leyland exports limited Company Information
Company Number
02840119
Website
http://lhss.co.ukRegistered Address
centurion court, centurion way, leyland, lancashire, PR25 3UQ
Industry
Operation of warehousing and storage facilities for land transport activities of division 49
Telephone
01772642478
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
leyland holdings company ltd 100%
leyland exports limited Estimated Valuation
Pomanda estimates the enterprise value of LEYLAND EXPORTS LIMITED at £5.4m based on a Turnover of £11.6m and 0.47x industry multiple (adjusted for size and gross margin).
leyland exports limited Estimated Valuation
Pomanda estimates the enterprise value of LEYLAND EXPORTS LIMITED at £0 based on an EBITDA of £-135.1k and a 3.49x industry multiple (adjusted for size and gross margin).
leyland exports limited Estimated Valuation
Pomanda estimates the enterprise value of LEYLAND EXPORTS LIMITED at £4.7m based on Net Assets of £2.3m and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Leyland Exports Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Leyland Exports Limited Overview
Leyland Exports Limited is a live company located in leyland, PR25 3UQ with a Companies House number of 02840119. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in July 1993, it's largest shareholder is leyland holdings company ltd with a 100% stake. Leyland Exports Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Leyland Exports Limited Health Check
Pomanda's financial health check has awarded Leyland Exports Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
4 Weak
Size
annual sales of £11.6m, make it in line with the average company (£10.1m)
- Leyland Exports Limited
£10.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7%)
- Leyland Exports Limited
7% - Industry AVG
Production
with a gross margin of 34.3%, this company has a comparable cost of product (34.3%)
- Leyland Exports Limited
34.3% - Industry AVG
Profitability
an operating margin of -1.2% make it less profitable than the average company (6.7%)
- Leyland Exports Limited
6.7% - Industry AVG
Employees
with 37 employees, this is below the industry average (59)
37 - Leyland Exports Limited
59 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- Leyland Exports Limited
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £314k, this is more efficient (£146.4k)
- Leyland Exports Limited
£146.4k - Industry AVG
Debtor Days
it gets paid by customers after 34 days, this is earlier than average (50 days)
- Leyland Exports Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (39 days)
- Leyland Exports Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 85 days, this is more than average (3 days)
- Leyland Exports Limited
3 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (11 weeks)
10 weeks - Leyland Exports Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 44.1%, this is a lower level of debt than the average (59.9%)
44.1% - Leyland Exports Limited
59.9% - Industry AVG
leyland exports limited Credit Report and Business Information
Leyland Exports Limited Competitor Analysis
Perform a competitor analysis for leyland exports limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
leyland exports limited Ownership
LEYLAND EXPORTS LIMITED group structure
Leyland Exports Limited has 2 subsidiary companies.
Ultimate parent company
WESTWINDS OFFSHORE SERVICES LTD
#0085246
2 parents
LEYLAND EXPORTS LIMITED
02840119
2 subsidiaries
leyland exports limited directors
Leyland Exports Limited currently has 3 directors. The longest serving directors include Mr Alnoor Jamal (Jan 1994) and Mr John Balac (Apr 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alnoor Jamal | Kenya | 73 years | Jan 1994 | - | Director |
Mr John Balac | England | 33 years | Apr 2019 | - | Director |
Mr Tristan McCooey | England | 49 years | Feb 2023 | - | Director |
LEYLAND EXPORTS LIMITED financials
Leyland Exports Limited's latest turnover from September 2022 is estimated at £11.6 million and the company has net assets of £2.3 million. According to their latest financial statements, Leyland Exports Limited has 37 employees and maintains cash reserves of £363.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 9,990,152 | 10,212,214 | 10,054,637 | 12,513,279 | 11,112,140 | 11,673,626 | 10,738,523 | 10,020,156 | 11,045,975 | 11,271,188 | 11,429,508 | |||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Cost Of Sales | 7,657,460 | 7,788,814 | 7,572,026 | 9,620,391 | 8,456,716 | 8,971,827 | 8,187,744 | 7,698,528 | 9,088,854 | |||||
Gross Profit | 2,332,692 | 2,423,400 | 2,482,611 | 2,892,888 | 2,655,424 | 2,701,799 | 2,550,779 | 2,321,628 | 2,340,654 | |||||
Admin Expenses | 1,977,673 | 2,024,368 | 2,136,589 | 2,472,785 | 2,283,318 | 2,295,192 | 2,416,545 | 2,026,237 | 1,958,434 | |||||
Operating Profit | 355,019 | 399,032 | 346,022 | 420,103 | 372,106 | 406,607 | 134,234 | 295,391 | 417,331 | 358,630 | 382,220 | |||
Interest Payable | 6,364 | 4,381 | 3,674 | 14,252 | 44,286 | 80,717 | 31,487 | 12,644 | 5,353 | 9,208 | 25,089 | |||
Interest Receivable | 1,547 | 39 | 425 | 5,524 | 3,119 | 10,617 | 10,114 | 179 | 2,389 | 938 | 0 | |||
Pre-Tax Profit | 350,202 | 394,789 | 342,872 | 411,375 | 409,851 | 336,507 | -115,318 | 280,554 | 414,367 | 1,150,360 | 1,157,031 | |||
Tax | 3,103 | -1,580 | -47,441 | -83,318 | -53,246 | -78,590 | -7,984 | 7,541 | -112,323 | -98,833 | -99,536 | |||
Profit After Tax | 353,305 | 393,209 | 295,431 | 328,057 | 356,605 | 257,917 | -123,302 | 288,095 | 302,044 | 1,051,527 | 1,057,495 | |||
Dividends Paid | 185,000 | 0 | 360,000 | 0 | 0 | 0 | 0 | 300,000 | 300,000 | 800,000 | 30,000 | |||
Retained Profit | 168,305 | 393,209 | -64,569 | 328,057 | 356,605 | 257,917 | -123,302 | -11,905 | 2,044 | 251,527 | 1,027,495 | |||
Employee Costs | 1,106,782 | 1,142,748 | 1,198,764 | 1,367,789 | 1,292,024 | 1,152,151 | 1,149,754 | 1,145,860 | 1,105,097 | 1,126,184 | 1,194,428 | |||
Number Of Employees | 37 | 37 | 40 | 43 | 44 | 47 | 50 | 48 | 47 | 48 | 45 | 43 | 43 | 47 |
EBITDA* | 372,329 | 412,324 | 368,909 | 458,674 | 406,368 | 441,201 | 182,003 | 340,644 | 463,955 | 405,631 | 426,226 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,153 | 12,249 | 18,982 | 43,540 | 43,922 | 56,826 | 74,469 | 121,808 | 75,116 | 69,356 | 115,651 | 116,948 | 88,159 | 124,572 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 10,002 | 10,002 | 10,002 | 10,002 | 10,002 | 10,002 | 10,002 | 10,002 | 10,002 | 10,002 | 10,002 | 10,002 | 10,002 | 810,002 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 17,155 | 22,251 | 28,984 | 53,542 | 53,924 | 66,828 | 84,471 | 131,810 | 85,118 | 79,358 | 125,653 | 126,950 | 98,161 | 934,574 |
Stock & work in progress | 1,787,985 | 1,396,420 | 1,224,064 | 1,289,265 | 1,345,111 | 1,350,010 | 1,410,694 | 1,473,511 | 1,554,459 | 1,431,584 | 1,235,519 | 1,294,136 | 1,122,031 | 1,339,991 |
Trade Debtors | 1,111,439 | 1,097,016 | 1,323,601 | 1,413,045 | 1,783,567 | 1,568,470 | 2,079,751 | 1,700,440 | 2,145,208 | 1,648,978 | 1,858,241 | 1,856,899 | 2,022,255 | 2,203,625 |
Group Debtors | 621,876 | 621,085 | 179,752 | 277,731 | 537,648 | 0 | 138,525 | 9,298 | 0 | 157,352 | 0 | 290,907 | 0 | 0 |
Misc Debtors | 282,996 | 185,014 | 74,056 | 78,431 | 85,595 | 46,856 | 55,490 | 42,844 | 20,468 | 164,623 | 60,388 | 96,041 | 72,622 | 514,894 |
Cash | 363,194 | 563,487 | 735,534 | 226,929 | 259,040 | 503,508 | 375,558 | 580,557 | 0 | 0 | 2,156 | 0 | 0 | 0 |
misc current assets | 2,942 | 2,942 | 9,503 | 9,503 | 9,503 | 9,503 | 9,503 | 9,503 | 9,992 | 9,992 | 9,992 | 12,364 | 12,364 | 12,364 |
total current assets | 4,170,432 | 3,865,964 | 3,546,510 | 3,294,904 | 4,020,464 | 3,478,347 | 4,069,521 | 3,816,153 | 3,730,127 | 3,412,529 | 3,166,296 | 3,550,347 | 3,229,272 | 4,070,874 |
total assets | 4,187,587 | 3,888,215 | 3,575,494 | 3,348,446 | 4,074,388 | 3,545,175 | 4,153,992 | 3,947,963 | 3,815,245 | 3,491,887 | 3,291,949 | 3,677,297 | 3,327,433 | 5,005,448 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,017,906 | 851,986 | 845,516 | 1,334,924 | 995,091 | 1,628,811 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,908 | 11,780 | 11,780 | 11,779 |
Trade Creditors | 1,126,741 | 1,000,776 | 939,911 | 1,081,042 | 1,612,256 | 1,294,486 | 1,546,394 | 993,469 | 1,013,151 | 1,622,756 | 1,142,823 | 1,277,338 | 1,368,025 | 1,353,331 |
Group/Directors Accounts | 3,645 | 15,144 | 0 | 27,975 | 48,029 | 200,019 | 352,393 | 1,188,134 | 224,222 | 0 | 52,216 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,302 | 20,454 |
other current liabilities | 716,419 | 401,782 | 350,380 | 267,644 | 604,648 | 636,003 | 772,517 | 609,797 | 766,400 | 486,138 | 584,416 | 666,858 | 552,752 | 1,025,649 |
total current liabilities | 1,846,805 | 1,417,702 | 1,290,291 | 1,376,661 | 2,264,933 | 2,130,508 | 2,671,304 | 2,791,400 | 3,021,679 | 2,960,880 | 2,629,879 | 3,290,900 | 2,942,950 | 4,040,024 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,881 | 16,687 | 28,467 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416 | 15,303 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 1,254 | 7,229 | 5,650 | 9,102 | 11,034 | 4,642 | 0 | 7,761 | 15,302 | 3,211 | 9,012 |
total long term liabilities | 0 | 0 | 0 | 1,254 | 7,229 | 5,650 | 9,102 | 11,034 | 4,642 | 0 | 7,761 | 20,183 | 20,314 | 52,782 |
total liabilities | 1,846,805 | 1,417,702 | 1,290,291 | 1,377,915 | 2,272,162 | 2,136,158 | 2,680,406 | 2,802,434 | 3,026,321 | 2,960,880 | 2,637,640 | 3,311,083 | 2,963,264 | 4,092,806 |
net assets | 2,340,782 | 2,470,513 | 2,285,203 | 1,970,531 | 1,802,226 | 1,409,017 | 1,473,586 | 1,145,529 | 788,924 | 531,007 | 654,309 | 366,214 | 364,169 | 912,642 |
total shareholders funds | 2,340,782 | 2,470,513 | 2,285,203 | 1,970,531 | 1,802,226 | 1,409,017 | 1,473,586 | 1,145,529 | 788,924 | 531,007 | 654,309 | 366,214 | 364,169 | 912,642 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 355,019 | 399,032 | 346,022 | 420,103 | 372,106 | 406,607 | 134,234 | 295,391 | 417,331 | 358,630 | 382,220 | |||
Depreciation | 5,096 | 8,164 | 15,758 | 17,310 | 13,292 | 22,887 | 38,571 | 34,262 | 34,594 | 47,769 | 45,253 | 46,624 | 47,001 | 44,006 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 3,103 | -1,580 | -47,441 | -83,318 | -53,246 | -78,590 | -7,984 | 7,541 | -112,323 | -98,833 | -99,536 | |||
Stock | 391,565 | 172,356 | -65,201 | -55,846 | -4,899 | -60,684 | -62,817 | -80,948 | 122,875 | 196,065 | -58,617 | 172,105 | -217,960 | 1,339,991 |
Debtors | 113,196 | 325,706 | -191,798 | -637,603 | 791,484 | -658,440 | 521,184 | -413,094 | 194,723 | 52,324 | -325,218 | 148,970 | -623,642 | 2,718,519 |
Creditors | 125,965 | 60,865 | -141,131 | -531,214 | 317,770 | -251,908 | 552,925 | -19,682 | -609,605 | 479,933 | -134,515 | -90,687 | 14,694 | 1,353,331 |
Accruals and Deferred Income | 314,637 | 51,402 | 82,736 | -337,004 | -31,355 | -136,514 | 162,720 | -156,603 | 280,262 | -98,278 | -82,442 | 114,106 | -472,897 | 1,025,649 |
Deferred Taxes & Provisions | 0 | 0 | -1,254 | -5,975 | 1,579 | -3,452 | -1,932 | 6,392 | 4,642 | -7,761 | -7,541 | 12,091 | -5,801 | 9,012 |
Cash flow from operations | 194,688 | -87,847 | 648,718 | 630,702 | 677,271 | -279,688 | 299,524 | 507,522 | 66,067 | 684,396 | -1,343,828 | |||
Investing Activities | ||||||||||||||
capital expenditure | -16,928 | 2 | -6,463 | 13,354 | -81,189 | -43,788 | -1,474 | -41,462 | -73,954 | -8,291 | -35,563 | |||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -800,000 | 810,002 |
cash flow from investments | -16,928 | 2 | -6,463 | 13,354 | -81,189 | -43,788 | -1,474 | -41,462 | -73,954 | 791,709 | -845,565 | |||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,908 | -6,872 | 0 | 1 | 11,779 |
Group/Directors Accounts | -11,499 | 15,144 | -27,975 | -20,054 | -151,990 | -152,374 | -835,741 | 963,912 | 224,222 | -52,216 | 52,216 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,881 | -11,806 | -11,780 | 28,467 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,718 | -20,039 | 35,757 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -4,817 | -4,342 | -3,249 | -8,728 | -41,167 | -70,100 | -21,373 | -12,465 | -2,964 | -8,270 | -25,089 | |||
cash flow from financing | -24,871 | -156,332 | -155,623 | -844,469 | 922,745 | 154,122 | -78,497 | 327,998 | -30,487 | -840,088 | -63,939 | |||
cash and cash equivalents | ||||||||||||||
cash | -200,293 | -172,047 | 508,605 | -32,111 | -244,468 | 127,950 | -204,999 | 580,557 | 0 | -2,156 | 2,156 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,017,906 | 165,920 | 6,470 | -489,408 | 339,833 | -633,720 | 1,628,811 |
change in cash | -200,293 | -172,047 | 508,605 | -32,111 | -244,468 | 127,950 | -204,999 | 1,598,463 | -165,920 | -8,626 | 491,564 | -339,833 | 633,720 | -1,628,811 |
P&L
September 2022turnover
11.6m
+20%
operating profit
-140.2k
0%
gross margin
34.3%
+1.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
2.3m
-0.05%
total assets
4.2m
+0.08%
cash
363.2k
-0.36%
net assets
Total assets minus all liabilities
leyland exports limited company details
company number
02840119
Type
Private limited with Share Capital
industry
52103 - Operation of warehousing and storage facilities for land transport activities of division 49
incorporation date
July 1993
age
31
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
centurion court, centurion way, leyland, lancashire, PR25 3UQ
last accounts submitted
September 2022
leyland exports limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to leyland exports limited. Currently there are 4 open charges and 1 have been satisfied in the past.
leyland exports limited Companies House Filings - See Documents
date | description | view/download |
---|