climatic engineering limited

3.5

climatic engineering limited Company Information

Share CLIMATIC ENGINEERING LIMITED
Dissolved 

Company Number

03285829

Registered Address

one courtenay park, newton abbot, devon, TQ12 2HD

Industry

Other construction installation

 

Other building completion and finishing

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Andrew Blee27 Years

Shareholders

climatic properties ltd 75%

andrew blee 25%

climatic engineering limited Estimated Valuation

£180.2k

Pomanda estimates the enterprise value of CLIMATIC ENGINEERING LIMITED at £180.2k based on a Turnover of £511.9k and 0.35x industry multiple (adjusted for size and gross margin).

climatic engineering limited Estimated Valuation

£33.8k

Pomanda estimates the enterprise value of CLIMATIC ENGINEERING LIMITED at £33.8k based on an EBITDA of £9.5k and a 3.55x industry multiple (adjusted for size and gross margin).

climatic engineering limited Estimated Valuation

£83.2k

Pomanda estimates the enterprise value of CLIMATIC ENGINEERING LIMITED at £83.2k based on Net Assets of £134k and 0.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Climatic Engineering Limited Overview

Climatic Engineering Limited is a dissolved company that was located in devon, TQ12 2HD with a Companies House number of 03285829. It operated in the other construction installation sector, SIC Code 43290. Founded in November 1996, it's largest shareholder was climatic properties ltd with a 75% stake. The last turnover for Climatic Engineering Limited was estimated at £511.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Climatic Engineering Limited Health Check

Pomanda's financial health check has awarded Climatic Engineering Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £511.9k, make it smaller than the average company (£881.2k)

£511.9k - Climatic Engineering Limited

£881.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.1%)

20% - Climatic Engineering Limited

7.1% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (28.4%)

17.4% - Climatic Engineering Limited

28.4% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.4%)

0% - Climatic Engineering Limited

7.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (44)

2 - Climatic Engineering Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)

£39.1k - Climatic Engineering Limited

£39.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £256k, this is more efficient (£213.7k)

£256k - Climatic Engineering Limited

£213.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (47 days)

100 days - Climatic Engineering Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (38 days)

97 days - Climatic Engineering Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 32 days, this is more than average (14 days)

32 days - Climatic Engineering Limited

14 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (19 weeks)

6 weeks - Climatic Engineering Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.7%, this is a lower level of debt than the average (73.3%)

45.7% - Climatic Engineering Limited

73.3% - Industry AVG

CLIMATIC ENGINEERING LIMITED financials

EXPORTms excel logo

Climatic Engineering Limited's latest turnover from December 2015 is estimated at £511.9 thousand and the company has net assets of £134 thousand. According to their latest financial statements, we estimate that Climatic Engineering Limited has 2 employees and maintains cash reserves of £15.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover511,915476,545382,445298,332167,398230,5970
Other Income Or Grants0000000
Cost Of Sales422,856393,393318,257248,049138,025187,1160
Gross Profit89,05983,15164,18850,28329,37343,4810
Admin Expenses89,01050,710-31,796-40,41323,02975,6298,229
Operating Profit4932,44195,98490,6966,344-32,148-8,229
Interest Payable0000000
Interest Receivable15721293151500
Pre-Tax Profit20632,65396,07790,7116,358-32,148-8,229
Tax-41-6,857-22,098-21,771-1,65300
Profit After Tax16525,79673,97968,9404,705-32,148-8,229
Dividends Paid0000000
Retained Profit16525,79673,97968,9404,705-32,148-8,229
Employee Costs78,12976,32736,76334,40934,47233,3610
Number Of Employees2211110
EBITDA*9,51042,777102,38592,1317,064-31,187-6,948

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets54,04854,52945,92026,46925,47726,19727,158
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets54,04854,52945,92026,46925,47726,19727,158
Stock & work in progress37,11832,17211,5333,7153,7013,8043,701
Trade Debtors140,529127,401104,54179,10817,48234,89218,018
Group Debtors0000000
Misc Debtors0000000
Cash15,14747,57937,18605,8091334
misc current assets0000000
total current assets192,794207,152153,26082,82326,99238,70921,753
total assets246,842261,681199,180109,29252,46964,90648,911
Bank overdraft0000000
Bank loan0000000
Trade Creditors 112,834127,83891,13375,22487,341104,48356,340
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities112,834127,83891,13375,22487,341104,48356,340
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities112,834127,83891,13375,22487,341104,48356,340
net assets134,008133,843108,04734,068-34,872-39,577-7,429
total shareholders funds134,008133,843108,04734,068-34,872-39,577-7,429
Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit4932,44195,98490,6966,344-32,148-8,229
Depreciation9,46110,3366,4011,4357209611,281
Amortisation0000000
Tax-41-6,857-22,098-21,771-1,65300
Stock4,94620,6397,81814-1031033,701
Debtors13,12822,86025,43361,626-17,41016,87418,018
Creditors-15,00436,70515,909-12,117-17,14248,14356,340
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations-23,60929,12662,945-3,3975,782-2127,673
Investing Activities
capital expenditure-8,980-18,945-25,852-2,42700-28,439
Change in Investments0000000
cash flow from investments-8,980-18,945-25,852-2,42700-28,439
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000800
interest15721293151500
cash flow from financing1572129315150800
cash and cash equivalents
cash-32,43210,39337,186-5,8095,796-2134
overdraft0000000
change in cash-32,43210,39337,186-5,8095,796-2134

climatic engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for climatic engineering limited. Get real-time insights into climatic engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Climatic Engineering Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for climatic engineering limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in TQ12 area or any other competitors across 12 key performance metrics.

climatic engineering limited Ownership

CLIMATIC ENGINEERING LIMITED group structure

Climatic Engineering Limited has no subsidiary companies.

Ultimate parent company

1 parent

CLIMATIC ENGINEERING LIMITED

03285829

CLIMATIC ENGINEERING LIMITED Shareholders

climatic properties ltd 75%
andrew blee 25%

climatic engineering limited directors

Climatic Engineering Limited currently has 1 director, Mr Andrew Blee serving since Nov 1996.

officercountryagestartendrole
Mr Andrew BleeUnited Kingdom62 years Nov 1996- Director

P&L

December 2015

turnover

511.9k

+7%

operating profit

49.4

0%

gross margin

17.4%

-0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2015

net assets

134k

0%

total assets

246.8k

-0.06%

cash

15.1k

-0.68%

net assets

Total assets minus all liabilities

climatic engineering limited company details

company number

03285829

Type

Private limited with Share Capital

industry

43290 - Other construction installation

43390 - Other building completion and finishing

incorporation date

November 1996

age

28

incorporated

UK

accounts

Total Exemption Small

ultimate parent company

previous names

N/A

last accounts submitted

December 2015

address

one courtenay park, newton abbot, devon, TQ12 2HD

accountant

-

auditor

-

climatic engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to climatic engineering limited.

charges

climatic engineering limited Companies House Filings - See Documents

datedescriptionview/download