sittingbourne specsavers limited

Live MatureMicroDeclining

sittingbourne specsavers limited Company Information

Share SITTINGBOURNE SPECSAVERS LIMITED

Company Number

03460348

Shareholders

specsavers uk holdings limited

sharnpal singh bains

View All

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

sittingbourne specsavers limited Estimated Valuation

£5.9k

Pomanda estimates the enterprise value of SITTINGBOURNE SPECSAVERS LIMITED at £5.9k based on a Turnover of £19.2k and 0.31x industry multiple (adjusted for size and gross margin).

sittingbourne specsavers limited Estimated Valuation

£125.4k

Pomanda estimates the enterprise value of SITTINGBOURNE SPECSAVERS LIMITED at £125.4k based on an EBITDA of £43k and a 2.92x industry multiple (adjusted for size and gross margin).

sittingbourne specsavers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SITTINGBOURNE SPECSAVERS LIMITED at £0 based on Net Assets of £-93.7k and 2.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sittingbourne Specsavers Limited Overview

Sittingbourne Specsavers Limited is a live company located in fareham, PO15 7PA with a Companies House number of 03460348. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in November 1997, it's largest shareholder is specsavers uk holdings limited with a 60% stake. Sittingbourne Specsavers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £19.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sittingbourne Specsavers Limited Health Check

Pomanda's financial health check has awarded Sittingbourne Specsavers Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

9 Weak

size

Size

annual sales of £19.2k, make it smaller than the average company (£9.7m)

£19.2k - Sittingbourne Specsavers Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (10.3%)

-11% - Sittingbourne Specsavers Limited

10.3% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (41.8%)

25.1% - Sittingbourne Specsavers Limited

41.8% - Industry AVG

profitability

Profitability

an operating margin of -264.2% make it less profitable than the average company (4.3%)

-264.2% - Sittingbourne Specsavers Limited

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (50)

1 - Sittingbourne Specsavers Limited

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Sittingbourne Specsavers Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.2k, this is less efficient (£156.3k)

£19.2k - Sittingbourne Specsavers Limited

£156.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sittingbourne Specsavers Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is close to average (38 days)

38 days - Sittingbourne Specsavers Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 681 days, this is more than average (95 days)

681 days - Sittingbourne Specsavers Limited

95 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (20 weeks)

7 weeks - Sittingbourne Specsavers Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 140.6%, this is a higher level of debt than the average (56.1%)

140.6% - Sittingbourne Specsavers Limited

56.1% - Industry AVG

SITTINGBOURNE SPECSAVERS LIMITED financials

EXPORTms excel logo

Sittingbourne Specsavers Limited's latest turnover from February 2024 is estimated at £19.2 thousand and the company has net assets of -£93.7 thousand. According to their latest financial statements, we estimate that Sittingbourne Specsavers Limited has 1 employee and maintains cash reserves of £41.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover19,17126,87124,44027,60336,73927,58344,44330,54124,890745,816341,860255,427443,891254,680324,546
Other Income Or Grants
Cost Of Sales14,35420,06618,07020,88827,57620,04232,69922,34818,241560,618256,362185,124322,869184,144233,285
Gross Profit4,8176,8056,3706,7169,1637,54111,7438,1936,649185,19885,49870,303121,02270,53691,261
Admin Expenses55,465-95,371-9,96168,797-2,630-39,25568,697-7,460125,485-179,492195,599-111,135246,059-27,518261,686
Operating Profit-50,648102,17616,331-62,08111,79346,796-56,95415,653-118,836364,690-110,101181,438-125,03798,054-170,425
Interest Payable6,51715,49116,73516,4808,614
Interest Receivable2,1211,94314411
Pre-Tax Profit-55,04488,627-260-78,5613,17946,796-56,95315,654-118,836364,690-110,101181,438-125,03798,054-170,425
Tax-16,839-604-8,891-3,131-76,585-43,545-27,455
Profit After Tax-55,04471,788-260-78,5612,57537,905-56,95312,523-118,836288,105-110,101137,893-125,03770,599-170,425
Dividends Paid
Retained Profit-55,04471,788-260-78,5612,57537,905-56,95312,523-118,836288,105-110,101137,893-125,03770,599-170,425
Employee Costs28,96127,24925,41123,19023,37923,12822,71822,03320,80078,48839,62440,11954,18737,61336,314
Number Of Employees111111111422322
EBITDA*42,989173,45884,883-5744,45352,330-52,06922,259-110,377376,997-96,624201,23369,839116,577-150,774

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets119,578168,687238,944258,149281,11223,94324,80411,55914,43618,80928,64638,39847,14652,98759,581
Intangible Assets
Investments & Other120120120120120120120120120120120120120120120
Debtors (Due After 1 year)4,4961,7498391,2743,0603,6704,4755,187
Total Fixed Assets124,194170,556239,064259,108282,50627,12328,59416,15414,55624,11628,76638,51847,26653,10759,701
Stock & work in progress26,82024,65527,14926,29427,52829,71430,79034,85124,04126,71920,74119,18219,28524,61523,226
Trade Debtors155,56512,83312,48311,1739,9199,522
Group Debtors28,30052,30060,65060,300126,00260,30030047,71730,482
Misc Debtors10,51611,22213,42711,39212,80210,52811,9328,85313,102
Cash41,22539,56857,569312170
misc current assets
total current assets106,861127,745158,79597,986166,332100,54243,02291,73367,795182,28433,57431,66530,45834,53432,748
total assets231,055298,301397,859357,094448,838127,66571,616107,88782,351206,40062,34070,18377,72487,64192,449
Bank overdraft
Bank loan
Trade Creditors 1,5187,3036,9685,74010,7534,34514,6623,9184,857115,246258,746153,118295,990175,291237,862
Group/Directors Accounts266,352231,074252,615154,715199,425147,762129,066115,674102,714
other short term finances100,14188,206
hp & lease commitments
other current liabilities17,59314,0968,20815,2557,5981,2953,4542,462
total current liabilities285,463252,473367,932263,916217,776153,402143,728123,046110,033115,246258,746153,118295,990175,291237,862
loans35,83180,023129,661196,901255,223
hp & lease commitments
Accruals and Deferred Income3,4704,4705,4706,4707,4718,470
other liabilities5453,9156,47712,12624,962
provisions5,249
total long term liabilities39,30184,493140,380203,371262,6948,4705453,9156,47712,12624,962
total liabilities324,764336,966508,312467,287480,470161,872143,728123,046110,033115,246259,291157,033302,467187,417262,824
net assets-93,709-38,665-110,453-110,193-31,632-34,207-72,112-15,159-27,68291,154-196,951-86,850-224,743-99,776-170,375
total shareholders funds-93,709-38,665-110,453-110,193-31,632-34,207-72,112-15,159-27,68291,154-196,951-86,850-224,743-99,776-170,375
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-50,648102,17616,331-62,08111,79346,796-56,95415,653-118,836364,690-110,101181,438-125,03798,054-170,425
Depreciation93,63771,28268,55262,02432,6605,5344,8856,6068,45912,30713,47719,795194,87618,52319,651
Amortisation
Tax-16,839-604-8,891-3,131-76,585-43,545-27,455
Stock2,165-2,494855-1,234-2,186-1,076-4,06110,810-2,6785,9781,559-103-5,3301,38923,226
Debtors-21,959-8,8061,546-67,54766,19057,986-45,14317,461-117,168147,9193501,3101,2543979,522
Creditors-5,7853351,228-5,0136,408-10,31710,744-939-110,389-143,500105,628-142,872120,699-62,571237,862
Accruals and Deferred Income2,4974,888-8,0476,6565,3049,765-3,4549922,462
Deferred Taxes & Provisions-5,2495,249
Cash flow from operations59,495167,89380,91270,367-8,443-14,0234,425-9,090-98,4583,0157,09513,609194,61424,76554,340
Investing Activities
capital expenditure-44,528-1,025-49,347-39,061-289,829-4,673-18,130-3,729-4,086-2,470-3,725-11,047-189,035-11,929-79,232
Change in Investments120
cash flow from investments-44,528-1,025-49,347-39,061-289,829-4,673-18,130-3,729-4,086-2,470-3,725-11,047-189,035-11,929-79,352
Financing Activities
Bank loans
Group/Directors Accounts35,278-21,54197,900-44,71051,66318,69613,39212,960102,714
Other Short Term Loans -100,14111,93588,206
Long term loans-44,192-49,638-67,240-58,322255,223
Hire Purchase and Lease Commitments
other long term liabilities-545-3,370-2,562-5,649-12,83624,962
share issue7050
interest-4,396-13,548-16,591-16,480-8,61411
cash flow from financing-13,310-184,86826,004-31,306298,27218,69613,39312,961102,714-545-3,370-2,562-5,579-12,83625,012
cash and cash equivalents
cash1,657-18,00157,569-312142170
overdraft
change in cash1,657-18,00157,569-312142170

sittingbourne specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sittingbourne specsavers limited. Get real-time insights into sittingbourne specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sittingbourne Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sittingbourne specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

sittingbourne specsavers limited Ownership

SITTINGBOURNE SPECSAVERS LIMITED group structure

Sittingbourne Specsavers Limited has 1 subsidiary company.

Ultimate parent company

2 parents

SITTINGBOURNE SPECSAVERS LIMITED

03460348

1 subsidiary

SITTINGBOURNE SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 60%
sharnpal singh bains 20%
daniel leon bilson 20%

sittingbourne specsavers limited directors

Sittingbourne Specsavers Limited currently has 3 directors. The longest serving directors include Sharnpal Bains (Sep 2018) and Mrs Mary Perkins (Aug 2024).

officercountryagestartendrole
Sharnpal BainsEngland44 years Sep 2018- Director
Mrs Mary PerkinsGuernsey81 years Aug 2024- Director
Mr Daniel BilsonEngland39 years Aug 2024- Director

P&L

February 2024

turnover

19.2k

-29%

operating profit

-50.6k

0%

gross margin

25.2%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-93.7k

+1.42%

total assets

231.1k

-0.23%

cash

41.2k

+0.04%

net assets

Total assets minus all liabilities

sittingbourne specsavers limited company details

company number

03460348

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

November 1997

age

28

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

billtest limited (December 1997)

accountant

-

auditor

-

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Bank

-

Legal Advisor

-

sittingbourne specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sittingbourne specsavers limited.

sittingbourne specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SITTINGBOURNE SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

sittingbourne specsavers limited Companies House Filings - See Documents

datedescriptionview/download