Abbey Properties Cambridgeshire Limited

POWER SEARCH PRICING

SOLUTIONS

abbey properties cambridgeshire limited Company Information

Live

MatureSmallHigh

Company Number

03138929

Website

www.theabbey-group.com

Registered Address

nene lodge funthams lane, whittlesey, peterborough, cambridgeshire, PE7 2PB

Industry

Management of real estate on a fee or contract basis

Development of building projects

View All

Telephone

01733200908

Next Accounts Due

September 2024

Group Structure

View All

Directors

David Sutton27 Years

Nicholas Sutton23 Years

View All

Shareholders

nicholas robert sutton 40%

carl david sutton 40%

View All

abbey properties cambridgeshire limited Estimated Valuation

£26.7m

Pomanda estimates the enterprise value of ABBEY PROPERTIES CAMBRIDGESHIRE LIMITED at £26.7m based on Net Assets of £15.7m and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abbey Properties Cambridgeshire Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Abbey Properties Cambridgeshire Limited is a live company located in peterborough, PE7 2PB with a Companies House number of 03138929. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1995, it's largest shareholder is nicholas robert sutton with a 40% stake. Abbey Properties Cambridgeshire Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Abbey Properties Cambridgeshire Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

5 Regular

3 Weak

Size

annual sales of £1.1m, make it smaller than the average company (£3.2m)

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (2.9%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for abbey properties cambridgeshire limited. Get real-time insights into abbey properties cambridgeshire limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for abbey properties cambridgeshire limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ABBEY PROPERTIES CAMBRIDGESHIRE LIMITED group structure

Abbey Properties Cambridgeshire Limited has 22 subsidiary companies.

Ultimate parent company

THE ABBEY GROUP CAMBRIDGESHIRE LIMITED

02197844

1 parent

ABBEY PROPERTIES CAMBRIDGESHIRE LIMITED

03138929

22 subsidiaries

WENTWORTH ENERGY LIMITED

13176133

WEST NORFOLK SOLAR ENERGY LIMITED

13471710

CHATTERLEY ENERGY STORAGE LIMITED

13212470

FORSS ENERGY STORAGE LIMITED

14514352

HORIZON HOUSE CAMBOURNE LIMITED

10110339

ERIC'S PIZZA LIMITED

10222566

WEST NORFOLK BESS LIMITED

14117769

ABBEY ENERGY STORAGE LIMITED

13197434

NORTH FEN SOLAR ENERGY LIMITED

09038971

SOUTHRIGG ENERGY LIMITED

12507982

ABBEY GROUP NUMBER SIX LIMITED

10222399

HENRY ENERGY LIMITED

13472299

SR WIND LIMITED

08257099

ALFRED ENERGY LIMITED

13767835

ESSEX ENERGY STORAGE LIMITED

13470756

LONDON AND ESSEX ENERGY LIMITED

13877667

ERIC'S ST IVES LIMITED

10110485

ILI (YONDERTON) LIMITED

SC405366

COVENTRY ENERGY STORAGE LIMITED

13341560

NETHER CARSWELL THREE LIMITED

08658194

RECTORY LANE RENEWABLES LIMITED

09662177

CHATTERIS TURBINE LIMITED

09043334

ABBEY PROPERTIES CAMBRIDGESHIRE LIMITED Shareholders

nicholas robert sutton	40%
carl david sutton	40%
abbey group cambridgeshire ltd	20%

Abbey Properties Cambridgeshire Limited currently has 4 directors. The longest serving directors include Mr David Sutton (Jul 1996) and Mr Nicholas Sutton (Jan 2001).

officer	country	age	start	end	role
Mr David Sutton	England	74 years	Jul 1996	-	Director
Mr Nicholas Sutton	United Kingdom	47 years	Jan 2001	-	Director
Mr Carl Sutton	United Kingdom	49 years	Jan 2001	-	Director
Miss Tracey Salisbury	United Kingdom	59 years	Dec 2019	-	Director

EXPORT

Abbey Properties Cambridgeshire Limited's latest turnover from December 2022 is estimated at £1.1 million and the company has net assets of £15.7 million. According to their latest financial statements, Abbey Properties Cambridgeshire Limited has 6 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,077,932	939,935	378,176	692,684	922,998	1,460,405	784,391	706,402	877,661	12,970,129	6,576,883	4,447,331	1,598,188	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	745,739	655,728	266,904	481,421	632,330	1,001,784	518,213	254,419	438,651	9,096,444	4,613,803	3,108,300	1,102,618	0
Gross Profit	332,193	284,207	111,272	211,263	290,668	458,620	266,178	451,983	439,010	3,873,685	1,963,081	1,339,031	495,570	0
Admin Expenses	-45,207	-23,295	-480,152	-2,533,070	-1,303,260	-8,779,434	-547,961	265,153	-106,804	3,516,345	1,867,170	1,394,441	753,293	-4,189,788
Operating Profit	377,400	307,502	591,424	2,744,333	1,593,928	9,238,054	814,139	186,830	545,814	357,340	95,911	-55,410	-257,723	4,189,788
Interest Payable	25,051	39,141	46,659	72,222	97,660	139,380	137,946	93,669	70,694	59,644	47,840	23,628	0	0
Interest Receivable	62,230	363	107	1,546	11,430	6,905	308	75,584	82,643	381	314	201	146	66
Pre-Tax Profit	414,579	268,723	544,873	2,673,658	1,507,699	9,105,578	676,501	90,241	401,336	298,077	48,384	-78,836	-257,577	4,189,854
Tax	-78,770	-51,057	-103,526	-507,995	-286,463	-1,730,060	-135,300	-19,117	-32,425	-68,558	-11,612	0	0	-1,173,159
Profit After Tax	335,809	217,666	441,347	2,165,663	1,221,236	7,375,518	541,201	71,124	368,911	229,519	36,772	-78,836	-257,577	3,016,695
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	335,809	217,666	441,347	2,165,663	1,221,236	7,375,518	541,201	71,124	368,911	229,519	36,772	-78,836	-257,577	3,016,695
Employee Costs	276,935	263,409	128,511	174,082	209,439	161,748	225,448	191,912	102,152	2,846,660	1,491,574	1,077,026	420,496	0
Number Of Employees	6	6	3	4	5	4	4	3	3	78	41	30	12	0
EBITDA*	443,187	433,614	713,617	2,884,897	1,698,406	9,238,054	942,135	339,736	686,605	429,885	137,652	-55,410	-235,366	4,190,204

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	646,534	1,578,480	1,566,982	1,662,157	6,347,594	4,657,587	4,602,543	5,091,993	4,409,109	4,079,924	4,871,470	3,887,899	3,560,084	3,536,141
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	484,728	484,423	483,677	483,702	483,577	483,577	1,336,100	1,247,895	1,223,095	1,222,793	1,084,605	201	200	200
Debtors (Due After 1 year)	0	0	0	0	5,321	15,964	1,060,579	1,085,402	1,213,503	0	0	392,400	75,400	0
Total Fixed Assets	1,131,262	2,062,903	2,050,659	2,145,859	6,836,492	5,157,128	6,999,222	7,425,290	6,845,707	5,302,717	5,956,075	4,280,500	3,635,684	3,536,341
Stock & work in progress	695,226	620,426	566,360	663,423	962,983	1,619,177	1,150,676	934,875	934,875	1,557,986	1,612,953	1,599,428	1,585,245	1,413,482
Trade Debtors	109,148	131,327	530	8,485	15,959	151,489	35,141	1,294	1,003	2,527,847	1,379,212	176,843	169,448	150,174
Group Debtors	10,563,202	12,165,425	11,754,797	12,276,060	5,487,995	2,457,856	667,752	283,558	1,742,223	0	0	0	0	0
Misc Debtors	1,606,815	1,883,205	1,735,135	1,097,007	1,387,830	1,483,842	3,932,240	3,158,394	80,399	0	0	0	0	0
Cash	3,440,625	115,355	174,861	39,312	372,984	2,675,145	86,682	160,072	102,417	75,231	77,138	48,299	32,229	26,279
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	16,415,016	14,915,738	14,231,683	14,084,287	8,227,751	8,387,509	5,872,491	4,538,193	2,860,917	4,161,064	3,069,303	1,824,570	1,786,922	1,589,935
total assets	17,546,278	16,978,641	16,282,342	16,230,146	15,064,243	13,544,637	12,871,713	11,963,483	9,706,624	9,463,781	9,025,378	6,105,070	5,422,606	5,126,276
Bank overdraft	0	0	0	0	0	223,114	1,314,933	178,552	0	0	0	0	0	0
Bank loan	0	197,767	197,767	193,114	223,114	0	0	0	144,453	0	0	0	0	0
Trade Creditors	62,650	24,041	10,738	95,403	98,833	74,542	41,611	358,320	5,411	970,466	238,336	1,059,335	141,714	984,715
Group/Directors Accounts	60,100	102,994	115,047	249,777	434,787	89,356	5,803,760	5,130,700	4,751,733	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	28,521	28,414	58,346	13,444	13,444	148,714	11,256	0	0	0	0	0
other current liabilities	1,570,460	598,213	118,954	179,703	375,031	358,716	242,663	154,266	117,906	0	0	0	0	0
total current liabilities	1,693,210	923,015	471,027	746,411	1,190,111	759,172	7,416,411	5,970,552	5,030,759	970,466	238,336	1,059,335	141,714	984,715
loans	0	329,612	527,380	611,528	1,112,142	1,335,255	1,415,323	1,505,476	1,204,795	1,090,200	745,000	727,000	0	0
hp & lease commitments	131,679	174,840	27,628	55,240	84,026	29,732	43,175	909,795	31,456	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	4,348,489	5,075,559	1,449,000	2,323,250	929,407
provisions	65,608	231,202	154,001	156,008	182,668	146,418	98,262	220,319	121,130	105,053	59,976	0	9,071	6,006
total long term liabilities	197,287	735,654	709,009	822,776	1,378,836	1,511,405	1,556,760	2,635,590	1,357,381	5,543,742	5,880,535	2,176,000	2,332,321	935,413
total liabilities	1,890,497	1,658,669	1,180,036	1,569,187	2,568,947	2,270,577	8,973,171	8,606,142	6,388,140	6,514,208	6,118,871	3,235,335	2,474,035	1,920,128
net assets	15,655,781	15,319,972	15,102,306	14,660,959	12,495,296	11,274,060	3,898,542	3,357,341	3,318,484	2,949,573	2,906,507	2,869,735	2,948,571	3,206,148
total shareholders funds	15,655,781	15,319,972	15,102,306	14,660,959	12,495,296	11,274,060	3,898,542	3,357,341	3,318,484	2,949,573	2,906,507	2,869,735	2,948,571	3,206,148

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	377,400	307,502	591,424	2,744,333	1,593,928	9,238,054	814,139	186,830	545,814	357,340	95,911	-55,410	-257,723	4,189,788
Depreciation	65,787	126,112	122,193	140,564	104,478	0	127,996	152,906	140,791	72,545	41,741	0	22,357	416
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-78,770	-51,057	-103,526	-507,995	-286,463	-1,730,060	-135,300	-19,117	-32,425	-68,558	-11,612	0	0	-1,173,159
Stock	74,800	54,066	-97,063	-299,560	-656,194	468,501	215,801	0	-623,111	-54,967	13,525	14,183	171,763	1,413,482
Debtors	-1,900,792	689,495	108,910	6,484,447	2,787,954	-1,586,561	1,167,064	1,491,520	509,281	1,148,635	809,969	324,395	94,674	150,174
Creditors	38,609	13,303	-84,665	-3,430	24,291	32,931	-316,709	352,909	-965,055	732,130	-820,999	917,621	-843,001	984,715
Accruals and Deferred Income	972,247	479,259	-60,749	-195,328	16,315	116,053	88,397	36,360	117,906	0	0	0	0	0
Deferred Taxes & Provisions	-165,594	77,201	-2,007	-26,660	36,250	48,156	-122,057	99,189	16,077	45,077	59,976	-9,071	3,065	6,006
Cash flow from operations	3,035,671	208,759	450,823	-4,033,403	-642,961	8,823,194	-926,399	-682,443	-63,062	44,866	-1,458,477	514,562	-1,341,739	2,444,110
Investing Activities
capital expenditure	866,159	-137,610	-27,018	4,544,873	-1,794,485	-55,044	361,454	-835,790	-469,976	719,001	-1,025,312	-327,815	-46,300	-3,536,557
Change in Investments	305	746	-25	125	0	-852,523	88,205	24,800	302	138,188	1,084,404	1	0	200
cash flow from investments	865,854	-138,356	-26,993	4,544,748	-1,794,485	797,479	273,249	-860,590	-470,278	580,813	-2,109,716	-327,816	-46,300	-3,536,757
Financing Activities
Bank loans	-197,767	0	4,653	-30,000	223,114	0	0	-144,453	144,453	0	0	0	0	0
Group/Directors Accounts	-42,894	-12,053	-134,730	-185,010	345,431	-5,714,404	673,060	378,967	4,751,733	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-329,612	-197,768	-84,148	-500,614	-223,113	-80,068	-90,153	300,681	114,595	345,200	18,000	727,000	0	0
Hire Purchase and Lease Commitments	-43,161	118,691	-27,505	-58,718	99,196	-13,443	-1,001,890	1,015,797	42,712	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-4,348,489	-727,070	3,626,559	-874,250	1,393,843	929,407
share issue	0	0	0	0	0	0	0	-32,267	0	-186,453	0	0	0	189,453
interest	37,179	-38,778	-46,552	-70,676	-86,230	-132,475	-137,638	-18,085	11,949	-59,263	-47,526	-23,427	146	66
cash flow from financing	-576,255	-129,908	-288,282	-845,018	358,398	-5,940,390	-556,621	1,500,640	716,953	-627,586	3,597,033	-170,677	1,393,989	1,118,926
cash and cash equivalents
cash	3,325,270	-59,506	135,549	-333,672	-2,302,161	2,588,463	-73,390	57,655	27,186	-1,907	28,839	16,070	5,950	26,279
overdraft	0	0	0	0	-223,114	-1,091,819	1,136,381	178,552	0	0	0	0	0	0
change in cash	3,325,270	-59,506	135,549	-333,672	-2,079,047	3,680,282	-1,209,771	-120,897	27,186	-1,907	28,839	16,070	5,950	26,279

P&L

December 2022

turnover

1.1m

+15%

operating profit

377.4k

gross margin

30.9%

+1.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

15.7m

+0.02%

total assets

17.5m

+0.03%

cash

3.4m

+28.83%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

crest contracting (uk) limited

4.5

kml group limited

2.5

daniels & vincent ltd

itp developments limited

irongate property asset management limited

4.5

company number

03138929

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

68320 - Management of real estate on a fee or contract basis

41100 - Development of building projects

incorporation date

December 1995

age

accounts

Total Exemption Full

ultimate parent company

THE ABBEY GROUP CAMBRIDGESHIRE LIMITED

previous names

the whittlesey potato handling centre limited (March 1999)

alincraft limited (July 1996)

incorporated

address

nene lodge funthams lane, whittlesey, peterborough, cambridgeshire, PE7 2PB

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 32 charges/mortgages relating to abbey properties cambridgeshire limited. Currently there are 1 open charges and 31 have been satisfied in the past.

abbey properties cambridgeshire limited Company Information

abbey properties cambridgeshire limited Estimated Valuation

abbey properties cambridgeshire limited Estimated Valuation

abbey properties cambridgeshire limited Estimated Valuation

Abbey Properties Cambridgeshire Limited AI Business Plan

Abbey Properties Cambridgeshire Limited Overview

Abbey Properties Cambridgeshire Limited Health Check

abbey properties cambridgeshire limited Credit Report and Business Information

Abbey Properties Cambridgeshire Limited Competitor Analysis

abbey properties cambridgeshire limited Ownership

abbey properties cambridgeshire limited directors

ABBEY PROPERTIES CAMBRIDGESHIRE LIMITED financials

abbey properties cambridgeshire limited company details

abbey properties cambridgeshire limited Charges & Mortgages

abbey properties cambridgeshire limited Companies House Filings - See Documents