has completed.

soul chakra ltd Companies House Filings - See Documents

datedescriptionview/download