C & D Rigging Equipment Limited

POWER SEARCH PRICING

SOLUTIONS

c & d rigging equipment limited Company Information

Company Number

02983787

Next Accounts

Dec 2025

Directors

Christopher Sayers

Shareholders

christopher john sayers

debbie sayers

Group Structure

View All

Industry

Renting and leasing of other machinery, equipment and tangible goods n.e.c.

Registered Address

55 station road, beaconsfield, buckinghamshire, HP9 1QL

Website

www.cdrigging.co.uk

c & d rigging equipment limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of C & D RIGGING EQUIPMENT LIMITED at £4.1m based on Net Assets of £1.8m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C & D Rigging Equipment Limited is a live company located in buckinghamshire, HP9 1QL with a Companies House number of 02983787. It operates in the renting and leasing of other machinery, equipment and tangible goods n.e.c. sector, SIC Code 77390. Founded in October 1994, it's largest shareholder is christopher john sayers with a 50% stake. C & D Rigging Equipment Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded C & D Rigging Equipment Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

4 Regular

5 Weak

Size

annual sales of £2m, make it smaller than the average company (£10.4m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.3%)

EXPORT

C & D Rigging Equipment Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £1.8 million. According to their latest financial statements, C & D Rigging Equipment Limited has 11 employees and maintains cash reserves of £945.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,041,315	2,289,219	1,717,417	1,758,859	1,223,788	1,514,264	2,363,714	1,922,383	1,735,370	6,155,213	3,029,148	2,514,594	2,586,785	4,834,168	1,601,751
Other Income Or Grants
Cost Of Sales	1,045,241	1,232,561	951,688	1,015,333	722,431	871,743	1,377,788	1,173,026	1,073,903	3,655,770	1,805,207	1,487,336	1,442,065	2,696,081	880,863
Gross Profit	996,074	1,056,658	765,730	743,525	501,357	642,520	985,926	749,357	661,467	2,499,443	1,223,941	1,027,258	1,144,721	2,138,087	720,888
Admin Expenses	1,098,248	667,595	473,797	637,749	490,645	2,596,188	562,628	315,591	-458,725	1,508,989	372,512	1,098,468	1,495,170	2,159,725	-35,456
Operating Profit	-102,174	389,063	291,933	105,776	10,712	-1,953,668	423,298	433,766	1,120,192	990,454	851,429	-71,210	-350,449	-21,638	756,344
Interest Payable	3,094	3,844	3,122	1,525
Interest Receivable	50,074	39,961	6,574	703	604	5,184	2,443	1,254	2,928	1,293	441	431	598	316
Pre-Tax Profit	-55,194	425,180	295,385	104,954	11,316	-1,948,484	425,741	435,020	1,123,120	991,747	851,870	-70,779	-349,851	-21,322	756,344
Tax		-80,784	-56,123	-19,941	-2,150		-80,891	-87,004	-224,624	-208,267	-195,930				-211,776
Profit After Tax	-55,194	344,396	239,262	85,013	9,166	-1,948,484	344,850	348,016	898,496	783,480	655,940	-70,779	-349,851	-21,322	544,568
Dividends Paid
Retained Profit	-55,194	344,396	239,262	85,013	9,166	-1,948,484	344,850	348,016	898,496	783,480	655,940	-70,779	-349,851	-21,322	544,568
Employee Costs	507,841	485,277	387,824	392,925	394,750	387,244	376,516	361,093	355,578	1,458,155	740,434	558,085	595,453	1,182,294	379,275
Number Of Employees	11	11	9	10	10	10	10	10	10	40	21	17	18	36	12
EBITDA*	269,139	810,784	695,362	489,877	467,070	-1,466,478	877,829	868,186	1,495,354	1,296,237	1,161,159	266,517	-158,164	205,729	837,969

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,076,192	1,371,376	1,303,953	1,275,975	1,514,546	1,559,086	1,865,729	1,993,844	2,182,458	1,959,338	1,943,664	1,871,288	1,591,273	1,126,581	381,352
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1,076,192	1,371,376	1,303,953	1,275,975	1,514,546	1,559,086	1,865,729	1,993,844	2,182,458	1,959,338	1,943,664	1,871,288	1,591,273	1,126,581	381,352
Stock & work in progress
Trade Debtors	344,926	506,259	400,402	377,476	198,843	289,253	541,781	450,696	377,045	954,899	248,494	48,195	185,222	719,886	304,909
Group Debtors
Misc Debtors	71,228	70,487	24,859	41,675	70,670	56,199	1,940,928	1,942,510	1,910,981
Cash	945,247	962,332	918,178	834,784	570,969	637,058	745,289	231,842	771,141	400,236	116,929	59,492	113,028	126,314
misc current assets
total current assets	1,361,401	1,539,078	1,343,439	1,253,935	840,482	982,510	3,227,998	2,625,048	3,059,167	1,355,135	365,423	107,687	298,250	846,200	304,909
total assets	2,437,593	2,910,454	2,647,392	2,529,910	2,355,028	2,541,596	5,093,727	4,618,892	5,241,625	3,314,473	2,309,087	1,978,975	1,889,523	1,972,781	686,261
Bank overdraft
Bank loan	10,000	10,000	10,000	7,500
Trade Creditors	115,796	133,809	126,039	112,405	84,658	135,599	260,896	120,783	169,162	1,581,853	1,526,458	1,876,259	1,659,462	1,399,853	141,593
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	229,368	514,300	491,051	489,145	105,771	320,840	1,513,223	1,525,666	2,391,023
total current liabilities	355,164	658,109	627,090	609,050	190,429	456,439	1,774,119	1,646,449	2,560,185	1,581,853	1,526,458	1,876,259	1,659,462	1,399,853	141,593
loans	12,500	22,500	32,500	42,500
hp & lease commitments
Accruals and Deferred Income
other liabilities	34,177	73,786	207,925	6,555	15,755	22,359	14,404		27,234	19,143	23,973			13,731
provisions	228,095	293,208	261,422	592,612	954,664	877,784	171,706	183,795	213,574	171,341			56,566	35,851
total long term liabilities	274,772	389,494	501,847	641,667	970,419	900,143	186,110	183,795	240,808	190,484	23,973		56,566	49,582
total liabilities	629,936	1,047,603	1,128,937	1,250,717	1,160,848	1,356,582	1,960,229	1,830,244	2,800,993	1,772,337	1,550,431	1,876,259	1,716,028	1,449,435	141,593
net assets	1,807,657	1,862,851	1,518,455	1,279,193	1,194,180	1,185,014	3,133,498	2,788,648	2,440,632	1,542,136	758,656	102,716	173,495	523,346	544,668
total shareholders funds	1,807,657	1,862,851	1,518,455	1,279,193	1,194,180	1,185,014	3,133,498	2,788,648	2,440,632	1,542,136	758,656	102,716	173,495	523,346	544,668

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-102,174	389,063	291,933	105,776	10,712	-1,953,668	423,298	433,766	1,120,192	990,454	851,429	-71,210	-350,449	-21,638	756,344
Depreciation	371,313	421,721	403,429	384,101	456,358	487,190	454,531	434,420	375,162	305,783	309,730	337,727	192,285	227,367	81,625
Amortisation
Tax		-80,784	-56,123	-19,941	-2,150		-80,891	-87,004	-224,624	-208,267	-195,930				-211,776
Stock
Debtors	-160,592	151,485	6,110	149,638	-75,939	-2,137,257	89,503	105,180	1,333,127	706,405	200,299	-137,027	-534,664	414,977	304,909
Creditors	-18,013	7,770	13,634	27,747	-50,941	-125,297	140,113	-48,379	-1,412,691	55,395	-349,801	216,797	259,609	1,258,260	141,593
Accruals and Deferred Income	-284,932	23,249	1,906	383,374	-215,069	-1,192,383	-12,443	-865,357	2,391,023
Deferred Taxes & Provisions	-65,113	31,786	-331,190	-362,052	76,880	706,078	-12,089	-29,779	42,233	171,341		-56,566	20,715	35,851
Cash flow from operations	61,673	641,320	317,479	369,367	351,729	59,177	823,016	-267,513	958,168	608,301	415,129	563,775	656,824	1,084,863	462,877
Investing Activities
capital expenditure	-76,129	-489,144	-431,407	-145,530	-411,818	-180,547	-326,416	-245,806	-598,282	-321,457	-382,106	-617,742	-656,977	-972,596	-462,977
Change in Investments
cash flow from investments	-76,129	-489,144	-431,407	-145,530	-411,818	-180,547	-326,416	-245,806	-598,282	-321,457	-382,106	-617,742	-656,977	-972,596	-462,977
Financing Activities
Bank loans			2,500	7,500
Group/Directors Accounts
Other Short Term Loans
Long term loans	-10,000	-10,000	-10,000	42,500
Hire Purchase and Lease Commitments
other long term liabilities	-39,609	-134,139	201,370	-9,200	-6,604	7,955	14,404	-27,234	8,091	-4,830	23,973		-13,731	13,731
share issue															100
interest	46,980	36,117	3,452	-822	604	5,184	2,443	1,254	2,928	1,293	441	431	598	316
cash flow from financing	-2,629	-108,022	197,322	39,978	-6,000	13,139	16,847	-25,980	11,019	-3,537	24,414	431	-13,133	14,047	100
cash and cash equivalents
cash	-17,085	44,154	83,394	263,815	-66,089	-108,231	513,447	-539,299	370,905	283,307	57,437	-53,536	-13,286	126,314
overdraft
change in cash	-17,085	44,154	83,394	263,815	-66,089	-108,231	513,447	-539,299	370,905	283,307	57,437	-53,536	-13,286	126,314

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for c & d rigging equipment limited. Get real-time insights into c & d rigging equipment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for c & d rigging equipment limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HP9 area or any other competitors across 12 key performance metrics.

C & D RIGGING EQUIPMENT LIMITED group structure

C & D Rigging Equipment Limited has no subsidiary companies.

Ultimate parent company

C & D RIGGING EQUIPMENT LIMITED

02983787

C & D RIGGING EQUIPMENT LIMITED Shareholders

christopher john sayers	50%
debbie sayers	50%

C & D Rigging Equipment Limited currently has 1 director, Mr Christopher Sayers serving since Oct 2006.

officer	country	age	start	end	role
Mr Christopher Sayers	England	46 years	Oct 2006	-	Director

P&L

March 2024

turnover

-11%

operating profit

-102.2k

gross margin

48.8%

+5.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

-0.03%

total assets

2.4m

-0.16%

cash

945.2k

-0.02%

net assets

Total assets minus all liabilities

Similar Companies

ashvale plant hire limited

jk group (uk) limited

1.5

loft studios limited

3.5

a d plant ltd

armill lift trucks limited

company number

02983787

Type

Private limited with Share Capital

industry

77390 - Renting and leasing of other machinery, equipment and tangible goods n.e.c.

incorporation date

October 1994

ultimate parent company

None

previous names

N/A

address

55 station road, beaconsfield, buckinghamshire, HP9 1QL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to c & d rigging equipment limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C & D RIGGING EQUIPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

c & d rigging equipment limited Company Information

c & d rigging equipment limited Estimated Valuation

c & d rigging equipment limited Estimated Valuation

c & d rigging equipment limited Estimated Valuation

C & D Rigging Equipment Limited Overview

C & D Rigging Equipment Limited Health Check

C & D RIGGING EQUIPMENT LIMITED financials

c & d rigging equipment limited Credit Report and Business Information

C & D Rigging Equipment Limited Competitor Analysis

c & d rigging equipment limited Ownership

c & d rigging equipment limited directors

c & d rigging equipment limited company details

c & d rigging equipment limited Charges & Mortgages

c & d rigging equipment limited Capital Raised & Share Issues BETA

c & d rigging equipment limited Companies House Filings - See Documents