leyland exports limited

Live MatureMidLow

leyland exports limited Company Information

Share LEYLAND EXPORTS LIMITED

Company Number

02840119

Directors

Alnoor Jamal

John Balac

View All

Shareholders

leyland holdings company ltd

Group Structure

View All

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 

Registered Address

centurion court, centurion way, leyland, lancashire, PR25 3UQ

leyland exports limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of LEYLAND EXPORTS LIMITED at £7.4m based on a Turnover of £10.1m and 0.73x industry multiple (adjusted for size and gross margin).

leyland exports limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of LEYLAND EXPORTS LIMITED at £1.8m based on an EBITDA of £429.4k and a 4.14x industry multiple (adjusted for size and gross margin).

leyland exports limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of LEYLAND EXPORTS LIMITED at £6.1m based on Net Assets of £2.7m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leyland Exports Limited Overview

Leyland Exports Limited is a live company located in leyland, PR25 3UQ with a Companies House number of 02840119. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in July 1993, it's largest shareholder is leyland holdings company ltd with a 100% stake. Leyland Exports Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leyland Exports Limited Health Check

Pomanda's financial health check has awarded Leyland Exports Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £10.1m, make it in line with the average company (£9.8m)

£10.1m - Leyland Exports Limited

£9.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.6%)

3% - Leyland Exports Limited

6.6% - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - Leyland Exports Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it less profitable than the average company (7%)

4.2% - Leyland Exports Limited

7% - Industry AVG

employees

Employees

with 36 employees, this is below the industry average (54)

36 - Leyland Exports Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.4k, the company has an equivalent pay structure (£39.4k)

£39.4k - Leyland Exports Limited

£39.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £280.9k, this is more efficient (£153.5k)

£280.9k - Leyland Exports Limited

£153.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is near the average (50 days)

47 days - Leyland Exports Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (38 days)

60 days - Leyland Exports Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 100 days, this is more than average (4 days)

100 days - Leyland Exports Limited

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (13 weeks)

7 weeks - Leyland Exports Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.9%, this is a lower level of debt than the average (55.6%)

36.9% - Leyland Exports Limited

55.6% - Industry AVG

LEYLAND EXPORTS LIMITED financials

EXPORTms excel logo

Leyland Exports Limited's latest turnover from September 2023 is estimated at £10.1 million and the company has net assets of £2.7 million. According to their latest financial statements, Leyland Exports Limited has 36 employees and maintains cash reserves of £223.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover10,111,81610,259,8038,904,2209,331,4759,990,15210,212,21410,054,63712,513,27911,112,14011,673,62610,738,52310,020,15611,045,97511,271,18811,429,508
Other Income Or Grants000000000000000
Cost Of Sales6,224,7746,717,3345,791,1446,009,3627,657,4607,788,8147,572,0269,620,3918,456,7168,971,8278,187,7447,698,5286,975,6377,083,3159,088,854
Gross Profit3,887,0413,542,4693,113,0763,322,1132,332,6922,423,4002,482,6112,892,8882,655,4242,701,7992,550,7792,321,6284,070,3384,187,8732,340,654
Admin Expenses3,466,7043,682,6252,884,9482,934,1101,977,6732,024,3682,136,5892,472,7852,283,3182,295,1922,416,5452,026,2373,653,0073,829,2431,958,434
Operating Profit420,337-140,156228,128388,003355,019399,032346,022420,103372,106406,607134,234295,391417,331358,630382,220
Interest Payable00006,3644,3813,67414,25244,28680,71731,48712,6445,3539,20825,089
Interest Receivable15,40510,4256504811,547394255,5243,11910,61710,1141792,3899380
Pre-Tax Profit435,741-129,731228,778388,484350,202394,789342,872411,375409,851336,507-115,318280,554414,3671,150,3601,157,031
Tax-108,9350-43,468-73,8123,103-1,580-47,441-83,318-53,246-78,590-7,9847,541-112,323-98,833-99,536
Profit After Tax326,806-129,731185,310314,672353,305393,209295,431328,057356,605257,917-123,302288,095302,0441,051,5271,057,495
Dividends Paid0000185,0000360,0000000300,000300,000800,00030,000
Retained Profit326,806-129,731185,310314,672168,305393,209-64,569328,057356,605257,917-123,302-11,9052,044251,5271,027,495
Employee Costs1,418,4001,371,9971,281,9831,392,8551,106,7821,142,7481,198,7641,367,7891,292,0241,152,1511,149,7541,145,8601,105,0971,126,1841,194,428
Number Of Employees363737404344475048474845434347
EBITDA*429,434-135,060236,292403,761372,329412,324368,909458,674406,368441,201182,003340,644463,955405,631426,226

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets30,3437,15312,24918,98243,54043,92256,82674,469121,80875,11669,356115,651116,94888,159124,572
Intangible Assets000000000000000
Investments & Other10,00210,00210,00210,00210,00210,00210,00210,00210,00210,00210,00210,00210,00210,002810,002
Debtors (Due After 1 year)000000000000000
Total Fixed Assets40,34517,15522,25128,98453,54253,92466,82884,471131,81085,11879,358125,653126,95098,161934,574
Stock & work in progress1,714,2481,787,9851,396,4201,224,0641,289,2651,345,1111,350,0101,410,6941,473,5111,554,4591,431,5841,235,5191,294,1361,122,0311,339,991
Trade Debtors1,311,1491,111,4391,097,0161,323,6011,413,0451,783,5671,568,4702,079,7511,700,4402,145,2081,648,9781,858,2411,856,8992,022,2552,203,625
Group Debtors692,868621,876621,085179,752277,731537,6480138,5259,2980157,3520290,90700
Misc Debtors241,440282,996185,01474,05678,43185,59546,85655,49042,84420,468164,62360,38896,04172,622514,894
Cash223,649363,194563,487735,534226,929259,040503,508375,558580,557002,156000
misc current assets2,9422,9422,9429,5039,5039,5039,5039,5039,5039,9929,9929,99212,36412,36412,364
total current assets4,186,2964,170,4323,865,9643,546,5103,294,9044,020,4643,478,3474,069,5213,816,1533,730,1273,412,5293,166,2963,550,3473,229,2724,070,874
total assets4,226,6414,187,5873,888,2153,575,4943,348,4464,074,3883,545,1754,153,9923,947,9633,815,2453,491,8873,291,9493,677,2973,327,4335,005,448
Bank overdraft0000000001,017,906851,986845,5161,334,924995,0911,628,811
Bank loan000000000004,90811,78011,78011,779
Trade Creditors 1,034,5231,126,7411,000,776939,9111,081,0421,612,2561,294,4861,546,394993,4691,013,1511,622,7561,142,8231,277,3381,368,0251,353,331
Group/Directors Accounts3,3223,64515,144027,97548,029200,019352,3931,188,134224,222052,216000
other short term finances000000000000000
hp & lease commitments000000000000015,30220,454
other current liabilities519,153716,419401,782350,380267,644604,648636,003772,517609,797766,400486,138584,416666,858552,7521,025,649
total current liabilities1,556,9981,846,8051,417,7021,290,2911,376,6612,264,9332,130,5082,671,3042,791,4003,021,6792,960,8802,629,8793,290,9002,942,9504,040,024
loans0000000000004,88116,68728,467
hp & lease commitments000000000000041615,303
Accruals and Deferred Income000000000000000
other liabilities2,05500000000000000
provisions00001,2547,2295,6509,10211,0344,64207,76115,3023,2119,012
total long term liabilities2,0550001,2547,2295,6509,10211,0344,64207,76120,18320,31452,782
total liabilities1,559,0531,846,8051,417,7021,290,2911,377,9152,272,1622,136,1582,680,4062,802,4343,026,3212,960,8802,637,6403,311,0832,963,2644,092,806
net assets2,667,5882,340,7822,470,5132,285,2031,970,5311,802,2261,409,0171,473,5861,145,529788,924531,007654,309366,214364,169912,642
total shareholders funds2,667,5882,340,7822,470,5132,285,2031,970,5311,802,2261,409,0171,473,5861,145,529788,924531,007654,309366,214364,169912,642
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit420,337-140,156228,128388,003355,019399,032346,022420,103372,106406,607134,234295,391417,331358,630382,220
Depreciation9,0975,0968,16415,75817,31013,29222,88738,57134,26234,59447,76945,25346,62447,00144,006
Amortisation000000000000000
Tax-108,9350-43,468-73,8123,103-1,580-47,441-83,318-53,246-78,590-7,9847,541-112,323-98,833-99,536
Stock-73,737391,565172,356-65,201-55,846-4,899-60,684-62,817-80,948122,875196,065-58,617172,105-217,9601,339,991
Debtors229,146113,196325,706-191,798-637,603791,484-658,440521,184-413,094194,72352,324-325,218148,970-623,6422,718,519
Creditors-92,218125,96560,865-141,131-531,214317,770-251,908552,925-19,682-609,605479,933-134,515-90,68714,6941,353,331
Accruals and Deferred Income-197,266314,63751,40282,736-337,004-31,355-136,514162,720-156,603280,262-98,278-82,442114,106-472,8971,025,649
Deferred Taxes & Provisions000-1,254-5,9751,579-3,452-1,9326,3924,642-7,761-7,54112,091-5,8019,012
Cash flow from operations-124,394-199,219-192,971527,299194,688-87,847648,718630,702677,271-279,688299,524507,52266,067684,396-1,343,828
Investing Activities
capital expenditure-32,2870-1,4318,800-16,9282-6,46313,354-81,189-43,788-1,474-41,462-73,954-8,291-35,563
Change in Investments0000000000000-800,000810,002
cash flow from investments-32,2870-1,4318,800-16,9282-6,46313,354-81,189-43,788-1,474-41,462-73,954791,709-845,565
Financing Activities
Bank loans0000000000-4,908-6,8720111,779
Group/Directors Accounts-323-11,49915,144-27,975-20,054-151,990-152,374-835,741963,912224,222-52,21652,216000
Other Short Term Loans 000000000000000
Long term loans00000000000-4,881-11,806-11,78028,467
Hire Purchase and Lease Commitments000000000000-15,718-20,03935,757
other long term liabilities2,05500000000000000
share issue00000000000300,0001-800,000-114,853
interest15,40510,425650481-4,817-4,342-3,249-8,728-41,167-70,100-21,373-12,465-2,964-8,270-25,089
cash flow from financing17,137-1,07415,794-27,494-24,871-156,332-155,623-844,469922,745154,122-78,497327,998-30,487-840,088-63,939
cash and cash equivalents
cash-139,545-200,293-172,047508,605-32,111-244,468127,950-204,999580,5570-2,1562,156000
overdraft00000000-1,017,906165,9206,470-489,408339,833-633,7201,628,811
change in cash-139,545-200,293-172,047508,605-32,111-244,468127,950-204,9991,598,463-165,920-8,626491,564-339,833633,720-1,628,811

leyland exports limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leyland exports limited. Get real-time insights into leyland exports limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leyland Exports Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for leyland exports limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in PR25 area or any other competitors across 12 key performance metrics.

leyland exports limited Ownership

LEYLAND EXPORTS LIMITED group structure

Leyland Exports Limited has 2 subsidiary companies.

Ultimate parent company

WESTWINDS OFFSHORE SERVICES LTD

#0085246

2 parents

LEYLAND EXPORTS LIMITED

02840119

2 subsidiaries

LEYLAND EXPORTS LIMITED Shareholders

leyland holdings company ltd 100%

leyland exports limited directors

Leyland Exports Limited currently has 3 directors. The longest serving directors include Mr Alnoor Jamal (Jan 1994) and Mr John Balac (Apr 2019).

officercountryagestartendrole
Mr Alnoor JamalKenya73 years Jan 1994- Director
Mr John BalacEngland34 years Apr 2019- Director
Mr Tristan McCooey50 years Feb 2023- Director

P&L

September 2023

turnover

10.1m

-1%

operating profit

420.3k

0%

gross margin

38.5%

+11.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.7m

+0.14%

total assets

4.2m

+0.01%

cash

223.6k

-0.38%

net assets

Total assets minus all liabilities

leyland exports limited company details

company number

02840119

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

July 1993

age

32

incorporated

UK

ultimate parent company

WESTWINDS OFFSHORE SERVICES LTD

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

SUMER AUDITCO LIMITED

auditor

-

address

centurion court, centurion way, leyland, lancashire, PR25 3UQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

leyland exports limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to leyland exports limited. Currently there are 4 open charges and 1 have been satisfied in the past.

leyland exports limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LEYLAND EXPORTS LIMITED. This can take several minutes, an email will notify you when this has completed.

leyland exports limited Companies House Filings - See Documents

datedescriptionview/download