whitechapel securities limited

Live MatureSmallHealthy

whitechapel securities limited Company Information

Share WHITECHAPEL SECURITIES LIMITED

Company Number

03126154

Shareholders

tasos papaloizou

john papaloizou

View All

Group Structure

View All

Industry

Renting and operating of Housing Association real estate

 

Registered Address

18-20 frognal, london, NW3 6AG

whitechapel securities limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of WHITECHAPEL SECURITIES LIMITED at £3.3m based on a Turnover of £776.7k and 4.22x industry multiple (adjusted for size and gross margin).

whitechapel securities limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of WHITECHAPEL SECURITIES LIMITED at £1.1m based on an EBITDA of £146.7k and a 7.33x industry multiple (adjusted for size and gross margin).

whitechapel securities limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of WHITECHAPEL SECURITIES LIMITED at £3.5m based on Net Assets of £2m and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Whitechapel Securities Limited Overview

Whitechapel Securities Limited is a live company located in london, NW3 6AG with a Companies House number of 03126154. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in November 1995, it's largest shareholder is tasos papaloizou with a 25% stake. Whitechapel Securities Limited is a mature, small sized company, Pomanda has estimated its turnover at £776.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Whitechapel Securities Limited Health Check

Pomanda's financial health check has awarded Whitechapel Securities Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £776.7k, make it smaller than the average company (£1.5m)

£776.7k - Whitechapel Securities Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5.4%)

5% - Whitechapel Securities Limited

5.4% - Industry AVG

production

Production

with a gross margin of 62.2%, this company has a comparable cost of product (62.2%)

62.2% - Whitechapel Securities Limited

62.2% - Industry AVG

profitability

Profitability

an operating margin of 18.9% make it more profitable than the average company (14.1%)

18.9% - Whitechapel Securities Limited

14.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (7)

5 - Whitechapel Securities Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Whitechapel Securities Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.3k, this is equally as efficient (£155.3k)

£155.3k - Whitechapel Securities Limited

£155.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Whitechapel Securities Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Whitechapel Securities Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Whitechapel Securities Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (22 weeks)

6 weeks - Whitechapel Securities Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.4%, this is a lower level of debt than the average (71.6%)

48.4% - Whitechapel Securities Limited

71.6% - Industry AVG

WHITECHAPEL SECURITIES LIMITED financials

EXPORTms excel logo

Whitechapel Securities Limited's latest turnover from March 2024 is estimated at £776.7 thousand and the company has net assets of £2 million. According to their latest financial statements, Whitechapel Securities Limited has 5 employees and maintains cash reserves of £11.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover776,674733,227675,398665,283675,994763,972781,186298,331291,87616,479142,384225,764429,952466,525343,932
Other Income Or Grants
Cost Of Sales293,340276,803216,995197,415187,315203,239198,42073,38287,8256,04857,81673,627125,539140,03691,991
Gross Profit483,335456,424458,403467,869488,679560,733582,766224,949204,05010,43184,568152,137304,414326,489251,940
Admin Expenses336,637334,221367,801405,638379,644493,614498,827174,347862,022-1,014,880-59,991-9,094157,057196,379263,851
Operating Profit146,698122,20390,60262,231109,03567,11983,93950,602-657,9721,025,311144,559161,231147,357130,110-11,911
Interest Payable153,000139,40091,80082,96082,96091,80088,40085,00088,40084,01979,63979,64179,64179,64039,820
Interest Receivable368622187108984310856318825974
Pre-Tax Profit-5,934-17,135-1,177-20,72126,081-24,573-4,364-34,355-746,264941,34864,92381,77867,97450,543-51,731
Tax-4,955-197,683-14,932-19,627-17,673-14,152
Profit After Tax-5,934-17,135-1,177-20,72121,126-24,573-4,364-34,355-746,264743,66549,99162,15150,30136,391-51,731
Dividends Paid
Retained Profit-5,934-17,135-1,177-20,72121,126-24,573-4,364-34,355-746,264743,66549,99162,15150,30136,391-51,731
Employee Costs173,128174,777170,871170,647156,846183,314163,40153,96354,62527,99353,99153,991102,286103,82577,175
Number Of Employees555556622122443
EBITDA*146,698122,20390,60262,231109,03567,11983,93950,602-657,9721,025,311144,559161,231147,357130,110-11,911

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,720,0002,720,0002,720,0002,720,0002,720,0002,720,0001,968,9301,968,9301,968,9301,968,9301,968,930
Intangible Assets
Investments & Other3,800,0003,000,0003,000,0003,000,000
Debtors (Due After 1 year)
Total Fixed Assets3,800,0003,000,0003,000,0003,000,0002,720,0002,720,0002,720,0002,720,0002,720,0002,720,0001,968,9301,968,9301,968,9301,968,9301,968,930
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors34,34829,43314,07310,1735032,331
Cash11,2472,7881515,54610,2082,98825,73613,26321,09422,10342089574,17629,447
misc current assets1
total current assets11,24737,13629,58419,61920,3813,49225,73615,59421,09422,10342089574,17629,447
total assets3,811,2473,037,1363,029,5843,019,6192,740,3812,723,4922,745,7362,735,5942,741,0942,742,1031,969,3501,969,8252,043,1061,998,3771,968,930
Bank overdraft
Bank loan
Trade Creditors 5,80149,23294,432222,238223,340225,359
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities92,348112,30387,61676,47456,51560,75258,42343,91715,062
total current liabilities92,348112,30387,61676,47456,51560,75258,42343,91715,0625,80149,23294,432222,238223,340225,359
loans1,360,0001,360,0001,360,0001,360,0001,360,0001,360,0001,360,0001,360,0001,360,0001,360,0001,225,2121,225,2121,225,2751,225,2311,225,233
hp & lease commitments
Accruals and Deferred Income
other liabilities62,26967,53575,09879,61284,535
provisions390,428133,731133,731133,73180,53180,531
total long term liabilities1,750,4281,493,7311,493,7311,493,7311,440,5311,440,5311,360,0001,360,0001,360,0001,360,0001,287,4811,292,7471,300,3731,304,8431,309,768
total liabilities1,842,7761,606,0341,581,3471,570,2051,497,0461,501,2831,418,4231,403,9171,375,0621,365,8011,336,7131,387,1791,522,6111,528,1831,535,127
net assets1,968,4711,431,1021,448,2371,449,4141,243,3351,222,2091,327,3131,331,6771,366,0321,376,302632,637582,646520,495470,194433,803
total shareholders funds1,968,4711,431,1021,448,2371,449,4141,243,3351,222,2091,327,3131,331,6771,366,0321,376,302632,637582,646520,495470,194433,803
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit146,698122,20390,60262,231109,03567,11983,93950,602-657,9721,025,311144,559161,231147,357130,110-11,911
Depreciation
Amortisation
Tax-4,955-197,683-14,932-19,627-17,673-14,152
Stock
Debtors-34,3484,91515,3603,9009,670503-2,3312,331
Creditors-5,801-43,431-45,200-127,806-1,102-2,019225,359
Accruals and Deferred Income-19,95524,68711,14219,959-4,2372,32914,50628,85515,062
Deferred Taxes & Provisions256,69753,20080,531
Cash flow from operations417,788141,97586,384131,49090,173149,476100,77677,126-648,711784,19784,42713,798128,582113,939213,448
Investing Activities
capital expenditure2,720,000-751,070-1,968,930
Change in Investments800,0003,000,000
cash flow from investments-800,000-280,000-751,070-1,968,930
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans134,788-6344-21,225,233
Hire Purchase and Lease Commitments
other long term liabilities-62,269-5,266-7,563-4,514-4,92384,535
share issue543,303226,800-80,531735,994485,534
interest-152,632-139,338-91,779-82,952-82,953-91,692-88,302-84,957-88,292-83,963-79,636-79,453-79,382-79,566-39,820
cash flow from financing390,671-139,338-91,779143,848-82,953-172,223-88,302-84,957647,702-11,444-84,902-87,079-83,852-84,4911,755,482
cash and cash equivalents
cash8,4592,637-5,395-4,6627,220-22,74812,473-7,831-1,00921,683-475-73,28144,72929,447
overdraft
change in cash8,4592,637-5,395-4,6627,220-22,74812,473-7,831-1,00921,683-475-73,28144,72929,447

whitechapel securities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for whitechapel securities limited. Get real-time insights into whitechapel securities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Whitechapel Securities Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for whitechapel securities limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NW3 area or any other competitors across 12 key performance metrics.

whitechapel securities limited Ownership

WHITECHAPEL SECURITIES LIMITED group structure

Whitechapel Securities Limited has no subsidiary companies.

Ultimate parent company

WHITECHAPEL SECURITIES LIMITED

03126154

WHITECHAPEL SECURITIES LIMITED Shareholders

tasos papaloizou 25%
john papaloizou 25%
christos papaloizou 25%
lakis michaelides 25%

whitechapel securities limited directors

Whitechapel Securities Limited currently has 4 directors. The longest serving directors include Mr John Papaloizou (Nov 1995) and Mr Christos Papaloizou (Nov 1995).

officercountryagestartendrole
Mr John PapaloizouEngland66 years Nov 1995- Director
Mr Christos Papaloizou60 years Nov 1995- Director
Mr Tasos PapaloizouEngland62 years Nov 1995- Director
Mr Lakis MichaelidesEngland60 years Jun 1996- Director

P&L

March 2024

turnover

776.7k

+6%

operating profit

146.7k

0%

gross margin

62.3%

-0.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2m

+0.38%

total assets

3.8m

+0.25%

cash

11.2k

+3.03%

net assets

Total assets minus all liabilities

whitechapel securities limited company details

company number

03126154

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

November 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

18-20 frognal, london, NW3 6AG

Bank

-

Legal Advisor

-

whitechapel securities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to whitechapel securities limited. Currently there are 2 open charges and 8 have been satisfied in the past.

whitechapel securities limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITECHAPEL SECURITIES LIMITED. This can take several minutes, an email will notify you when this has completed.

whitechapel securities limited Companies House Filings - See Documents

datedescriptionview/download