leyland exports limited

4.5

leyland exports limited Company Information

Share LEYLAND EXPORTS LIMITED
Live 
MatureMidHealthy

Company Number

02840119

Registered Address

centurion court, centurion way, leyland, lancashire, PR25 3UQ

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 

Telephone

01772642478

Next Accounts Due

June 2024

Group Structure

View All

Directors

Alnoor Jamal30 Years

John Balac5 Years

View All

Shareholders

leyland holdings company ltd 100%

leyland exports limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of LEYLAND EXPORTS LIMITED at £5.4m based on a Turnover of £11.6m and 0.47x industry multiple (adjusted for size and gross margin).

leyland exports limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LEYLAND EXPORTS LIMITED at £0 based on an EBITDA of £-135.1k and a 3.49x industry multiple (adjusted for size and gross margin).

leyland exports limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of LEYLAND EXPORTS LIMITED at £4.7m based on Net Assets of £2.3m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leyland Exports Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Leyland Exports Limited Overview

Leyland Exports Limited is a live company located in leyland, PR25 3UQ with a Companies House number of 02840119. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in July 1993, it's largest shareholder is leyland holdings company ltd with a 100% stake. Leyland Exports Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Leyland Exports Limited Health Check

Pomanda's financial health check has awarded Leyland Exports Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £11.6m, make it in line with the average company (£10.1m)

£11.6m - Leyland Exports Limited

£10.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7%)

5% - Leyland Exports Limited

7% - Industry AVG

production

Production

with a gross margin of 34.3%, this company has a comparable cost of product (34.3%)

34.3% - Leyland Exports Limited

34.3% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (6.7%)

-1.2% - Leyland Exports Limited

6.7% - Industry AVG

employees

Employees

with 37 employees, this is below the industry average (59)

37 - Leyland Exports Limited

59 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)

£36.4k - Leyland Exports Limited

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £314k, this is more efficient (£146.4k)

£314k - Leyland Exports Limited

£146.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is earlier than average (50 days)

34 days - Leyland Exports Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (39 days)

53 days - Leyland Exports Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 85 days, this is more than average (3 days)

85 days - Leyland Exports Limited

3 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is average cash available to meet short term requirements (11 weeks)

10 weeks - Leyland Exports Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.1%, this is a lower level of debt than the average (59.9%)

44.1% - Leyland Exports Limited

59.9% - Industry AVG

leyland exports limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for leyland exports limited. Get real-time insights into leyland exports limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Leyland Exports Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for leyland exports limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

leyland exports limited Ownership

LEYLAND EXPORTS LIMITED group structure

Leyland Exports Limited has 2 subsidiary companies.

Ultimate parent company

WESTWINDS OFFSHORE SERVICES LTD

#0085246

2 parents

LEYLAND EXPORTS LIMITED

02840119

2 subsidiaries

LEYLAND EXPORTS LIMITED Shareholders

leyland holdings company ltd 100%

leyland exports limited directors

Leyland Exports Limited currently has 3 directors. The longest serving directors include Mr Alnoor Jamal (Jan 1994) and Mr John Balac (Apr 2019).

officercountryagestartendrole
Mr Alnoor JamalKenya73 years Jan 1994- Director
Mr John BalacEngland33 years Apr 2019- Director
Mr Tristan McCooeyEngland49 years Feb 2023- Director

LEYLAND EXPORTS LIMITED financials

EXPORTms excel logo

Leyland Exports Limited's latest turnover from September 2022 is estimated at £11.6 million and the company has net assets of £2.3 million. According to their latest financial statements, Leyland Exports Limited has 37 employees and maintains cash reserves of £363.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover11,616,3529,679,22010,326,2129,990,15210,212,21410,054,63712,513,27911,112,14011,673,62610,738,52310,020,15611,045,97511,271,18811,429,508
Other Income Or Grants00000000000000
Cost Of Sales7,637,6066,422,9066,676,0377,657,4607,788,8147,572,0269,620,3918,456,7168,971,8278,187,7447,698,5287,238,8957,203,1719,088,854
Gross Profit3,978,7473,256,3143,650,1762,332,6922,423,4002,482,6112,892,8882,655,4242,701,7992,550,7792,321,6283,807,0804,068,0172,340,654
Admin Expenses4,118,9033,028,1863,262,1731,977,6732,024,3682,136,5892,472,7852,283,3182,295,1922,416,5452,026,2373,389,7493,709,3871,958,434
Operating Profit-140,156228,128388,003355,019399,032346,022420,103372,106406,607134,234295,391417,331358,630382,220
Interest Payable0006,3644,3813,67414,25244,28680,71731,48712,6445,3539,20825,089
Interest Receivable10,4256504811,547394255,5243,11910,61710,1141792,3899380
Pre-Tax Profit-129,731228,778388,484350,202394,789342,872411,375409,851336,507-115,318280,554414,3671,150,3601,157,031
Tax0-43,468-73,8123,103-1,580-47,441-83,318-53,246-78,590-7,9847,541-112,323-98,833-99,536
Profit After Tax-129,731185,310314,672353,305393,209295,431328,057356,605257,917-123,302288,095302,0441,051,5271,057,495
Dividends Paid000185,0000360,0000000300,000300,000800,00030,000
Retained Profit-129,731185,310314,672168,305393,209-64,569328,057356,605257,917-123,302-11,9052,044251,5271,027,495
Employee Costs1,346,7081,250,8481,354,0111,106,7821,142,7481,198,7641,367,7891,292,0241,152,1511,149,7541,145,8601,105,0971,126,1841,194,428
Number Of Employees3737404344475048474845434347
EBITDA*-135,060236,292403,761372,329412,324368,909458,674406,368441,201182,003340,644463,955405,631426,226

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets7,15312,24918,98243,54043,92256,82674,469121,80875,11669,356115,651116,94888,159124,572
Intangible Assets00000000000000
Investments & Other10,00210,00210,00210,00210,00210,00210,00210,00210,00210,00210,00210,00210,002810,002
Debtors (Due After 1 year)00000000000000
Total Fixed Assets17,15522,25128,98453,54253,92466,82884,471131,81085,11879,358125,653126,95098,161934,574
Stock & work in progress1,787,9851,396,4201,224,0641,289,2651,345,1111,350,0101,410,6941,473,5111,554,4591,431,5841,235,5191,294,1361,122,0311,339,991
Trade Debtors1,111,4391,097,0161,323,6011,413,0451,783,5671,568,4702,079,7511,700,4402,145,2081,648,9781,858,2411,856,8992,022,2552,203,625
Group Debtors621,876621,085179,752277,731537,6480138,5259,2980157,3520290,90700
Misc Debtors282,996185,01474,05678,43185,59546,85655,49042,84420,468164,62360,38896,04172,622514,894
Cash363,194563,487735,534226,929259,040503,508375,558580,557002,156000
misc current assets2,9422,9429,5039,5039,5039,5039,5039,5039,9929,9929,99212,36412,36412,364
total current assets4,170,4323,865,9643,546,5103,294,9044,020,4643,478,3474,069,5213,816,1533,730,1273,412,5293,166,2963,550,3473,229,2724,070,874
total assets4,187,5873,888,2153,575,4943,348,4464,074,3883,545,1754,153,9923,947,9633,815,2453,491,8873,291,9493,677,2973,327,4335,005,448
Bank overdraft000000001,017,906851,986845,5161,334,924995,0911,628,811
Bank loan00000000004,90811,78011,78011,779
Trade Creditors 1,126,7411,000,776939,9111,081,0421,612,2561,294,4861,546,394993,4691,013,1511,622,7561,142,8231,277,3381,368,0251,353,331
Group/Directors Accounts3,64515,144027,97548,029200,019352,3931,188,134224,222052,216000
other short term finances00000000000000
hp & lease commitments00000000000015,30220,454
other current liabilities716,419401,782350,380267,644604,648636,003772,517609,797766,400486,138584,416666,858552,7521,025,649
total current liabilities1,846,8051,417,7021,290,2911,376,6612,264,9332,130,5082,671,3042,791,4003,021,6792,960,8802,629,8793,290,9002,942,9504,040,024
loans000000000004,88116,68728,467
hp & lease commitments00000000000041615,303
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions0001,2547,2295,6509,10211,0344,64207,76115,3023,2119,012
total long term liabilities0001,2547,2295,6509,10211,0344,64207,76120,18320,31452,782
total liabilities1,846,8051,417,7021,290,2911,377,9152,272,1622,136,1582,680,4062,802,4343,026,3212,960,8802,637,6403,311,0832,963,2644,092,806
net assets2,340,7822,470,5132,285,2031,970,5311,802,2261,409,0171,473,5861,145,529788,924531,007654,309366,214364,169912,642
total shareholders funds2,340,7822,470,5132,285,2031,970,5311,802,2261,409,0171,473,5861,145,529788,924531,007654,309366,214364,169912,642
Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-140,156228,128388,003355,019399,032346,022420,103372,106406,607134,234295,391417,331358,630382,220
Depreciation5,0968,16415,75817,31013,29222,88738,57134,26234,59447,76945,25346,62447,00144,006
Amortisation00000000000000
Tax0-43,468-73,8123,103-1,580-47,441-83,318-53,246-78,590-7,9847,541-112,323-98,833-99,536
Stock391,565172,356-65,201-55,846-4,899-60,684-62,817-80,948122,875196,065-58,617172,105-217,9601,339,991
Debtors113,196325,706-191,798-637,603791,484-658,440521,184-413,094194,72352,324-325,218148,970-623,6422,718,519
Creditors125,96560,865-141,131-531,214317,770-251,908552,925-19,682-609,605479,933-134,515-90,68714,6941,353,331
Accruals and Deferred Income314,63751,40282,736-337,004-31,355-136,514162,720-156,603280,262-98,278-82,442114,106-472,8971,025,649
Deferred Taxes & Provisions00-1,254-5,9751,579-3,452-1,9326,3924,642-7,761-7,54112,091-5,8019,012
Cash flow from operations-199,219-192,971527,299194,688-87,847648,718630,702677,271-279,688299,524507,52266,067684,396-1,343,828
Investing Activities
capital expenditure0-1,4318,800-16,9282-6,46313,354-81,189-43,788-1,474-41,462-73,954-8,291-35,563
Change in Investments000000000000-800,000810,002
cash flow from investments0-1,4318,800-16,9282-6,46313,354-81,189-43,788-1,474-41,462-73,954791,709-845,565
Financing Activities
Bank loans000000000-4,908-6,8720111,779
Group/Directors Accounts-11,49915,144-27,975-20,054-151,990-152,374-835,741963,912224,222-52,21652,216000
Other Short Term Loans 00000000000000
Long term loans0000000000-4,881-11,806-11,78028,467
Hire Purchase and Lease Commitments00000000000-15,718-20,03935,757
other long term liabilities00000000000000
share issue0000000000300,0001-800,000-114,853
interest10,425650481-4,817-4,342-3,249-8,728-41,167-70,100-21,373-12,465-2,964-8,270-25,089
cash flow from financing-1,07415,794-27,494-24,871-156,332-155,623-844,469922,745154,122-78,497327,998-30,487-840,088-63,939
cash and cash equivalents
cash-200,293-172,047508,605-32,111-244,468127,950-204,999580,5570-2,1562,156000
overdraft0000000-1,017,906165,9206,470-489,408339,833-633,7201,628,811
change in cash-200,293-172,047508,605-32,111-244,468127,950-204,9991,598,463-165,920-8,626491,564-339,833633,720-1,628,811

P&L

September 2022

turnover

11.6m

+20%

operating profit

-140.2k

0%

gross margin

34.3%

+1.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2022

net assets

2.3m

-0.05%

total assets

4.2m

+0.08%

cash

363.2k

-0.36%

net assets

Total assets minus all liabilities

leyland exports limited company details

company number

02840119

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

July 1993

age

31

accounts

Small Company

ultimate parent company

WESTWINDS OFFSHORE SERVICES LTD

previous names

N/A

incorporated

UK

address

centurion court, centurion way, leyland, lancashire, PR25 3UQ

last accounts submitted

September 2022

leyland exports limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to leyland exports limited. Currently there are 4 open charges and 1 have been satisfied in the past.

charges

leyland exports limited Companies House Filings - See Documents

datedescriptionview/download