dabinett limited

Live EstablishedSmallDeclining

dabinett limited Company Information

Share DABINETT LIMITED

Company Number

07901555

Shareholders

thomas david owen

christopher james perry

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

7 st. petersgate, stockport, SK1 1EB

dabinett limited Estimated Valuation

£392.7k

Pomanda estimates the enterprise value of DABINETT LIMITED at £392.7k based on a Turnover of £611.2k and 0.64x industry multiple (adjusted for size and gross margin).

dabinett limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DABINETT LIMITED at £0 based on an EBITDA of £-76.5k and a 4.29x industry multiple (adjusted for size and gross margin).

dabinett limited Estimated Valuation

£98.7k

Pomanda estimates the enterprise value of DABINETT LIMITED at £98.7k based on Net Assets of £42k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dabinett Limited Overview

Dabinett Limited is a live company located in stockport, SK1 1EB with a Companies House number of 07901555. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 2012, it's largest shareholder is thomas david owen with a 33.3% stake. Dabinett Limited is a established, small sized company, Pomanda has estimated its turnover at £611.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dabinett Limited Health Check

Pomanda's financial health check has awarded Dabinett Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £611.2k, make it smaller than the average company (£1.8m)

£611.2k - Dabinett Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (7.9%)

-8% - Dabinett Limited

7.9% - Industry AVG

production

Production

with a gross margin of 46.7%, this company has a comparable cost of product (46.7%)

46.7% - Dabinett Limited

46.7% - Industry AVG

profitability

Profitability

an operating margin of -14.5% make it less profitable than the average company (5.7%)

-14.5% - Dabinett Limited

5.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (17)

8 - Dabinett Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Dabinett Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.4k, this is less efficient (£116.8k)

£76.4k - Dabinett Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is near the average (55 days)

58 days - Dabinett Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (30 days)

8 days - Dabinett Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dabinett Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (27 weeks)

20 weeks - Dabinett Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.8%, this is a higher level of debt than the average (52.6%)

85.8% - Dabinett Limited

52.6% - Industry AVG

DABINETT LIMITED financials

EXPORTms excel logo

Dabinett Limited's latest turnover from January 2024 is estimated at £611.2 thousand and the company has net assets of £42 thousand. According to their latest financial statements, Dabinett Limited has 8 employees and maintains cash reserves of £94 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Turnover611,160624,9961,078,706776,976609,240757,078464,496313,37148,55234,93221,184
Other Income Or Grants
Cost Of Sales325,900347,644601,339431,028328,914399,232242,403151,91824,07917,22910,323
Gross Profit285,260277,352477,367345,948280,326357,847222,093161,45324,47317,70310,861
Admin Expenses374,074217,900389,793344,271280,433357,369221,649162,020-75024,70017,24910,422
Operating Profit-88,81459,45287,5741,677-107478444-567750-227454439
Interest Payable64491543
Interest Receivable6,9213,0633714294351219451
Pre-Tax Profit-81,89362,50987,6071,200-621521495-546759-223460441
Tax-11,877-16,645-228-99-94-152-106-106
Profit After Tax-81,89350,63270,962972-621422401-546607-223354335
Dividends Paid
Retained Profit-81,89350,63270,962972-621422401-546607-223354335
Employee Costs398,296393,029371,005265,344268,745311,319264,418217,76742,94541,96340,289
Number Of Employees88866765111
EBITDA*-76,47869,68190,3153,7137081,3701,611-931,155140764675

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Tangible Assets54,52455,52118,43514,59510,9923,0583,4391,049301556693708
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets54,52455,52118,43514,59510,9923,0583,4391,049301556693708
Stock & work in progress
Trade Debtors97,216103,891250,770172,546115,744118,61060,59821,7637,5115,0892,943
Group Debtors
Misc Debtors48,87835,09437,61620,00024,81810,00062110,40311,596
Cash94,035169,6265,42124,3513,2764,4127,16713,3673,380541,561538
misc current assets
total current assets240,129308,611293,807216,897143,838133,02268,38645,53314,9767,5656,6503,481
total assets294,653364,132312,242231,492154,830136,08071,82546,58215,2778,1217,3434,189
Bank overdraft131
Bank loan16,095
Trade Creditors 7,41312,69625,07013,04214,943133,54969,3037,2556,2543,654
Group/Directors Accounts
other short term finances
hp & lease commitments10,59610,596
other current liabilities217,480192,268210,275213,376120,37445,45513,804
total current liabilities235,489215,560235,476226,418151,412133,54969,30345,45513,8047,2556,2543,654
loans
hp & lease commitments3,53214,128
Accruals and Deferred Income
other liabilities
provisions13,63010,5493,5032,7732,089581994
total long term liabilities17,16224,6773,5032,7732,089581994
total liabilities252,651240,237238,979229,191153,501134,13070,29745,45513,8047,2556,2543,654
net assets42,002123,89573,2632,3011,3291,9501,5281,1271,4738661,089535
total shareholders funds42,002123,89573,2632,3011,3291,9501,5281,1271,4738661,089535
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013
Operating Activities
Operating Profit-88,81459,45287,5741,677-107478444-567750-227454439
Depreciation12,33610,2292,7412,0368158921,167474405367310236
Amortisation
Tax-11,877-16,645-228-99-94-152-106-106
Stock
Debtors7,109-149,40195,84051,98411,95267,39129,05320,5704,0852,4222,1462,943
Creditors-5,283-12,37412,028-1,901-118,60664,24669,303-7,2551,0012,6003,654
Accruals and Deferred Income25,212-18,007-3,10193,002120,374-45,45531,65113,804
Deferred Taxes & Provisions3,0817,0467306841,508-413994
Cash flow from operations-60,577183,870-12,51343,286-7,968-2,287-2,69410,9883,467-1,2811,1121,280
Investing Activities
capital expenditure-11,339-47,315-6,581-5,639-8,749-511-3,557-1,222-150-230-295-944
Change in Investments
cash flow from investments-11,339-47,315-6,581-5,639-8,749-511-3,557-1,222-150-230-295-944
Financing Activities
Bank loans-16,09516,095
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-10,59624,724
other long term liabilities
share issue200200200
interest6,9213,05733-477-5144351219451
cash flow from financing-3,67527,78133-16,57215,581435122194205201
cash and cash equivalents
cash-75,591164,205-18,93021,075-1,136-2,755-6,2009,9873,326-1,5071,023538
overdraft-131131
change in cash-75,591164,336-19,06121,075-1,136-2,755-6,2009,9873,326-1,5071,023538

dabinett limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dabinett limited. Get real-time insights into dabinett limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dabinett Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dabinett limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SK1 area or any other competitors across 12 key performance metrics.

dabinett limited Ownership

DABINETT LIMITED group structure

Dabinett Limited has no subsidiary companies.

Ultimate parent company

DABINETT LIMITED

07901555

DABINETT LIMITED Shareholders

thomas david owen 33.33%
christopher james perry 33.33%
james graham 33.33%

dabinett limited directors

Dabinett Limited currently has 3 directors. The longest serving directors include Mr Christopher Perry (Jan 2012) and Mr Thomas Owen (Oct 2013).

officercountryagestartendrole
Mr Christopher PerryEngland43 years Jan 2012- Director
Mr Thomas OwenUnited Kingdom63 years Oct 2013- Director
Mr James GrahamEngland45 years Jul 2016- Director

P&L

January 2024

turnover

611.2k

-2%

operating profit

-88.8k

0%

gross margin

46.7%

+5.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

42k

-0.66%

total assets

294.7k

-0.19%

cash

94k

-0.45%

net assets

Total assets minus all liabilities

dabinett limited company details

company number

07901555

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

January 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

BENNETT VERBY LIMITED

auditor

-

address

7 st. petersgate, stockport, SK1 1EB

Bank

-

Legal Advisor

-

dabinett limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dabinett limited.

dabinett limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DABINETT LIMITED. This can take several minutes, an email will notify you when this has completed.

dabinett limited Companies House Filings - See Documents

datedescriptionview/download