ledra services limited

5

ledra services limited Company Information

Share LEDRA SERVICES LIMITED
Live 
MatureMicroHealthy

Company Number

03454232

Registered Address

139a sunnyhill road, london, SW16 2UW

Industry

Management of real estate on a fee or contract basis

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

George Stavrou17 Years

George Makris9 Years

Shareholders

george savas stavrou 49%

savas stavrou 2017 family settlement 46%

View All

ledra services limited Estimated Valuation

£597.4k

Pomanda estimates the enterprise value of LEDRA SERVICES LIMITED at £597.4k based on a Turnover of £269.9k and 2.21x industry multiple (adjusted for size and gross margin).

ledra services limited Estimated Valuation

£13.5m

Pomanda estimates the enterprise value of LEDRA SERVICES LIMITED at £13.5m based on an EBITDA of £2.2m and a 6.04x industry multiple (adjusted for size and gross margin).

ledra services limited Estimated Valuation

£70.5m

Pomanda estimates the enterprise value of LEDRA SERVICES LIMITED at £70.5m based on Net Assets of £40.8m and 1.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ledra Services Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Ledra Services Limited Overview

Ledra Services Limited is a live company located in london, SW16 2UW with a Companies House number of 03454232. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1997, it's largest shareholder is george savas stavrou with a 49% stake. Ledra Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £269.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ledra Services Limited Health Check

Pomanda's financial health check has awarded Ledra Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £269.9k, make it smaller than the average company (£913.6k)

£269.9k - Ledra Services Limited

£913.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.7%)

5% - Ledra Services Limited

2.7% - Industry AVG

production

Production

with a gross margin of 58.2%, this company has a comparable cost of product (58.2%)

58.2% - Ledra Services Limited

58.2% - Industry AVG

profitability

Profitability

an operating margin of 822.4% make it more profitable than the average company (22.6%)

822.4% - Ledra Services Limited

22.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Ledra Services Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)

£35.9k - Ledra Services Limited

£35.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135k, this is equally as efficient (£135k)

£135k - Ledra Services Limited

£135k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ledra Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ledra Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ledra Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 726 weeks, this is more cash available to meet short term requirements (21 weeks)

726 weeks - Ledra Services Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.6%, this is a lower level of debt than the average (72.3%)

6.6% - Ledra Services Limited

72.3% - Industry AVG

ledra services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ledra services limited. Get real-time insights into ledra services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ledra Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for ledra services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ledra services limited Ownership

LEDRA SERVICES LIMITED group structure

Ledra Services Limited has no subsidiary companies.

Ultimate parent company

LEDRA SERVICES LIMITED

03454232

LEDRA SERVICES LIMITED Shareholders

george savas stavrou 49%
savas stavrou 2017 family settlement 46%
george makris 5%

ledra services limited directors

Ledra Services Limited currently has 2 directors. The longest serving directors include Mr George Stavrou (Sep 2006) and Mr George Makris (Apr 2015).

officercountryagestartendrole
Mr George StavrouUnited Kingdom51 years Sep 2006- Director
Mr George Makris61 years Apr 2015- Director

LEDRA SERVICES LIMITED financials

EXPORTms excel logo

Ledra Services Limited's latest turnover from March 2023 is estimated at £269.9 thousand and the company has net assets of £40.8 million. According to their latest financial statements, Ledra Services Limited has 2 employees and maintains cash reserves of £5.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover269,912229,6164,216,233232,540239,680227,716734,7111,077,26615,733,23816,586,95819,014,08421,250,7792,161,8150
Other Income Or Grants00000000000000
Cost Of Sales112,78691,1581,683,68989,99391,03390,280284,062423,3477,397,8737,404,3928,725,5129,584,720977,1330
Gross Profit157,126138,4582,532,544142,547148,647137,436450,649653,9188,335,3659,182,56610,288,57111,666,0581,184,6820
Admin Expenses-2,062,633-1,256,111264,366-938,070-1,024,389-1,163,851-1,210,607-20,241,1756,847,2207,787,0149,044,65910,819,686540,731-14,190,487
Operating Profit2,219,7591,394,5692,268,1781,080,6171,173,0361,301,2871,661,25620,895,0931,488,1451,395,5521,243,912846,372643,95114,190,487
Interest Payable00000000000000
Interest Receivable196,08821,5951,26359711,05810,0893,4912,01211,61410,40811,47316,71019,0388,680
Pre-Tax Profit2,415,8471,416,1642,269,4411,081,2141,184,0941,311,3751,664,74820,897,1051,499,7581,405,9601,255,386863,082662,98914,199,167
Tax-459,011-269,071-431,194-205,431-224,978-249,161-332,949-4,179,421-314,949-323,371-301,293-224,401-185,637-3,975,767
Profit After Tax1,956,8361,147,0931,838,247875,783959,1161,062,2141,331,79816,717,6841,184,8091,082,589954,093638,681477,35210,223,400
Dividends Paid00000000000000
Retained Profit1,956,8361,147,0931,838,247875,783959,1161,062,2141,331,79816,717,6841,184,8091,082,589954,093638,681477,35210,223,400
Employee Costs71,88167,74163,47662,86761,89959,905148,600278,3433,254,8153,359,9294,070,7994,679,433525,0940
Number Of Employees22222259110118142164180
EBITDA*2,228,9171,406,7812,284,4601,102,3271,201,9831,339,8821,775,64721,028,7311,550,9561,460,3531,361,219906,632796,83214,376,337

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets27,47736,63548,84765,12986,839115,7862,100,7972,215,1882,116,6612,121,3622,185,9632,305,0266,618,1086,770,789
Intangible Assets0000000002004006008001,000
Investments & Other36,550,30137,890,20638,172,44038,905,22538,155,49536,619,45525,826,00018,770,35513,706,39112,670,46910,942,1148,449,28000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets36,577,77837,926,84138,221,28738,970,35438,242,33436,735,24127,926,79720,985,54315,823,05214,792,03113,128,47710,754,9066,618,9086,771,789
Stock & work in progress00000000000000
Trade Debtors00584,11600087,775117,4161,597,2911,767,5222,115,2232,403,939205,687152,678
Group Debtors01,438,7171,505,4412,084,1441,520,7671,383,2951,276,3381,199,156000000
Misc Debtors1,402,4228,1154,89811,9872,7260050,900000321,016178,949447,046
Cash5,701,8303,525,8532,232,874292,185901,6422,047,2361,988,205804,7452,530,7312,114,7032,048,4982,540,7744,143,2223,471,981
misc current assets00000000000000
total current assets7,104,2524,972,6854,327,3292,388,3162,425,1353,430,5313,352,3182,172,2174,128,0223,882,2254,163,7215,265,7294,527,8584,071,705
total assets43,682,03042,899,52642,548,61641,358,67040,667,46940,165,77231,279,11523,157,76019,951,07418,674,25617,292,19816,020,63511,146,76610,843,494
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000065,70184,5441,555,1751,463,1661,163,697846,227445,914619,994
Group/Directors Accounts35,30674,495752,8371,134,1971,455,6971,626,0241,626,0251,658,960000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities372,746558,326394,168214,72377,805364,897647,186861,597000000
total current liabilities408,052632,8211,147,0051,348,9201,533,5021,990,9212,338,9122,605,1011,555,1751,463,1661,163,697846,227445,914619,994
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions2,471,1282,590,0762,524,6831,922,8382,070,9872,070,9871,184,904392,367000000
total long term liabilities2,471,1282,590,0762,524,6831,922,8382,070,9872,070,9871,184,904392,367000000
total liabilities2,879,1803,222,8973,671,6883,271,7583,604,4894,061,9083,523,8162,997,4681,555,1751,463,1661,163,697846,227445,914619,994
net assets40,802,85039,676,62938,876,92838,086,91237,062,98036,103,86427,755,29920,160,29218,395,89917,211,09016,128,50115,174,40810,700,85210,223,500
total shareholders funds40,802,85039,676,62938,876,92838,086,91237,062,98036,103,86427,755,29920,160,29218,395,89917,211,09016,128,50115,174,40810,700,85210,223,500
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit2,219,7591,394,5692,268,1781,080,6171,173,0361,301,2871,661,25620,895,0931,488,1451,395,5521,243,912846,372643,95114,190,487
Depreciation9,15812,21216,28221,71028,94738,595114,391133,63862,61164,601117,10760,060152,681185,650
Amortisation00000000200200200200200200
Tax-459,011-269,071-431,194-205,431-224,978-249,161-332,949-4,179,421-314,949-323,371-301,293-224,401-185,637-3,975,767
Stock00000000000000
Debtors-44,410-647,623-1,676572,638140,19819,182-3,3591,367,472-170,231-347,701-609,7322,340,319-215,088599,724
Creditors00000-65,701-18,84384,54492,009299,469317,470400,313-174,080619,994
Accruals and Deferred Income-185,580164,158179,445136,918-287,092-282,289-214,411861,597000000
Deferred Taxes & Provisions-118,94865,393601,845-148,1490886,083792,537392,367000000
Cash flow from operations1,509,7882,014,8842,636,232313,027549,7151,609,6322,005,34016,820,3461,498,2471,784,1521,987,128-1,257,775652,20310,420,840
Investing Activities
capital expenditure000001,946,4160-2,348,826-57,91001,9564,253,0220-6,957,639
Change in Investments-1,339,905-282,234-732,785749,7301,536,04010,793,4557,055,64518,770,3551,035,9221,728,3552,492,8348,449,28000
cash flow from investments1,339,905282,234732,785-749,730-1,536,040-8,847,039-7,055,645-21,119,181-1,093,832-1,728,355-2,490,878-4,196,2580-6,957,639
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-39,189-678,342-381,360-321,500-170,327-1-32,9351,658,960000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue-830,615-347,392-1,048,231148,14907,286,3516,263,2093,442,6080003,834,8750100
interest196,08821,5951,26359711,05810,0893,4912,01211,61410,40811,47316,71019,0388,680
cash flow from financing-673,716-1,004,139-1,428,328-172,754-159,2697,296,4396,233,7655,103,58011,61410,40811,4733,851,58519,0388,780
cash and cash equivalents
cash2,175,9771,292,9791,940,689-609,457-1,145,59459,0311,183,460804,745416,02866,205-492,276-1,602,448671,2413,471,981
overdraft00000000000000
change in cash2,175,9771,292,9791,940,689-609,457-1,145,59459,0311,183,460804,745416,02866,205-492,276-1,602,448671,2413,471,981

P&L

March 2023

turnover

269.9k

+18%

operating profit

2.2m

0%

gross margin

58.3%

-3.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

40.8m

+0.03%

total assets

43.7m

+0.02%

cash

5.7m

+0.62%

net assets

Total assets minus all liabilities

ledra services limited company details

company number

03454232

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1997

age

27

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

139a sunnyhill road, london, SW16 2UW

last accounts submitted

March 2023

ledra services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ledra services limited.

charges

ledra services limited Companies House Filings - See Documents

datedescriptionview/download