84 fortune green limited

Live YoungMicroLow

84 fortune green limited Company Information

Share 84 FORTUNE GREEN LIMITED

Company Number

10183733

Shareholders

mehdi jafarifar

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

hawthornes high street, wilden, MK44 2PB

84 fortune green limited Estimated Valuation

£280.7k

Pomanda estimates the enterprise value of 84 FORTUNE GREEN LIMITED at £280.7k based on a Turnover of £118.3k and 2.37x industry multiple (adjusted for size and gross margin).

84 fortune green limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 84 FORTUNE GREEN LIMITED at £0 based on an EBITDA of £-1.1k and a 4.77x industry multiple (adjusted for size and gross margin).

84 fortune green limited Estimated Valuation

£43.4k

Pomanda estimates the enterprise value of 84 FORTUNE GREEN LIMITED at £43.4k based on Net Assets of £24.6k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

84 Fortune Green Limited Overview

84 Fortune Green Limited is a live company located in wilden, MK44 2PB with a Companies House number of 10183733. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2016, it's largest shareholder is mehdi jafarifar with a 100% stake. 84 Fortune Green Limited is a young, micro sized company, Pomanda has estimated its turnover at £118.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

84 Fortune Green Limited Health Check

Pomanda's financial health check has awarded 84 Fortune Green Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £118.3k, make it smaller than the average company (£967k)

£118.3k - 84 Fortune Green Limited

£967k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.5%)

2% - 84 Fortune Green Limited

5.5% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a higher cost of product (72.8%)

31.2% - 84 Fortune Green Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (28.6%)

-0.9% - 84 Fortune Green Limited

28.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 84 Fortune Green Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - 84 Fortune Green Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.3k, this is less efficient (£193.2k)

£118.3k - 84 Fortune Green Limited

£193.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (31 days)

91 days - 84 Fortune Green Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (37 days)

22 days - 84 Fortune Green Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 84 Fortune Green Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - 84 Fortune Green Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.2%, this is a lower level of debt than the average (68.6%)

17.2% - 84 Fortune Green Limited

68.6% - Industry AVG

84 FORTUNE GREEN LIMITED financials

EXPORTms excel logo

84 Fortune Green Limited's latest turnover from May 2024 is estimated at £118.3 thousand and the company has net assets of £24.6 thousand. According to their latest financial statements, we estimate that 84 Fortune Green Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Turnover118,300100,610131,154111,311126,53981,94937,4131
Other Income Or Grants
Cost Of Sales81,38471,44294,01880,84789,09258,02825,8871
Gross Profit36,91629,16837,13730,46437,44823,92111,526
Admin Expenses37,97538,01132,14929,42023,2559,97817,776-16,085
Operating Profit-1,059-8,8434,9881,04414,19313,943-6,25016,085
Interest Payable
Interest Receivable3316
Pre-Tax Profit-1,059-8,8434,9881,04414,19313,943-6,21716,101
Tax-948-198-2,697-2,649-3,059
Profit After Tax-1,059-8,8434,04084611,49611,294-6,21713,042
Dividends Paid
Retained Profit-1,059-8,8434,04084611,49611,294-6,21713,042
Employee Costs33,60231,10530,26927,50227,81827,62926,55525,692
Number Of Employees11111111
EBITDA*-1,059-8,8434,9881,04414,19313,943-6,25016,085

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors29,69529,13938,03331,90932,31219,9186,825
Group Debtors
Misc Debtors
Cash13,044
misc current assets
total current assets29,69529,13938,03331,90932,31219,9186,82513,044
total assets29,69529,13938,03331,90932,31219,9186,82513,044
Bank overdraft
Bank loan
Trade Creditors 5,0963,4813,5321,4482,6971,7991
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,0963,4813,5321,4482,6971,7991
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,0963,4813,5321,4482,6971,7991
net assets24,59925,65834,50130,46129,61518,1196,82513,043
total shareholders funds24,59925,65834,50130,46129,61518,1196,82513,043
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit-1,059-8,8434,9881,04414,19313,943-6,25016,085
Depreciation
Amortisation
Tax-948-198-2,697-2,649-3,059
Stock
Debtors556-8,8946,124-40312,39413,0936,825
Creditors1,615-512,084-1,2498981,799-11
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-13,07613,027
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest3316
cash flow from financing3217
cash and cash equivalents
cash-13,04413,044
overdraft
change in cash-13,04413,044

84 fortune green limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 84 fortune green limited. Get real-time insights into 84 fortune green limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

84 Fortune Green Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 84 fortune green limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK44 area or any other competitors across 12 key performance metrics.

84 fortune green limited Ownership

84 FORTUNE GREEN LIMITED group structure

84 Fortune Green Limited has no subsidiary companies.

Ultimate parent company

84 FORTUNE GREEN LIMITED

10183733

84 FORTUNE GREEN LIMITED Shareholders

mehdi jafarifar 100%

84 fortune green limited directors

84 Fortune Green Limited currently has 1 director, Mr Mehdi Jafarifar serving since May 2016.

officercountryagestartendrole
Mr Mehdi JafarifarEngland59 years May 2016- Director

P&L

May 2024

turnover

118.3k

+18%

operating profit

-1.1k

0%

gross margin

31.3%

+7.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

24.6k

-0.04%

total assets

29.7k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

84 fortune green limited company details

company number

10183733

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

hawthornes high street, wilden, MK44 2PB

Bank

-

Legal Advisor

-

84 fortune green limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 84 fortune green limited.

84 fortune green limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 84 FORTUNE GREEN LIMITED. This can take several minutes, an email will notify you when this has completed.

84 fortune green limited Companies House Filings - See Documents

datedescriptionview/download