rose technical services limited

Live EstablishedMicroDeclining

rose technical services limited Company Information

Share ROSE TECHNICAL SERVICES LIMITED

Company Number

07295987

Shareholders

bernard rose

david brayne

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

164 walkden road, worsley, manchester, M28 7DP

rose technical services limited Estimated Valuation

£187.6k

Pomanda estimates the enterprise value of ROSE TECHNICAL SERVICES LIMITED at £187.6k based on a Turnover of £384.4k and 0.49x industry multiple (adjusted for size and gross margin).

rose technical services limited Estimated Valuation

£58.4k

Pomanda estimates the enterprise value of ROSE TECHNICAL SERVICES LIMITED at £58.4k based on an EBITDA of £17.9k and a 3.26x industry multiple (adjusted for size and gross margin).

rose technical services limited Estimated Valuation

£143.9k

Pomanda estimates the enterprise value of ROSE TECHNICAL SERVICES LIMITED at £143.9k based on Net Assets of £61.3k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rose Technical Services Limited Overview

Rose Technical Services Limited is a live company located in manchester, M28 7DP with a Companies House number of 07295987. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 2010, it's largest shareholder is bernard rose with a 75% stake. Rose Technical Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £384.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rose Technical Services Limited Health Check

Pomanda's financial health check has awarded Rose Technical Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £384.4k, make it smaller than the average company (£2.1m)

£384.4k - Rose Technical Services Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (10.4%)

-6% - Rose Technical Services Limited

10.4% - Industry AVG

production

Production

with a gross margin of 24.8%, this company has a higher cost of product (47.3%)

24.8% - Rose Technical Services Limited

47.3% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it as profitable than the average company (5.3%)

4.7% - Rose Technical Services Limited

5.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (18)

5 - Rose Technical Services Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.7k, the company has an equivalent pay structure (£51.7k)

£51.7k - Rose Technical Services Limited

£51.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.9k, this is less efficient (£119.4k)

£76.9k - Rose Technical Services Limited

£119.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (54 days)

126 days - Rose Technical Services Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (31 days)

91 days - Rose Technical Services Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rose Technical Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rose Technical Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.2%, this is a similar level of debt than the average (52.7%)

54.2% - Rose Technical Services Limited

52.7% - Industry AVG

ROSE TECHNICAL SERVICES LIMITED financials

EXPORTms excel logo

Rose Technical Services Limited's latest turnover from June 2024 is estimated at £384.4 thousand and the company has net assets of £61.3 thousand. According to their latest financial statements, Rose Technical Services Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Turnover384,429325,062342,508457,858471,136428,831276,519276,62477,50045,85845,38426,23756,64221,225
Other Income Or Grants
Cost Of Sales289,169245,935262,168351,705348,391317,073206,036203,21556,51033,48733,38619,05140,05415,344
Gross Profit95,25979,12680,340106,153122,745111,75870,48373,40920,99012,37111,9987,18616,5885,881
Admin Expenses77,33097,957126,95977,231116,69377,69179,31828,08918,8991,94711,67216,999-18,5663,648
Operating Profit17,929-18,831-46,61928,9226,05234,067-8,83545,3202,09110,424326-9,81335,1542,233
Interest Payable
Interest Receivable2814614511617613217
Pre-Tax Profit17,929-18,831-46,61928,9226,05234,067-8,83545,3482,23810,569442-9,63735,2862,250
Tax-4,482-5,495-1,150-6,473-8,616-447-2,114-93-8,469-585
Profit After Tax13,447-18,831-46,61923,4274,90227,594-8,83536,7321,7908,455349-9,63726,8171,665
Dividends Paid
Retained Profit13,447-18,831-46,61923,4274,90227,594-8,83536,7321,7908,455349-9,63726,8171,665
Employee Costs258,356297,545281,549270,338219,213225,231176,279170,65842,92943,39642,52241,12439,93538,613
Number Of Employees56665544111111
EBITDA*17,929-18,831-46,61928,9226,05234,067-8,83545,3202,60610,756431-9,81335,1542,233

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Tangible Assets4186341,1842,2841,5512,2758751,016802297629
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4186341,1842,2841,5512,2758751,016802297629
Stock & work in progress
Trade Debtors133,17399,322116,908176,851175,930161,20099,25098,70722,00010,78111,1605,76011,5204,800
Group Debtors
Misc Debtors
Cash22,59435,99221,88824,36645,9106,780
misc current assets
total current assets133,17399,322116,908176,851175,930161,20099,25098,70744,59446,77333,04830,12657,43011,580
total assets133,59199,956118,092179,135177,481163,475100,12599,72345,39647,07033,67730,12657,43011,580
Bank overdraft
Bank loan
Trade Creditors 72,33552,14751,45265,87687,64978,54542,78933,55215,95619,42014,48211,28028,9479,914
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities72,33552,14751,45265,87687,64978,54542,78933,55215,95619,42014,48211,28028,9479,914
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities72,33552,14751,45265,87687,64978,54542,78933,55215,95619,42014,48211,28028,9479,914
net assets61,25647,80966,640113,25989,83284,93057,33666,17129,44027,65019,19518,84628,4831,666
total shareholders funds61,25647,80966,640113,25989,83284,93057,33666,17129,44027,65019,19518,84628,4831,666
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011
Operating Activities
Operating Profit17,929-18,831-46,61928,9226,05234,067-8,83545,3202,09110,424326-9,81335,1542,233
Depreciation515332105
Amortisation
Tax-4,482-5,495-1,150-6,473-8,616-447-2,114-93-8,469-585
Stock
Debtors33,851-17,586-59,94392114,73061,95054376,70711,219-3795,400-5,7606,7204,800
Creditors20,188695-14,424-21,7739,10435,7569,23717,596-3,4644,9383,202-17,66719,0339,914
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-216-550-1,100733-7241,400-141-22,407-12,52413,959-1,860-21,72038,9986,762
Investing Activities
capital expenditure2165501,100-733724-1,400141-214-1,020-734
Change in Investments
cash flow from investments2165501,100-733724-1,400141-214-1,020-734
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest2814614511617613217
cash flow from financing2714614511617613218
cash and cash equivalents
cash-22,594-13,39814,104-2,478-21,54439,1306,780
overdraft
change in cash-22,594-13,39814,104-2,478-21,54439,1306,780

rose technical services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rose technical services limited. Get real-time insights into rose technical services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rose Technical Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rose technical services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M28 area or any other competitors across 12 key performance metrics.

rose technical services limited Ownership

ROSE TECHNICAL SERVICES LIMITED group structure

Rose Technical Services Limited has no subsidiary companies.

Ultimate parent company

ROSE TECHNICAL SERVICES LIMITED

07295987

ROSE TECHNICAL SERVICES LIMITED Shareholders

bernard rose 75%
david brayne 16.67%
marlene rose 8.33%

rose technical services limited directors

Rose Technical Services Limited currently has 2 directors. The longest serving directors include Mr Bernard Rose (Jun 2010) and Mr David Brayne (Dec 2017).

officercountryagestartendrole
Mr Bernard RoseUnited Kingdom75 years Jun 2010- Director
Mr David Brayne48 years Dec 2017- Director

P&L

June 2024

turnover

384.4k

+18%

operating profit

17.9k

0%

gross margin

24.8%

+1.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

61.3k

+0.28%

total assets

133.6k

+0.34%

cash

0

0%

net assets

Total assets minus all liabilities

rose technical services limited company details

company number

07295987

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

June 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

HUDDART

auditor

-

address

164 walkden road, worsley, manchester, M28 7DP

Bank

-

Legal Advisor

-

rose technical services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rose technical services limited.

rose technical services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSE TECHNICAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

rose technical services limited Companies House Filings - See Documents

datedescriptionview/download