heron house (bedford) limited

Live EstablishedMicroHealthy

heron house (bedford) limited Company Information

Share HERON HOUSE (BEDFORD) LIMITED

Company Number

09339110

Shareholders

mrs r.j. twigden

slepe properties llp

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

19 goldington road, bedford, MK40 3JY

Website

-

heron house (bedford) limited Estimated Valuation

£312.7k

Pomanda estimates the enterprise value of HERON HOUSE (BEDFORD) LIMITED at £312.7k based on a Turnover of £137.6k and 2.27x industry multiple (adjusted for size and gross margin).

heron house (bedford) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HERON HOUSE (BEDFORD) LIMITED at £0 based on an EBITDA of £-213 and a 4.56x industry multiple (adjusted for size and gross margin).

heron house (bedford) limited Estimated Valuation

£510.9k

Pomanda estimates the enterprise value of HERON HOUSE (BEDFORD) LIMITED at £510.9k based on Net Assets of £289.6k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Heron House (bedford) Limited Overview

Heron House (bedford) Limited is a live company located in bedford, MK40 3JY with a Companies House number of 09339110. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2014, it's largest shareholder is mrs r.j. twigden with a 10.7% stake. Heron House (bedford) Limited is a established, micro sized company, Pomanda has estimated its turnover at £137.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Heron House (bedford) Limited Health Check

Pomanda's financial health check has awarded Heron House (Bedford) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £137.6k, make it smaller than the average company (£1.1m)

£137.6k - Heron House (bedford) Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.6%)

4% - Heron House (bedford) Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (70.8%)

26.4% - Heron House (bedford) Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (21.4%)

-0.1% - Heron House (bedford) Limited

21.4% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Heron House (bedford) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Heron House (bedford) Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.4k, this is less efficient (£202.7k)

£34.4k - Heron House (bedford) Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (33 days)

47 days - Heron House (bedford) Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (34 days)

22 days - Heron House (bedford) Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Heron House (bedford) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Heron House (bedford) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.7%, this is a lower level of debt than the average (71.4%)

2.7% - Heron House (bedford) Limited

71.4% - Industry AVG

HERON HOUSE (BEDFORD) LIMITED financials

EXPORTms excel logo

Heron House (Bedford) Limited's latest turnover from December 2023 is estimated at £137.6 thousand and the company has net assets of £289.6 thousand. According to their latest financial statements, Heron House (Bedford) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover137,578130,257119,397121,112130,732111,334105,764112,59510,075
Other Income Or Grants
Cost Of Sales101,24598,34490,88891,68398,58382,92876,88879,9937,375
Gross Profit36,33331,91328,50929,42832,14928,40628,87632,6022,700
Admin Expenses36,54631,82528,59229,44732,23628,20428,981-318,686-8,326
Operating Profit-21388-83-19-87202-105351,28811,026
Interest Payable
Interest Receivable1428
Pre-Tax Profit-21388-83-19-87202-105351,30311,054
Tax-17-38-70,260-2,211
Profit After Tax-21371-83-19-87164-105281,0428,843
Dividends Paid
Retained Profit-21371-83-19-87164-105281,0428,843
Employee Costs132,400125,512120,702113,576116,445112,036106,834106,66726,667
Number Of Employees444444441
EBITDA*-21388-83-19-87202-105351,28811,026

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets279,705279,705279,705279,705279,705279,705279,705279,705
Intangible Assets
Investments & Other279,705
Debtors (Due After 1 year)
Total Fixed Assets279,705279,705279,705279,705279,705279,705279,705279,705279,705
Stock & work in progress
Trade Debtors17,91119,07518,83317,30817,54613,62113,29713,5642,154
Group Debtors
Misc Debtors
Cash11,280
misc current assets
total current assets17,91119,07518,83317,30817,54613,62113,29713,56413,434
total assets297,616298,780298,538297,013297,251293,326293,002293,269293,139
Bank overdraft
Bank loan
Trade Creditors 6,3228,1147,9436,3356,5542,5482,3882,5503,046
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities6,3228,1147,9436,3356,5542,5482,3882,5503,046
loans
hp & lease commitments
Accruals and Deferred Income1,681840840840840834834834
other liabilities
provisions
total long term liabilities1,681840840840840834834834
total liabilities8,0038,9548,7837,1757,3943,3823,2223,3843,046
net assets289,613289,826289,755289,838289,857289,944289,780289,885290,093
total shareholders funds289,613289,826289,755289,838289,857289,944289,780289,885290,093
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-21388-83-19-87202-105351,28811,026
Depreciation
Amortisation
Tax-17-38-70,260-2,211
Stock
Debtors-1,1642421,525-2383,925324-26711,4102,154
Creditors-1,7921711,608-2194,006160-162-4963,046
Accruals and Deferred Income8416834
Deferred Taxes & Provisions
Cash flow from operations269,9569,707
Investing Activities
capital expenditure-279,705
Change in Investments-279,705279,705
cash flow from investments-279,705
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-281,250281,250
interest1428
cash flow from financing-281,236281,278
cash and cash equivalents
cash-11,28011,280
overdraft
change in cash-11,28011,280

heron house (bedford) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for heron house (bedford) limited. Get real-time insights into heron house (bedford) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Heron House (bedford) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for heron house (bedford) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK40 area or any other competitors across 12 key performance metrics.

heron house (bedford) limited Ownership

HERON HOUSE (BEDFORD) LIMITED group structure

Heron House (Bedford) Limited has no subsidiary companies.

Ultimate parent company

HERON HOUSE (BEDFORD) LIMITED

09339110

HERON HOUSE (BEDFORD) LIMITED Shareholders

mrs r.j. twigden 10.67%
slepe properties llp 10.67%
miss g. beech 6.67%
judith monico 6.67%
adam & anne boakes 5.33%
parul patel 4%
mike moore 4%
mr & mrs w.i. clark 4%
sarah holmes 4%
david allen 4%

heron house (bedford) limited directors

Heron House (Bedford) Limited currently has 3 directors. The longest serving directors include Mr Nicholas Beech (Dec 2014) and Mr Steven Jones (Feb 2015).

officercountryagestartendrole
Mr Nicholas BeechEngland56 years Dec 2014- Director
Mr Steven JonesEngland56 years Feb 2015- Director
Mr Michael MooreEngland37 years Feb 2015- Director

P&L

December 2023

turnover

137.6k

+6%

operating profit

-213

0%

gross margin

26.5%

+7.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

289.6k

0%

total assets

297.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

heron house (bedford) limited company details

company number

09339110

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

MONICO TUNLEY LIMITED

auditor

-

address

19 goldington road, bedford, MK40 3JY

Bank

-

Legal Advisor

-

heron house (bedford) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to heron house (bedford) limited.

heron house (bedford) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HERON HOUSE (BEDFORD) LIMITED. This can take several minutes, an email will notify you when this has completed.

heron house (bedford) limited Companies House Filings - See Documents

datedescriptionview/download