Pomanda estimates the enterprise value of GADEK INDONESIA (1975) LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
gadek indonesia (1975) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GADEK INDONESIA (1975) LIMITED at £0 based on an EBITDA of £0 and a 3.61x industry multiple (adjusted for size and gross margin).
gadek indonesia (1975) limitedEstimated Valuation
£6.5m
Pomanda estimates the enterprise value of GADEK INDONESIA (1975) LIMITED at £6.5m based on Net Assets of £3.3m and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gadek Indonesia (1975) LimitedOverview
Gadek Indonesia (1975) Limited is a live company located in london, E1W 1YW with a Companies House number of 02744240. It operates in the activities of head offices sector, SIC Code 70100. Founded in September 1992, it's largest shareholder is
anglo-indonesian oil palms ltd
with a 100% stake. Gadek Indonesia (1975) Limited is a mature,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Gadek Indonesia (1975) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Gadek Indonesia (1975) Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Gadek Indonesia (1975) Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Gadek Indonesia (1975) Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Gadek Indonesia (1975) Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
- - Gadek Indonesia (1975) Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Gadek Indonesia (1975) Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Gadek Indonesia (1975) Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Gadek Indonesia (1975) Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gadek Indonesia (1975) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gadek Indonesia (1975) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gadek Indonesia (1975) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (55.7%)
- - Gadek Indonesia (1975) Limited
- - Industry AVG
GADEK INDONESIA (1975) LIMITED financials
EXPORT
Gadek Indonesia (1975) Limited's latest turnover from December 2023 is 0 and the company has net assets of £3.3 million. According to their latest financial statements, we estimate that Gadek Indonesia (1975) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses
-398,719
-25,864
-61,020
-814,795
-15,838
475
378
Operating Profit
398,719
25,864
61,020
814,795
15,838
-475
-378
Interest Payable
Interest Receivable
Pre-Tax Profit
871,328
534,415
358,847
216,305
769,290
23,278
54,918
724,262
14,111
-475
-378
Tax
-87,132
-53,442
-35,885
-21,631
-76,929
-2,328
-5,492
-72,426
-1,441
Profit After Tax
784,196
480,973
322,962
194,675
692,361
20,950
49,426
651,836
12,670
-475
-378
Dividends Paid
Retained Profit
784,196
480,973
322,962
194,675
692,361
20,950
49,426
651,836
12,670
-475
-378
Employee Costs
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
398,719
25,864
61,020
814,795
15,838
-475
-378
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
23,563
23,563
24,260
24,372
21,807
23,923
23,699
22,599
23,086
22,184
19,728
17,767
19,614
Debtors (Due After 1 year)
Total Fixed Assets
23,563
23,563
24,260
24,372
21,807
23,923
23,699
22,599
23,086
22,184
19,728
17,767
19,614
Stock & work in progress
Trade Debtors
Group Debtors
3,264,566
2,480,370
2,058,574
1,743,649
1,385,936
760,886
732,981
651,835
148,098
133,721
147,622
163,140
155,380
Misc Debtors
Cash
misc current assets
total current assets
3,264,566
2,480,371
2,058,574
1,743,649
1,385,937
760,887
732,981
651,836
148,098
133,721
147,622
163,141
155,381
total assets
3,288,129
2,503,933
2,082,834
1,768,022
1,407,744
784,810
756,680
674,435
23,086
22,184
167,826
151,488
167,236
163,141
155,381
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
11,585
11,585
11,928
11,983
10,722
11,762
11,652
11,111
11,351
23,083
168,202
151,487
167,234
163,139
155,379
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
11,585
11,585
11,928
11,983
10,722
11,762
11,652
11,111
11,351
23,083
168,202
151,487
167,234
163,139
155,379
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
11,585
11,585
11,928
11,983
10,722
11,762
11,652
11,111
11,351
23,083
168,202
151,487
167,234
163,139
155,379
net assets
3,276,544
2,492,348
2,070,907
1,756,039
1,397,022
773,048
745,028
663,324
11,735
-898
-376
2
2
2
2
total shareholders funds
3,276,544
2,492,348
2,070,907
1,756,039
1,397,022
773,048
745,028
663,324
11,735
-898
-376
2
2
2
2
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
398,719
25,864
61,020
814,795
15,838
-475
-378
Depreciation
Amortisation
Tax
-87,132
-53,442
-35,885
-21,631
-76,929
-2,328
-5,492
-72,426
-1,441
Stock
Debtors
784,196
421,796
314,925
357,713
625,050
27,905
81,146
651,835
-148,098
14,377
-13,901
-15,518
7,760
155,380
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-871,328
-475,238
47,909
-379,344
-701,979
-4,369
-25,618
90,534
14,397
147,623
-14,755
13,901
15,518
-7,760
-155,380
Investing Activities
capital expenditure
Change in Investments
-697
-112
2,565
-2,116
225
1,100
-487
901
2,457
1,961
-1,847
19,614
cash flow from investments
697
112
-2,565
2,116
-225
-1,100
487
-901
-2,457
-1,961
1,847
-19,614
Financing Activities
Bank loans
Group/Directors Accounts
-343
-55
1,261
-1,041
111
541
-239
-11,732
-145,119
16,716
-15,748
4,096
7,760
155,379
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-59,531
-8,094
164,342
-68,387
7,070
32,279
-248
-36
-47
2
interest
cash flow from financing
-59,874
-8,149
165,603
-69,428
7,181
32,820
-487
-11,768
-145,166
16,716
-15,748
4,096
7,760
155,381
cash and cash equivalents
cash
overdraft
change in cash
gadek indonesia (1975) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gadek indonesia (1975) limited. Get real-time insights into gadek indonesia (1975) limited's credit score, group structure and payment trends.
Gadek Indonesia (1975) Limited Competitor Analysis
Perform a competitor analysis for gadek indonesia (1975) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in E1W area or any other competitors across 12 key performance metrics.
gadek indonesia (1975) limited Ownership
GADEK INDONESIA (1975) LIMITED group structure
Gadek Indonesia (1975) Limited has no subsidiary companies.
quadrant house, floor 6, 4 thomas more square, london, E1W 1YW
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
gadek indonesia (1975) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gadek indonesia (1975) limited.
gadek indonesia (1975) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GADEK INDONESIA (1975) LIMITED. This can take several minutes, an email will notify you when this has completed.
gadek indonesia (1975) limitedCompanies House Filings - See Documents
