Grasshopper Projects Limited

POWER SEARCH PRICING

SOLUTIONS

grasshopper projects limited Company Information

Company Number

03303671

Next Accounts

Dec 2025

Directors

Stuart Read

Shareholders

s.j. read

mrs justine read

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Registered Address

14 south downs, knutsford, cheshire, WA16 8ND

Website

www.grasshopperconsult.co.uk

grasshopper projects limited Estimated Valuation

£256.8k

Pomanda estimates the enterprise value of GRASSHOPPER PROJECTS LIMITED at £256.8k based on Net Assets of £109.3k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Grasshopper Projects Limited is a live company located in cheshire, WA16 8ND with a Companies House number of 03303671. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 1997, it's largest shareholder is s.j. read with a 49.8% stake. Grasshopper Projects Limited is a mature, micro sized company, Pomanda has estimated its turnover at £306.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Grasshopper Projects Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £306.2k, make it smaller than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8.6%)

EXPORT

Grasshopper Projects Limited's latest turnover from March 2024 is estimated at £306.2 thousand and the company has net assets of £109.3 thousand. According to their latest financial statements, Grasshopper Projects Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	306,179	334,852	382,513	420,090	438,311	394,576	368,209	382,488	365,942	552,792	446,513	119,680	122,529	123,741	163,457
Other Income Or Grants
Cost Of Sales	233,822	254,798	295,621	323,147	323,372	291,912	272,072	278,862	264,700	402,495	324,062	85,587	86,572	87,543	116,057
Gross Profit	72,357	80,055	86,893	96,943	114,940	102,664	96,137	103,626	101,242	150,296	122,451	34,093	35,957	36,198	47,400
Admin Expenses	85,890	71,517	113,715	117,648	86,413	88,624	85,142	97,238	92,637	94,992	83,169	-68,142	-74,431	-73,479	-102,587
Operating Profit	-13,533	8,538	-26,822	-20,705	28,527	14,040	10,995	6,388	8,605	55,304	39,282	102,235	110,388	109,677	149,987
Interest Payable												568	211	547	290
Interest Receivable												1,670	828	482	550
Pre-Tax Profit	-13,533	8,538	-26,822	-20,705	28,527	14,040	10,995	6,388	8,605	55,304	39,282	103,337	111,005	109,612	150,247
Tax		-1,622			-5,420	-2,668	-2,089	-1,277	-1,721	-11,614	-9,035	-20,501	-22,262	-23,192	-31,627
Profit After Tax	-13,533	6,916	-26,822	-20,705	23,107	11,372	8,906	5,110	6,884	43,690	30,247	82,836	88,743	86,420	118,620
Dividends Paid												65,740	73,050	85,256	119,078
Retained Profit	-13,533	6,916	-26,822	-20,705	23,107	11,372	8,906	5,110	6,884	43,690	30,247	17,096	15,693	1,164	-458
Employee Costs	48,300	47,377	44,872	84,889	84,340	85,789	83,321	82,090	82,935	123,376	121,164	38,305	37,760	36,658	37,561
Number Of Employees	1	1	1	2	2	2	2	2	2	3	3	1	1	1	1
EBITDA*	-13,533	8,538	-26,822	-20,705	28,527	14,040	10,995	6,388	8,874	55,304	39,282	102,871	110,588	109,944	150,344

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	405	540	721	962	1,283	1,711	1,163	604	805	1,074	1,433	1,910	603	803	1,070
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	405	540	721	962	1,283	1,711	1,163	604	805	1,074	1,433	1,910	603	803	1,070
Stock & work in progress
Trade Debtors	151,012	171,939	196,752	198,038	206,502	186,605	172,596	166,669	146,935	167,078	126,515	83,610	25,640	34,162	32,840
Group Debtors
Misc Debtors
Cash										98			34	34	34
misc current assets													29,175	20,231	11,343
total current assets	151,012	171,939	196,752	198,038	206,502	186,605	172,596	166,669	146,935	167,176	126,515	83,610	54,849	54,427	44,217
total assets	151,417	172,479	197,473	199,000	207,785	188,316	173,759	167,273	147,740	168,250	127,948	85,520	55,452	55,230	45,287
Bank overdraft													5,135	7,111	417
Bank loan
Trade Creditors	31,451	34,412	59,722	55,028	43,108	46,746	43,621	46,041	32,557	47,375	63,339
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities												51,256	33,149	46,644	44,559
total current liabilities	31,451	34,412	59,722	55,028	43,108	46,746	43,621	46,041	32,557	47,375	63,339	51,256	38,284	53,755	44,976
loans
hp & lease commitments
Accruals and Deferred Income	1,358	1,200	1,200	1,200	1,200	1,200	1,140	1,140
other liabilities	9,275	14,001	20,601							12,576
provisions
total long term liabilities	10,633	15,201	21,801	1,200	1,200	1,200	1,140	1,140		12,576
total liabilities	42,084	49,613	81,523	56,228	44,308	47,946	44,761	47,181	32,557	59,951	63,339	51,256	38,284	53,755	44,976
net assets	109,333	122,866	115,950	142,772	163,477	140,370	128,998	120,092	115,183	108,299	64,609	34,264	17,168	1,475	311
total shareholders funds	109,333	122,866	115,950	142,772	163,477	140,370	128,998	120,092	115,183	108,299	64,609	34,264	17,168	1,475	311

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-13,533	8,538	-26,822	-20,705	28,527	14,040	10,995	6,388	8,605	55,304	39,282	102,235	110,388	109,677	149,987
Depreciation									269			636	200	267	357
Amortisation
Tax		-1,622			-5,420	-2,668	-2,089	-1,277	-1,721	-11,614	-9,035	-20,501	-22,262	-23,192	-31,627
Stock
Debtors	-20,927	-24,813	-1,286	-8,464	19,897	14,009	5,927	19,734	-20,143	40,563	42,905	57,970	-8,522	1,322	32,840
Creditors	-2,961	-25,310	4,694	11,920	-3,638	3,125	-2,420	13,484	-14,818	-15,964	63,339
Accruals and Deferred Income	158					60		1,140			-51,256	18,107	-13,495	2,085	44,559
Deferred Taxes & Provisions
Cash flow from operations	4,591	6,419	-20,842	-321	-428	548	559	1	12,478	-12,837	-575	42,507	83,353	87,515	130,436
Investing Activities
capital expenditure	135	181	241	321	428	-548	-559	201		359	477	-1,943			-1,427
Change in Investments
cash flow from investments	135	181	241	321	428	-548	-559	201		359	477	-1,943			-1,427
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-4,726	-6,600	20,601						-12,576	12,576
share issue								-201			98				769
interest												1,102	617	-65	260
cash flow from financing	-4,726	-6,600	20,601					-201	-12,576	12,576	98	1,102	617	-65	1,029
cash and cash equivalents
cash									-98	98		-34			34
overdraft												-5,135	-1,976	6,694	417
change in cash									-98	98		5,101	1,976	-6,694	-383

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for grasshopper projects limited. Get real-time insights into grasshopper projects limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for grasshopper projects limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WA16 area or any other competitors across 12 key performance metrics.

GRASSHOPPER PROJECTS LIMITED group structure

Grasshopper Projects Limited has no subsidiary companies.

Ultimate parent company

GRASSHOPPER PROJECTS LIMITED

03303671

GRASSHOPPER PROJECTS LIMITED Shareholders

s.j. read	49.75%
mrs justine read	49.25%
mr colin read	0.5%
mrs joyce read	0.5%

Grasshopper Projects Limited currently has 1 director, Mr Stuart Read serving since Jan 1997.

officer	country	age	start	end	role
Mr Stuart Read		55 years	Jan 1997	-	Director

P&L

March 2024

turnover

306.2k

-9%

operating profit

-13.5k

gross margin

23.7%

-1.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

109.3k

-0.11%

total assets

151.4k

-0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

dabinett limited

rose technical services limited

renewable energy solutions services ltd

fps accountants limited

1.5

orange track telematics ltd

1.5

company number

03303671

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

January 1997

ultimate parent company

None

previous names

N/A

address

14 south downs, knutsford, cheshire, WA16 8ND

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grasshopper projects limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GRASSHOPPER PROJECTS LIMITED. This can take several minutes, an email will notify you when this has completed.

grasshopper projects limited Company Information

grasshopper projects limited Estimated Valuation

grasshopper projects limited Estimated Valuation

grasshopper projects limited Estimated Valuation

Grasshopper Projects Limited Overview

Grasshopper Projects Limited Health Check

GRASSHOPPER PROJECTS LIMITED financials

grasshopper projects limited Credit Report and Business Information

Grasshopper Projects Limited Competitor Analysis

grasshopper projects limited Ownership

grasshopper projects limited directors

grasshopper projects limited company details

grasshopper projects limited Charges & Mortgages

grasshopper projects limited Capital Raised & Share Issues BETA

grasshopper projects limited Companies House Filings - See Documents