aspire recruitment consultants limited

aspire recruitment consultants limited Company Information

Share ASPIRE RECRUITMENT CONSULTANTS LIMITED
Live 
MatureMicroHealthy

Company Number

04190749

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Shareholders

ellen josephine shreeve

daniel shreeve

Group Structure

View All

Contact

Registered Address

80 south gipsy road, welling, DA16 1JD

aspire recruitment consultants limited Estimated Valuation

£16.9k

Pomanda estimates the enterprise value of ASPIRE RECRUITMENT CONSULTANTS LIMITED at £16.9k based on a Turnover of £105.9k and 0.16x industry multiple (adjusted for size and gross margin).

aspire recruitment consultants limited Estimated Valuation

£13.8k

Pomanda estimates the enterprise value of ASPIRE RECRUITMENT CONSULTANTS LIMITED at £13.8k based on an EBITDA of £4.9k and a 2.81x industry multiple (adjusted for size and gross margin).

aspire recruitment consultants limited Estimated Valuation

£22.6k

Pomanda estimates the enterprise value of ASPIRE RECRUITMENT CONSULTANTS LIMITED at £22.6k based on Net Assets of £14k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aspire Recruitment Consultants Limited Overview

Aspire Recruitment Consultants Limited is a live company located in welling, DA16 1JD with a Companies House number of 04190749. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in March 2001, it's largest shareholder is ellen josephine shreeve with a 90% stake. Aspire Recruitment Consultants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £105.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aspire Recruitment Consultants Limited Health Check

Pomanda's financial health check has awarded Aspire Recruitment Consultants Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £105.9k, make it smaller than the average company (£6.1m)

£105.9k - Aspire Recruitment Consultants Limited

£6.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (4.3%)

7% - Aspire Recruitment Consultants Limited

4.3% - Industry AVG

production

Production

with a gross margin of 25.5%, this company has a comparable cost of product (25.5%)

25.5% - Aspire Recruitment Consultants Limited

25.5% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it as profitable than the average company (4.7%)

3.8% - Aspire Recruitment Consultants Limited

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (32)

2 - Aspire Recruitment Consultants Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)

£51.1k - Aspire Recruitment Consultants Limited

£51.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53k, this is less efficient (£166.9k)

£53k - Aspire Recruitment Consultants Limited

£166.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (47 days)

23 days - Aspire Recruitment Consultants Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (8 days)

1 days - Aspire Recruitment Consultants Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aspire Recruitment Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 54 weeks, this is more cash available to meet short term requirements (14 weeks)

54 weeks - Aspire Recruitment Consultants Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.9%, this is a higher level of debt than the average (66.6%)

86.9% - Aspire Recruitment Consultants Limited

66.6% - Industry AVG

ASPIRE RECRUITMENT CONSULTANTS LIMITED financials

EXPORTms excel logo

Aspire Recruitment Consultants Limited's latest turnover from April 2023 is estimated at £105.9 thousand and the company has net assets of £14 thousand. According to their latest financial statements, Aspire Recruitment Consultants Limited has 2 employees and maintains cash reserves of £96.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover105,947122,612108,75185,9521,041,9191,090,9921,106,343966,928758,156463,412703,834508,968590,268744,152
Other Income Or Grants00000000000000
Cost Of Sales78,96190,00383,17565,051793,937842,048836,059735,280561,094344,987507,381352,904384,550524,587
Gross Profit26,98632,60925,57720,901247,982248,944270,284231,648197,062118,425196,453156,065205,718219,565
Admin Expenses22,97730,37118,90726,237254,615252,387283,364276,467184,965128,567282,201202,155227,605-89,052
Operating Profit4,0092,2386,670-5,336-6,633-3,443-13,080-44,81912,097-10,142-85,748-46,090-21,887308,617
Interest Payable002092090000000000
Interest Receivable4,2987429245001375395336149021,1231,268702
Pre-Tax Profit8,3072,9806,553-5,499-6,633-3,443-12,943-44,28012,630-9,528-84,846-44,967-20,619309,319
Tax-2,077-566-1,24500000-2,5260000-86,609
Profit After Tax6,2302,4145,308-5,499-6,633-3,443-12,943-44,28010,104-9,528-84,846-44,967-20,619222,710
Dividends Paid00000000000000
Retained Profit6,2302,4145,308-5,499-6,633-3,443-12,943-44,28010,104-9,528-84,846-44,967-20,619222,710
Employee Costs102,22695,44484,15786,52089,77284,008125,373245,320198,214118,504191,279156,976178,577285,336
Number Of Employees22222236535458
EBITDA*4,8973,0997,239-5,336-6,633-3,443-13,080-44,33812,446-9,694-85,237-45,379-20,532309,545

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets2,1232,0611,5357436058691,1651,5801,0844869341,4451,9541,359
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,1232,0611,5357436058691,1651,5801,0844869341,4451,9541,359
Stock & work in progress00000000000000
Trade Debtors6,7443,9243,6002,40093,268105,379106,83926,25848,66117,42322,0149,14148,61038,893
Group Debtors00000000000000
Misc Debtors1,5591,42202750000000000
Cash96,699105,55192,37290,891000109,778105,825107,517138,108222,838226,371280,839
misc current assets00000000000000
total current assets105,002110,89795,97293,56693,268105,379106,839136,036154,486124,940160,122231,979274,981319,732
total assets107,125112,95897,50794,30993,873106,248108,004137,616155,570125,426161,056233,424276,935321,091
Bank overdraft0006,8500000000000
Bank loan00000000000000
Trade Creditors 411009688,31894,06092,373109,02282,69662,65688,75876,28074,82498,361
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities92,283104,76891,83287,2870000000000
total current liabilities92,694104,76891,83294,23388,31894,06092,373109,02282,69662,65688,75876,28074,82498,361
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions40339229100000000000
total long term liabilities40339229100000000000
total liabilities93,097105,16092,12394,23388,31894,06092,373109,02282,69662,65688,75876,28074,82498,361
net assets14,0287,7985,384765,55512,18815,63128,59472,87462,77072,298157,144202,111222,730
total shareholders funds14,0287,7985,384765,55512,18815,63128,59472,87462,77072,298157,144202,111222,730
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit4,0092,2386,670-5,336-6,633-3,443-13,080-44,81912,097-10,142-85,748-46,090-21,887308,617
Depreciation88886156900004813494485117111,355928
Amortisation00000000000000
Tax-2,077-566-1,24500000-2,5260000-86,609
Stock00000000000000
Debtors2,9571,746925-90,593-12,111-1,46080,581-22,40331,238-4,59112,873-39,4699,71738,893
Creditors4110-96-88,222-5,7421,687-16,64926,32620,040-26,10212,4781,456-23,53798,361
Accruals and Deferred Income-12,48512,9364,54587,2870000000000
Deferred Taxes & Provisions1110129100000000000
Cash flow from operations-12,20013,8249,80984,322-264-296-110,3104,391-1,278-31,205-85,632-4,454-53,786282,404
Investing Activities
capital expenditure-950-1,387-1,361-138264296415-977-94700-202-1,950-2,287
Change in Investments00000000000000
cash flow from investments-950-1,387-1,361-138264296415-977-94700-202-1,950-2,287
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0002000-2000000020
interest4,298742-117-164001375395336149021,1231,268702
cash flow from financing4,298742-117-144001175395336149021,1231,268722
cash and cash equivalents
cash-8,85213,1791,48190,89100-109,7783,953-1,692-30,591-84,730-3,533-54,468280,839
overdraft00-6,8506,8500000000000
change in cash-8,85213,1798,33184,04100-109,7783,953-1,692-30,591-84,730-3,533-54,468280,839

aspire recruitment consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aspire recruitment consultants limited. Get real-time insights into aspire recruitment consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aspire Recruitment Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aspire recruitment consultants limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DA16 area or any other competitors across 12 key performance metrics.

aspire recruitment consultants limited Ownership

ASPIRE RECRUITMENT CONSULTANTS LIMITED group structure

Aspire Recruitment Consultants Limited has no subsidiary companies.

Ultimate parent company

ASPIRE RECRUITMENT CONSULTANTS LIMITED

04190749

ASPIRE RECRUITMENT CONSULTANTS LIMITED Shareholders

ellen josephine shreeve 90%
daniel shreeve 10%

aspire recruitment consultants limited directors

Aspire Recruitment Consultants Limited currently has 2 directors. The longest serving directors include Ms Ellen Shreeve (Apr 2001) and Mr Daniel Shreeve (Feb 2021).

officercountryagestartendrole
Ms Ellen ShreeveEngland70 years Apr 2001- Director
Mr Daniel ShreeveEngland41 years Feb 2021- Director

P&L

April 2023

turnover

105.9k

-14%

operating profit

4k

0%

gross margin

25.5%

-4.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

14k

+0.8%

total assets

107.1k

-0.05%

cash

96.7k

-0.08%

net assets

Total assets minus all liabilities

aspire recruitment consultants limited company details

company number

04190749

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

March 2001

age

23

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

chiron recruitment limited (April 2001)

accountant

SGR ACCOUNTANCY LTD

auditor

-

address

80 south gipsy road, welling, DA16 1JD

Bank

-

Legal Advisor

-

aspire recruitment consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aspire recruitment consultants limited.

aspire recruitment consultants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASPIRE RECRUITMENT CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

aspire recruitment consultants limited Companies House Filings - See Documents

datedescriptionview/download