
Company Number
03686406
Next Accounts
Apr 2025
Shareholders
mrs joanna elisabeth baston
mr simon malcolm baston
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
off edge station approach, penarth, vale of glamorgan, CF64 3EE
Website
-Pomanda estimates the enterprise value of ABA HOLDINGS LIMITED at £3.4m based on a Turnover of £1.4m and 2.45x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ABA HOLDINGS LIMITED at £1.9m based on an EBITDA of £396.4k and a 4.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ABA HOLDINGS LIMITED at £475.9k based on Net Assets of £272.6k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aba Holdings Limited is a dissolved company that was located in vale of glamorgan, CF64 3EE with a Companies House number of 03686406. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1998, it's largest shareholder was mrs joanna elisabeth baston with a 50% stake. The last turnover for Aba Holdings Limited was estimated at £1.4m.
Pomanda's financial health check has awarded Aba Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £1.4m, make it larger than the average company (£574k)
- Aba Holdings Limited
£574k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (2.9%)
- Aba Holdings Limited
2.9% - Industry AVG
Production
with a gross margin of 29.5%, this company has a higher cost of product (70.5%)
- Aba Holdings Limited
70.5% - Industry AVG
Profitability
an operating margin of 28.6% make it less profitable than the average company (42.3%)
- Aba Holdings Limited
42.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Aba Holdings Limited
4 - Industry AVG
Pay Structure
on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)
- Aba Holdings Limited
£27.7k - Industry AVG
Efficiency
resulting in sales per employee of £1.4m, this is more efficient (£152.3k)
- Aba Holdings Limited
£152.3k - Industry AVG
Debtor Days
it gets paid by customers after 116 days, this is later than average (29 days)
- Aba Holdings Limited
29 days - Industry AVG
Creditor Days
its suppliers are paid after 70 days, this is slower than average (35 days)
- Aba Holdings Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aba Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)
1 weeks - Aba Holdings Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.8%, this is a lower level of debt than the average (64.8%)
48.8% - Aba Holdings Limited
64.8% - Industry AVG
Aba Holdings Limited's latest turnover from April 2019 is estimated at £1.4 million and the company has net assets of £272.6 thousand. According to their latest financial statements, Aba Holdings Limited has 1 employee and maintains cash reserves of £4.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2019 | Apr 2018 | Apr 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | 2 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2019 | Apr 2018 | Apr 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 448 | 634 | 345,349 | 966 | 1,731 | 1,692 | 4,681 | 7,302 | 1,770 | |
Intangible Assets | ||||||||||
Investments & Other | 51 | 150 | 150 | 150 | 345,499 | 332,957 | 332,957 | 343,750 | 492,181 | 475,377 |
Debtors (Due After 1 year) | 18,626 | |||||||||
Total Fixed Assets | 499 | 784 | 150 | 345,499 | 346,465 | 334,688 | 334,649 | 348,431 | 499,483 | 495,773 |
Stock & work in progress | 595,912 | 1,578,318 | 15,000 | 15,000 | 15,000 | 12,000 | 12,000 | |||
Trade Debtors | 443,433 | 81,018 | 11,202 | 177,789 | 278,784 | 156,022 | 87,387 | 76,281 | 17,637 | 20,194 |
Group Debtors | 84,831 | 100,584 | ||||||||
Misc Debtors | 79,788 | 79,788 | 116,566 | 17,964 | ||||||
Cash | 4,160 | 255,906 | 5,735 | 9,268 | 38,324 | 5,216 | 8,814 | 704 | 9,224 | |
misc current assets | 4,251 | 13,257 | ||||||||
total current assets | 531,632 | 769,975 | 2,046,823 | 317,072 | 303,052 | 209,346 | 104,603 | 97,095 | 18,341 | 29,418 |
total assets | 532,131 | 770,759 | 2,046,973 | 662,571 | 649,517 | 544,034 | 439,252 | 445,526 | 517,824 | 525,191 |
Bank overdraft | ||||||||||
Bank loan | 341,451 | |||||||||
Trade Creditors | 187,092 | 158,219 | 50,713 | 7,429 | 572,037 | 476,238 | 372,168 | 359,957 | 459,794 | 484,880 |
Group/Directors Accounts | ||||||||||
other short term finances | 93 | 78,123 | ||||||||
hp & lease commitments | ||||||||||
other current liabilities | 92,226 | 167,077 | ||||||||
total current liabilities | 187,092 | 158,219 | 143,032 | 594,080 | 572,037 | 476,238 | 372,168 | 359,957 | 459,794 | 484,880 |
loans | 2,078,560 | |||||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | 1,500 | 1,500 | ||||||||
other liabilities | 70,973 | 659,457 | 1,063 | 1,438 | ||||||
provisions | ||||||||||
total long term liabilities | 72,473 | 660,957 | 2,078,560 | 1,063 | 1,438 | |||||
total liabilities | 259,565 | 819,176 | 2,221,592 | 594,080 | 572,037 | 476,238 | 372,168 | 361,020 | 461,232 | 484,880 |
net assets | 272,566 | -48,417 | -174,619 | 68,491 | 77,480 | 67,796 | 67,084 | 84,506 | 56,592 | 40,311 |
total shareholders funds | 272,566 | -48,417 | -174,619 | 68,491 | 77,480 | 67,796 | 67,084 | 84,506 | 56,592 | 40,311 |
Apr 2019 | Apr 2018 | Apr 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 186 | 108 | 765 | 765 | 1,125 | 2,621 | 2,708 | 860 | ||
Amortisation | ||||||||||
Tax | ||||||||||
Stock | -595,912 | -982,406 | 1,563,318 | 3,000 | 12,000 | |||||
Debtors | 362,415 | -51,793 | -83,738 | 17,553 | 122,762 | 68,635 | 11,106 | 58,644 | -21,183 | 38,820 |
Creditors | 28,873 | 107,506 | 43,284 | -564,608 | 95,799 | 104,070 | 12,211 | -99,837 | -25,086 | 484,880 |
Accruals and Deferred Income | -90,726 | -74,851 | 167,077 | |||||||
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | -99 | -345,349 | 12,542 | -10,793 | -148,431 | 16,804 | 475,377 | |||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | -341,451 | 341,451 | ||||||||
Group/Directors Accounts | ||||||||||
Other Short Term Loans | -93 | -78,030 | 78,123 | |||||||
Long term loans | -2,078,560 | 2,078,560 | ||||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | -588,484 | 659,457 | -1,063 | -375 | 1,438 | |||||
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 4,160 | -255,906 | 250,171 | -3,533 | -29,056 | 33,108 | -3,598 | 8,110 | -8,520 | 9,224 |
overdraft | ||||||||||
change in cash | 4,160 | -255,906 | 250,171 | -3,533 | -29,056 | 33,108 | -3,598 | 8,110 | -8,520 | 9,224 |
Perform a competitor analysis for aba holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in CF64 area or any other competitors across 12 key performance metrics.
ABA HOLDINGS LIMITED group structure
Aba Holdings Limited has 2 subsidiary companies.
Ultimate parent company
ABA HOLDINGS LIMITED
03686406
2 subsidiaries
Aba Holdings Limited currently has 2 directors. The longest serving directors include Mr Simon Baston (Dec 1998) and Mr Alexander Baston (Mar 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Baston | Canada | 56 years | Dec 1998 | - | Director |
Mr Alexander Baston | Wales | 29 years | Mar 2018 | - | Director |
P&L
April 2019turnover
1.4m
+404%
operating profit
396.3k
0%
gross margin
29.6%
-3.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2019net assets
272.6k
-6.63%
total assets
532.1k
-0.31%
cash
4.2k
0%
net assets
Total assets minus all liabilities
company number
03686406
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 1998
age
27
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
April 2019
previous names
baston holdings limited (February 2003)
accountant
HSJ ACCOUNTANTS LTD
auditor
-
address
off edge station approach, penarth, vale of glamorgan, CF64 3EE
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 19 charges/mortgages relating to aba holdings limited. Currently there are 3 open charges and 16 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ABA HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|