bramble hedge limited
bramble hedge limited Company Information
Company Number
03852456
Next Accounts
Sep 2025
Directors
Shareholders
lucinda howe
richard howe
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
lillycombe farm clayhidon, cullompton, EX15 3PN
Website
-bramble hedge limited Estimated Valuation
Pomanda estimates the enterprise value of BRAMBLE HEDGE LIMITED at £488.1k based on a Turnover of £214.4k and 2.28x industry multiple (adjusted for size and gross margin).
bramble hedge limited Estimated Valuation
Pomanda estimates the enterprise value of BRAMBLE HEDGE LIMITED at £0 based on an EBITDA of £-5.9k and a 4.57x industry multiple (adjusted for size and gross margin).
bramble hedge limited Estimated Valuation
Pomanda estimates the enterprise value of BRAMBLE HEDGE LIMITED at £271.6k based on Net Assets of £154k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bramble Hedge Limited Overview
Bramble Hedge Limited is a live company located in cullompton, EX15 3PN with a Companies House number of 03852456. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1999, it's largest shareholder is lucinda howe with a 50% stake. Bramble Hedge Limited is a mature, micro sized company, Pomanda has estimated its turnover at £214.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bramble Hedge Limited Health Check
Pomanda's financial health check has awarded Bramble Hedge Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £214.4k, make it smaller than the average company (£1.1m)
- Bramble Hedge Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (3.6%)
- Bramble Hedge Limited
3.6% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (70.8%)
- Bramble Hedge Limited
70.8% - Industry AVG
Profitability
an operating margin of -2.8% make it less profitable than the average company (21.4%)
- Bramble Hedge Limited
21.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Bramble Hedge Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Bramble Hedge Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £214.4k, this is equally as efficient (£202.7k)
- Bramble Hedge Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (33 days)
- Bramble Hedge Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (34 days)
- Bramble Hedge Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bramble Hedge Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bramble Hedge Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.8%, this is a lower level of debt than the average (71.4%)
4.8% - Bramble Hedge Limited
71.4% - Industry AVG
BRAMBLE HEDGE LIMITED financials
Bramble Hedge Limited's latest turnover from December 2023 is estimated at £214.4 thousand and the company has net assets of £154 thousand. According to their latest financial statements, Bramble Hedge Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 2 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 88,607 | 90,176 | 91,095 | 90,401 | 170,707 | 83,643 | 83,433 | 83,433 | 459,306 | 739,966 | 782,000 | 782,000 | 782,000 | 782,000 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | 782,000 | ||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 88,607 | 90,176 | 91,095 | 90,401 | 170,707 | 83,643 | 83,433 | 83,433 | 459,306 | 739,966 | 782,000 | 782,000 | 782,000 | 782,000 | 782,000 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 73,110 | 73,718 | 105,858 | 156,649 | 122,125 | 224,391 | 526,945 | 528,753 | 385,261 | 13,460 | 16,072 | 14,409 | 6,819 | 6,819 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | 10,440 | ||||||||||||||
| Cash | 46,560 | 9,925 | 17,270 | 18,573 | 305 | ||||||||||
| misc current assets | |||||||||||||||
| total current assets | 73,110 | 73,718 | 105,858 | 156,649 | 122,125 | 224,391 | 526,945 | 528,753 | 385,261 | 60,020 | 25,997 | 31,679 | 25,392 | 7,124 | 10,440 |
| total assets | 161,717 | 163,894 | 196,953 | 247,050 | 292,832 | 308,034 | 610,378 | 612,186 | 844,567 | 799,986 | 807,997 | 813,679 | 807,392 | 789,124 | 792,440 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 6,638 | 2,873 | 1,736 | 1,056 | 3,566 | 9,061 | 1,775 | 10,405 | 286,227 | 235,670 | 236,597 | 238,918 | 241,823 | 238,194 | 323,264 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 6,638 | 2,873 | 1,736 | 1,056 | 3,566 | 9,061 | 1,775 | 10,405 | 286,227 | 235,670 | 236,597 | 238,918 | 241,823 | 238,194 | 323,264 |
| loans | 63,020 | 94,313 | 124,991 | 155,069 | 184,558 | 79,068 | |||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 1,100 | 1,097 | 750 | 350 | 460 | 588 | 1,214 | 2,330 | 2,280 | ||||||
| other liabilities | 62,527 | 76,576 | 76,576 | 76,576 | 76,576 | 76,576 | 134,399 | ||||||||
| provisions | |||||||||||||||
| total long term liabilities | 1,100 | 1,097 | 750 | 350 | 460 | 588 | 1,214 | 64,857 | 139,596 | 170,889 | 201,567 | 231,645 | 261,134 | 215,747 | |
| total liabilities | 7,738 | 3,970 | 2,486 | 1,406 | 4,026 | 9,061 | 2,363 | 11,619 | 351,084 | 375,266 | 407,486 | 440,485 | 473,468 | 499,328 | 539,011 |
| net assets | 153,979 | 159,924 | 194,467 | 245,644 | 288,806 | 298,973 | 608,015 | 600,567 | 493,483 | 424,720 | 400,511 | 373,194 | 333,924 | 289,796 | 253,429 |
| total shareholders funds | 153,979 | 159,924 | 194,467 | 245,644 | 288,806 | 298,973 | 608,015 | 600,567 | 493,483 | 424,720 | 400,511 | 373,194 | 333,924 | 289,796 | 253,429 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -608 | -32,140 | -50,791 | 34,524 | -102,266 | -302,554 | -1,808 | 143,492 | 371,801 | -2,612 | 1,663 | 7,590 | -3,621 | 10,440 | |
| Creditors | 3,765 | 1,137 | 680 | -2,510 | -5,495 | 7,286 | -8,630 | -275,822 | 50,557 | -927 | -2,321 | -2,905 | 3,629 | -85,070 | 323,264 |
| Accruals and Deferred Income | 3 | 347 | 400 | -110 | 460 | -588 | -626 | -1,116 | 2,330 | -2,280 | 2,280 | ||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -782,000 | 782,000 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | -63,020 | -31,293 | -30,678 | -30,078 | -29,489 | 105,490 | 79,068 | ||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -62,527 | -14,049 | -57,823 | 134,399 | |||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -46,560 | 36,635 | -7,345 | -1,303 | 18,268 | 305 | |||||||||
| overdraft | |||||||||||||||
| change in cash | -46,560 | 36,635 | -7,345 | -1,303 | 18,268 | 305 |
bramble hedge limited Credit Report and Business Information
Bramble Hedge Limited Competitor Analysis
Perform a competitor analysis for bramble hedge limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EX15 area or any other competitors across 12 key performance metrics.
bramble hedge limited Ownership
BRAMBLE HEDGE LIMITED group structure
Bramble Hedge Limited has no subsidiary companies.
Ultimate parent company
BRAMBLE HEDGE LIMITED
03852456
bramble hedge limited directors
Bramble Hedge Limited currently has 1 director, Ms Lucinda Howe serving since Aug 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Lucinda Howe | 51 years | Aug 2005 | - | Director |
P&L
December 2023turnover
214.4k
+7%
operating profit
-5.9k
0%
gross margin
26.5%
+7.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
154k
-0.04%
total assets
161.7k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
bramble hedge limited company details
company number
03852456
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 1999
age
26
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
GRACE HEALTHFIELD & CO LTD
auditor
-
address
lillycombe farm clayhidon, cullompton, EX15 3PN
Bank
-
Legal Advisor
-
bramble hedge limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 20 charges/mortgages relating to bramble hedge limited. Currently there are 0 open charges and 20 have been satisfied in the past.
bramble hedge limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAMBLE HEDGE LIMITED. This can take several minutes, an email will notify you when this has completed.
bramble hedge limited Companies House Filings - See Documents
| date | description | view/download |
|---|
