hatton park limited

Live MatureMicroDeclining

hatton park limited Company Information

Share HATTON PARK LIMITED

Company Number

03897081

Directors

John Harmon

Shareholders

ross harmon

john charles harmon

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

higham road trading estate, higham road, burton latimer, northamptonshire, NN15 5PU

hatton park limited Estimated Valuation

£315.9k

Pomanda estimates the enterprise value of HATTON PARK LIMITED at £315.9k based on a Turnover of £98.5k and 3.21x industry multiple (adjusted for size and gross margin).

hatton park limited Estimated Valuation

£575.6k

Pomanda estimates the enterprise value of HATTON PARK LIMITED at £575.6k based on an EBITDA of £89.3k and a 6.44x industry multiple (adjusted for size and gross margin).

hatton park limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of HATTON PARK LIMITED at £1.1m based on Net Assets of £612.7k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hatton Park Limited Overview

Hatton Park Limited is a live company located in burton latimer, NN15 5PU with a Companies House number of 03897081. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1999, it's largest shareholder is ross harmon with a 40% stake. Hatton Park Limited is a mature, micro sized company, Pomanda has estimated its turnover at £98.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hatton Park Limited Health Check

Pomanda's financial health check has awarded Hatton Park Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £98.5k, make it smaller than the average company (£1.1m)

£98.5k - Hatton Park Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (3.6%)

-3% - Hatton Park Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Hatton Park Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 90.7% make it more profitable than the average company (21.4%)

90.7% - Hatton Park Limited

21.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Hatton Park Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Hatton Park Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.5k, this is less efficient (£202.7k)

£98.5k - Hatton Park Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (33 days)

28 days - Hatton Park Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (34 days)

0 days - Hatton Park Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hatton Park Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (10 weeks)

20 weeks - Hatton Park Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.5%, this is a lower level of debt than the average (71.4%)

52.5% - Hatton Park Limited

71.4% - Industry AVG

HATTON PARK LIMITED financials

EXPORTms excel logo

Hatton Park Limited's latest turnover from December 2023 is estimated at £98.5 thousand and the company has net assets of £612.7 thousand. According to their latest financial statements, Hatton Park Limited has 1 employee and maintains cash reserves of £22.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover98,456163,935112,929108,21596,092109,300
Other Income Or Grants
Cost Of Sales28,76248,13935,63633,79631,73934,186
Gross Profit69,694115,79677,29374,41964,35375,114
Admin Expenses-19,622-31,698-31,266-32,567-24,51516,109
Operating Profit89,316147,494108,559106,98688,86859,005
Interest Payable65,57757,93840,15020,130
Interest Receivable2,4141,6733922344198
Pre-Tax Profit26,15391,22868,44886,87889,21259,202
Tax-6,538-17,333-13,005-16,507-16,950-11,248
Profit After Tax19,61573,89555,44370,37172,26247,954
Dividends Paid
Retained Profit19,61573,89555,44370,37172,26247,954
Employee Costs33,10031,37830,17628,39429,11128,009
Number Of Employees111111
EBITDA*89,316147,494108,559106,98688,86859,005

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other1,200,0001,200,0001,100,0001,100,0001,100,000886,294
Debtors (Due After 1 year)
Total Fixed Assets1,200,0001,200,0001,100,0001,100,0001,100,000886,294
Stock & work in progress
Trade Debtors7,67214,5479,3388,1008,4607,176
Group Debtors58,764
Misc Debtors
Cash22,59969,37926,1985,04639,03352,6892
misc current assets
total current assets89,03583,92635,53613,14647,49359,8652
total assets1,289,0351,283,9261,135,5361,113,1461,147,493946,1592
Bank overdraft29,57314,73634,05129,598
Bank loan
Trade Creditors 43120
Group/Directors Accounts26,236
other short term finances
hp & lease commitments
other current liabilities26,94129,02150,89648,754813,351898,105
total current liabilities56,55769,99384,94778,352813,471898,105
loans541,309580,202590,753630,401
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions78,42740,60440,60440,60440,604
total long term liabilities619,736620,806631,357671,00540,604
total liabilities676,293690,799716,304749,357854,075898,105
net assets612,742593,127419,232363,789293,41848,0542
total shareholders funds612,742593,127419,232363,789293,41848,0542
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit89,316147,494108,559106,98688,86859,005
Depreciation
Amortisation
Tax-6,538-17,333-13,005-16,507-16,950-11,248
Stock
Debtors51,8895,2091,238-3601,2847,176
Creditors43-120120
Accruals and Deferred Income-2,080-21,8752,142-764,597-84,754898,105
Deferred Taxes & Provisions37,82340,604
Cash flow from operations66,675103,07796,458-673,87826,604938,686
Investing Activities
capital expenditure
Change in Investments100,000213,706886,294
cash flow from investments-100,000-213,706-886,294
Financing Activities
Bank loans
Group/Directors Accounts-26,23626,236
Other Short Term Loans
Long term loans-38,893-10,551-39,648630,401
Hire Purchase and Lease Commitments
other long term liabilities
share issue100,000173,102982
interest-63,163-56,265-40,111-20,108344198
cash flow from financing-128,29259,420-79,759610,293173,4462962
cash and cash equivalents
cash-46,78043,18121,152-33,987-13,65652,6872
overdraft14,837-19,3154,45329,598
change in cash-61,61762,49616,699-63,585-13,65652,6872

hatton park limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hatton park limited. Get real-time insights into hatton park limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hatton Park Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hatton park limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NN15 area or any other competitors across 12 key performance metrics.

hatton park limited Ownership

HATTON PARK LIMITED group structure

Hatton Park Limited has no subsidiary companies.

Ultimate parent company

HATTON PARK LIMITED

03897081

HATTON PARK LIMITED Shareholders

ross harmon 40%
john charles harmon 30%
emma susan harmon 30%

hatton park limited directors

Hatton Park Limited currently has 1 director, Mr John Harmon serving since Jun 2013.

officercountryagestartendrole
Mr John HarmonUnited Kingdom57 years Jun 2013- Director

P&L

December 2023

turnover

98.5k

-40%

operating profit

89.3k

0%

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

612.7k

+0.03%

total assets

1.3m

0%

cash

22.6k

-0.67%

net assets

Total assets minus all liabilities

hatton park limited company details

company number

03897081

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1999

age

26

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

psa sales limited (March 2014)

accountant

BEWERS TURNER & CO LLP

auditor

-

address

higham road trading estate, higham road, burton latimer, northamptonshire, NN15 5PU

Bank

-

Legal Advisor

-

hatton park limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to hatton park limited. Currently there are 2 open charges and 0 have been satisfied in the past.

hatton park limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HATTON PARK LIMITED. This can take several minutes, an email will notify you when this has completed.

hatton park limited Companies House Filings - See Documents

datedescriptionview/download