ledra services limited Company Information
Company Number
03454232
Registered Address
139a sunnyhill road, london, SW16 2UW
Industry
Management of real estate on a fee or contract basis
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
george savas stavrou 49%
savas stavrou 2017 family settlement 46%
View Allledra services limited Estimated Valuation
Pomanda estimates the enterprise value of LEDRA SERVICES LIMITED at £597.4k based on a Turnover of £269.9k and 2.21x industry multiple (adjusted for size and gross margin).
ledra services limited Estimated Valuation
Pomanda estimates the enterprise value of LEDRA SERVICES LIMITED at £13.5m based on an EBITDA of £2.2m and a 6.04x industry multiple (adjusted for size and gross margin).
ledra services limited Estimated Valuation
Pomanda estimates the enterprise value of LEDRA SERVICES LIMITED at £70.5m based on Net Assets of £40.8m and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ledra Services Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ledra Services Limited Overview
Ledra Services Limited is a live company located in london, SW16 2UW with a Companies House number of 03454232. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1997, it's largest shareholder is george savas stavrou with a 49% stake. Ledra Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £269.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ledra Services Limited Health Check
Pomanda's financial health check has awarded Ledra Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
2 Weak
Size
annual sales of £269.9k, make it smaller than the average company (£913.6k)
- Ledra Services Limited
£913.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.7%)
- Ledra Services Limited
2.7% - Industry AVG
Production
with a gross margin of 58.2%, this company has a comparable cost of product (58.2%)
- Ledra Services Limited
58.2% - Industry AVG
Profitability
an operating margin of 822.4% make it more profitable than the average company (22.6%)
- Ledra Services Limited
22.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Ledra Services Limited
7 - Industry AVG
Pay Structure
on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)
- Ledra Services Limited
£35.9k - Industry AVG
Efficiency
resulting in sales per employee of £135k, this is equally as efficient (£135k)
- Ledra Services Limited
£135k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ledra Services Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Ledra Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ledra Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 726 weeks, this is more cash available to meet short term requirements (21 weeks)
726 weeks - Ledra Services Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.6%, this is a lower level of debt than the average (72.3%)
6.6% - Ledra Services Limited
72.3% - Industry AVG
ledra services limited Credit Report and Business Information
Ledra Services Limited Competitor Analysis
Perform a competitor analysis for ledra services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ledra services limited Ownership
LEDRA SERVICES LIMITED group structure
Ledra Services Limited has no subsidiary companies.
Ultimate parent company
LEDRA SERVICES LIMITED
03454232
ledra services limited directors
Ledra Services Limited currently has 2 directors. The longest serving directors include Mr George Stavrou (Sep 2006) and Mr George Makris (Apr 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr George Stavrou | United Kingdom | 51 years | Sep 2006 | - | Director |
Mr George Makris | 61 years | Apr 2015 | - | Director |
LEDRA SERVICES LIMITED financials
Ledra Services Limited's latest turnover from March 2023 is estimated at £269.9 thousand and the company has net assets of £40.8 million. According to their latest financial statements, Ledra Services Limited has 2 employees and maintains cash reserves of £5.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 5 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 27,477 | 36,635 | 48,847 | 65,129 | 86,839 | 115,786 | 2,100,797 | 2,215,188 | 2,116,661 | 2,121,362 | 2,185,963 | 2,305,026 | 6,618,108 | 6,770,789 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 400 | 600 | 800 | 1,000 |
Investments & Other | 36,550,301 | 37,890,206 | 38,172,440 | 38,905,225 | 38,155,495 | 36,619,455 | 25,826,000 | 18,770,355 | 13,706,391 | 12,670,469 | 10,942,114 | 8,449,280 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 36,577,778 | 37,926,841 | 38,221,287 | 38,970,354 | 38,242,334 | 36,735,241 | 27,926,797 | 20,985,543 | 15,823,052 | 14,792,031 | 13,128,477 | 10,754,906 | 6,618,908 | 6,771,789 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 584,116 | 0 | 0 | 0 | 87,775 | 117,416 | 1,597,291 | 1,767,522 | 2,115,223 | 2,403,939 | 205,687 | 152,678 |
Group Debtors | 0 | 1,438,717 | 1,505,441 | 2,084,144 | 1,520,767 | 1,383,295 | 1,276,338 | 1,199,156 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,402,422 | 8,115 | 4,898 | 11,987 | 2,726 | 0 | 0 | 50,900 | 0 | 0 | 0 | 321,016 | 178,949 | 447,046 |
Cash | 5,701,830 | 3,525,853 | 2,232,874 | 292,185 | 901,642 | 2,047,236 | 1,988,205 | 804,745 | 2,530,731 | 2,114,703 | 2,048,498 | 2,540,774 | 4,143,222 | 3,471,981 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 7,104,252 | 4,972,685 | 4,327,329 | 2,388,316 | 2,425,135 | 3,430,531 | 3,352,318 | 2,172,217 | 4,128,022 | 3,882,225 | 4,163,721 | 5,265,729 | 4,527,858 | 4,071,705 |
total assets | 43,682,030 | 42,899,526 | 42,548,616 | 41,358,670 | 40,667,469 | 40,165,772 | 31,279,115 | 23,157,760 | 19,951,074 | 18,674,256 | 17,292,198 | 16,020,635 | 11,146,766 | 10,843,494 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 65,701 | 84,544 | 1,555,175 | 1,463,166 | 1,163,697 | 846,227 | 445,914 | 619,994 |
Group/Directors Accounts | 35,306 | 74,495 | 752,837 | 1,134,197 | 1,455,697 | 1,626,024 | 1,626,025 | 1,658,960 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 372,746 | 558,326 | 394,168 | 214,723 | 77,805 | 364,897 | 647,186 | 861,597 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 408,052 | 632,821 | 1,147,005 | 1,348,920 | 1,533,502 | 1,990,921 | 2,338,912 | 2,605,101 | 1,555,175 | 1,463,166 | 1,163,697 | 846,227 | 445,914 | 619,994 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 2,471,128 | 2,590,076 | 2,524,683 | 1,922,838 | 2,070,987 | 2,070,987 | 1,184,904 | 392,367 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 2,471,128 | 2,590,076 | 2,524,683 | 1,922,838 | 2,070,987 | 2,070,987 | 1,184,904 | 392,367 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 2,879,180 | 3,222,897 | 3,671,688 | 3,271,758 | 3,604,489 | 4,061,908 | 3,523,816 | 2,997,468 | 1,555,175 | 1,463,166 | 1,163,697 | 846,227 | 445,914 | 619,994 |
net assets | 40,802,850 | 39,676,629 | 38,876,928 | 38,086,912 | 37,062,980 | 36,103,864 | 27,755,299 | 20,160,292 | 18,395,899 | 17,211,090 | 16,128,501 | 15,174,408 | 10,700,852 | 10,223,500 |
total shareholders funds | 40,802,850 | 39,676,629 | 38,876,928 | 38,086,912 | 37,062,980 | 36,103,864 | 27,755,299 | 20,160,292 | 18,395,899 | 17,211,090 | 16,128,501 | 15,174,408 | 10,700,852 | 10,223,500 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 9,158 | 12,212 | 16,282 | 21,710 | 28,947 | 38,595 | 114,391 | 133,638 | 62,611 | 64,601 | 117,107 | 60,060 | 152,681 | 185,650 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 200 | 200 | 200 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -44,410 | -647,623 | -1,676 | 572,638 | 140,198 | 19,182 | -3,359 | 1,367,472 | -170,231 | -347,701 | -609,732 | 2,340,319 | -215,088 | 599,724 |
Creditors | 0 | 0 | 0 | 0 | 0 | -65,701 | -18,843 | 84,544 | 92,009 | 299,469 | 317,470 | 400,313 | -174,080 | 619,994 |
Accruals and Deferred Income | -185,580 | 164,158 | 179,445 | 136,918 | -287,092 | -282,289 | -214,411 | 861,597 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -118,948 | 65,393 | 601,845 | -148,149 | 0 | 886,083 | 792,537 | 392,367 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -1,339,905 | -282,234 | -732,785 | 749,730 | 1,536,040 | 10,793,455 | 7,055,645 | 18,770,355 | 1,035,922 | 1,728,355 | 2,492,834 | 8,449,280 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -39,189 | -678,342 | -381,360 | -321,500 | -170,327 | -1 | -32,935 | 1,658,960 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 2,175,977 | 1,292,979 | 1,940,689 | -609,457 | -1,145,594 | 59,031 | 1,183,460 | 804,745 | 416,028 | 66,205 | -492,276 | -1,602,448 | 671,241 | 3,471,981 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 2,175,977 | 1,292,979 | 1,940,689 | -609,457 | -1,145,594 | 59,031 | 1,183,460 | 804,745 | 416,028 | 66,205 | -492,276 | -1,602,448 | 671,241 | 3,471,981 |
P&L
March 2023turnover
269.9k
+18%
operating profit
2.2m
0%
gross margin
58.3%
-3.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
40.8m
+0.03%
total assets
43.7m
+0.02%
cash
5.7m
+0.62%
net assets
Total assets minus all liabilities
ledra services limited company details
company number
03454232
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 1997
age
27
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
139a sunnyhill road, london, SW16 2UW
last accounts submitted
March 2023
ledra services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ledra services limited.
ledra services limited Companies House Filings - See Documents
date | description | view/download |
---|