winning moves international limited Company Information
Company Number
04207931
Next Accounts
Dec 2025
Shareholders
thomas watmough liddell
owlsia limited
View AllGroup Structure
View All
Industry
Activities of head offices
Registered Address
lyntonia house, 7-9 praed street, paddington, london, W2 1NJ
Website
www.winningmoves.co.ukwinning moves international limited Estimated Valuation
Pomanda estimates the enterprise value of WINNING MOVES INTERNATIONAL LIMITED at £52.8m based on a Turnover of £44.4m and 1.19x industry multiple (adjusted for size and gross margin).
winning moves international limited Estimated Valuation
Pomanda estimates the enterprise value of WINNING MOVES INTERNATIONAL LIMITED at £7.6m based on an EBITDA of £809.7k and a 9.42x industry multiple (adjusted for size and gross margin).
winning moves international limited Estimated Valuation
Pomanda estimates the enterprise value of WINNING MOVES INTERNATIONAL LIMITED at £32.2m based on Net Assets of £15.3m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Winning Moves International Limited Overview
Winning Moves International Limited is a live company located in paddington, W2 1NJ with a Companies House number of 04207931. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2001, it's largest shareholder is thomas watmough liddell with a 68.7% stake. Winning Moves International Limited is a mature, large sized company, Pomanda has estimated its turnover at £44.4m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Winning Moves International Limited Health Check
Pomanda's financial health check has awarded Winning Moves International Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs


5 Strong

1 Regular

6 Weak

Size
annual sales of £44.4m, make it larger than the average company (£20.3m)
£44.4m - Winning Moves International Limited
£20.3m - Industry AVG

Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (8.9%)
-5% - Winning Moves International Limited
8.9% - Industry AVG

Production
with a gross margin of 42.4%, this company has a lower cost of product (33.2%)
42.4% - Winning Moves International Limited
33.2% - Industry AVG

Profitability
an operating margin of 1% make it less profitable than the average company (5.8%)
1% - Winning Moves International Limited
5.8% - Industry AVG

Employees
with 198 employees, this is above the industry average (114)
198 - Winning Moves International Limited
114 - Industry AVG

Pay Structure
on an average salary of £58.7k, the company has a higher pay structure (£48.8k)
£58.7k - Winning Moves International Limited
£48.8k - Industry AVG

Efficiency
resulting in sales per employee of £224.1k, this is equally as efficient (£196.5k)
£224.1k - Winning Moves International Limited
£196.5k - Industry AVG

Debtor Days
it gets paid by customers after 54 days, this is later than average (44 days)
54 days - Winning Moves International Limited
44 days - Industry AVG

Creditor Days
its suppliers are paid after 33 days, this is quicker than average (42 days)
33 days - Winning Moves International Limited
42 days - Industry AVG

Stock Days
it holds stock equivalent to 139 days, this is more than average (46 days)
139 days - Winning Moves International Limited
46 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (16 weeks)
25 weeks - Winning Moves International Limited
16 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 36.1%, this is a lower level of debt than the average (54.7%)
36.1% - Winning Moves International Limited
54.7% - Industry AVG
WINNING MOVES INTERNATIONAL LIMITED financials

Winning Moves International Limited's latest turnover from March 2024 is £44.4 million and the company has net assets of £15.3 million. According to their latest financial statements, Winning Moves International Limited has 198 employees and maintains cash reserves of £4.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 44,380,209 | 48,560,668 | 54,247,905 | 51,480,737 | 46,376,102 | 44,464,886 | 37,766,055 | 35,267,183 | 27,908,903 | 21,524,032 | 19,730,271 | 16,006,766 | 15,655,704 | 16,129,813 | 16,926,011 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 25,581,016 | 29,124,155 | 28,993,164 | 27,454,684 | 26,245,721 | 24,981,210 | 21,754,196 | 19,835,044 | 15,210,782 | 12,323,853 | 11,564,128 | 10,092,361 | 10,524,575 | 9,997,782 | 10,605,013 |
Gross Profit | 18,799,193 | 19,436,513 | 25,254,741 | 24,026,053 | 20,130,381 | 19,483,676 | 16,011,859 | 15,432,139 | 12,698,121 | 9,200,179 | 8,166,143 | 5,914,405 | 5,131,129 | 6,132,031 | 6,320,998 |
Admin Expenses | 18,374,936 | 19,082,949 | 19,541,236 | 16,168,526 | 15,522,311 | 16,278,198 | 13,904,675 | 12,814,348 | 9,986,311 | 7,639,887 | 7,888,410 | 5,609,916 | 5,677,824 | 5,682,465 | 5,007,960 |
Operating Profit | 424,257 | 353,564 | 5,713,505 | 7,857,527 | 4,608,070 | 3,205,478 | 2,107,184 | 2,617,791 | 2,711,810 | 1,560,292 | 277,733 | 304,489 | -546,695 | 449,566 | 1,313,038 |
Interest Payable | 162,516 | 35,568 | 17,445 | 21,416 | 23,681 | 51,835 | 21,702 | 35,295 | 12,499 | 12,826 | 20,777 | 12,984 | 109,934 | 95,691 | 95,253 |
Interest Receivable | 46,908 | 10,137 | 1,713 | 5,253 | 5,699 | 7,380 | 7,720 | 4,274 | 2,908 | 134,334 | 4,714 | 17,868 | 213,985 | 272,482 | 106,158 |
Pre-Tax Profit | 308,649 | 328,133 | 5,697,773 | 7,841,364 | 4,590,088 | 3,161,023 | 2,093,202 | 2,484,293 | 2,702,219 | 1,608,881 | 261,670 | 309,373 | -671,309 | 733,979 | 1,323,943 |
Tax | -71,282 | -296,173 | -1,619,349 | -2,129,877 | -1,369,483 | -1,021,910 | -546,228 | -382,579 | -434,149 | -317,966 | -221,710 | -230,210 | -268,561 | -348,105 | -527,993 |
Profit After Tax | 237,367 | 31,960 | 4,078,424 | 5,711,487 | 3,220,605 | 2,139,113 | 1,546,974 | 2,101,714 | 2,268,070 | 1,290,915 | 39,960 | 79,163 | -939,870 | 385,874 | 795,950 |
Dividends Paid | 1,000,000 | 7,517,000 | 1,400,000 | 450,000 | 880,000 | 10,000 | 235,000 | 325,000 | 400,000 | ||||||
Retained Profit | 237,367 | 31,960 | 3,078,424 | -1,805,513 | 1,820,605 | 1,689,113 | 1,546,974 | 2,101,714 | 1,424,724 | 1,290,915 | 56,074 | 256,999 | -1,143,700 | 4,039 | 344,602 |
Employee Costs | 11,620,966 | 12,377,265 | 12,432,386 | 11,719,848 | 10,338,971 | 9,944,701 | 8,165,581 | 7,264,300 | 5,658,666 | 4,225,039 | 3,838,672 | 2,727,042 | 2,812,908 | 2,762,341 | 2,692,173 |
Number Of Employees | 198 | 206 | 200 | 172 | 150 | 127 | 127 | 142 | 117 | 83 | 62 | 56 | 45 | 46 | 45 |
EBITDA* | 809,681 | 790,866 | 6,079,533 | 8,137,825 | 4,968,914 | 3,640,594 | 2,107,184 | 2,617,791 | 3,186,182 | 1,748,139 | 345,856 | 359,425 | -487,465 | 595,194 | 1,458,263 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 484,599 | 568,600 | 725,384 | 289,169 | 246,322 | 281,609 | 450,842 | 497,157 | 356,362 | 221,766 | 142,594 | 91,036 | 99,697 | 164,941 | 192,225 |
Intangible Assets | 608,295 | 665,770 | 766,006 | 868,760 | 984,420 | 1,097,537 | 1,208,475 | 1,410,334 | 910,324 | 1,052,548 | 1,194,866 | 290,828 | 63,703 | 464,126 | 695,556 |
Investments & Other | 759 | 759 | 37,413 | 75,759 | 779,520 | 922,724 | 3,979,872 | 4,692,857 | 109,872 | ||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 1,092,894 | 1,234,370 | 1,491,390 | 1,157,929 | 1,230,742 | 1,379,146 | 1,659,317 | 1,907,491 | 1,304,099 | 1,350,073 | 2,116,980 | 1,304,588 | 4,143,272 | 5,321,924 | 997,653 |
Stock & work in progress | 9,794,519 | 12,299,540 | 14,514,848 | 7,698,005 | 9,231,436 | 7,739,515 | 6,422,649 | 6,055,461 | 4,645,300 | 2,672,940 | 3,016,119 | 2,524,815 | 3,555,067 | 3,414,943 | 2,758,486 |
Trade Debtors | 6,682,238 | 6,074,862 | 8,470,350 | 5,077,073 | 5,255,178 | 6,777,762 | 5,115,940 | 5,009,305 | 4,472,336 | 3,477,035 | 2,293,882 | 5,222,747 | 4,038,756 | 4,554,440 | 3,797,552 |
Group Debtors | |||||||||||||||
Misc Debtors | 2,105,692 | 2,356,673 | 2,058,585 | 1,307,875 | 1,014,594 | 1,208,925 | 1,613,420 | 915,766 | 840,522 | 672,824 | 616,549 | 539,521 | 640,113 | 905,364 | 968,145 |
Cash | 4,226,684 | 4,846,033 | 3,723,690 | 8,161,813 | 6,265,449 | 5,458,843 | 4,929,226 | 4,350,211 | 2,734,392 | 2,533,498 | 1,528,951 | 2,099,553 | 1,290,993 | 1,700,125 | 4,158,070 |
misc current assets | 2,488,394 | ||||||||||||||
total current assets | 22,809,133 | 25,577,108 | 28,767,473 | 22,441,189 | 21,766,657 | 21,185,045 | 18,081,235 | 16,330,743 | 12,692,550 | 9,356,297 | 7,455,501 | 10,386,636 | 9,524,929 | 10,574,872 | 14,170,647 |
total assets | 23,902,027 | 26,811,478 | 30,258,863 | 23,599,118 | 22,997,399 | 22,564,191 | 19,740,552 | 18,238,234 | 13,996,649 | 10,706,370 | 9,572,481 | 11,691,224 | 13,668,201 | 15,896,796 | 15,168,300 |
Bank overdraft | 417,852 | 592,387 | 725,088 | 1,133,751 | 266,595 | 466,173 | 686,628 | 561 | 45,330 | ||||||
Bank loan | 72,313 | 167,065 | 167,065 | 424,528 | 30,964 | 43,850 | 56,143 | ||||||||
Trade Creditors | 2,332,168 | 2,574,498 | 5,609,728 | 2,235,627 | 2,056,970 | 2,314,632 | 2,188,555 | 2,158,199 | 1,508,774 | 1,312,340 | 1,286,842 | 1,702,239 | 2,418,273 | 2,668,633 | 1,049,863 |
Group/Directors Accounts | |||||||||||||||
other short term finances | 1,015,363 | ||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 5,867,749 | 8,424,837 | 7,892,893 | 8,405,835 | 5,979,578 | 5,890,022 | 5,204,278 | 5,068,649 | 4,226,913 | 3,209,527 | 2,177,910 | 3,577,152 | 2,666,123 | 2,264,309 | 3,121,154 |
total current liabilities | 8,617,769 | 11,591,722 | 14,227,709 | 10,641,462 | 8,036,548 | 9,410,718 | 7,826,493 | 7,860,086 | 6,751,050 | 5,208,495 | 3,889,841 | 5,310,355 | 5,128,246 | 4,989,085 | 4,216,347 |
loans | 148,148 | 477,232 | 799,660 | 2,031,195 | 2,065,003 | 3,099,780 | 3,001,678 | ||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 109,176 | 83,180 | 111,798 | 88,634 | 123,518 | 96,012 | 15,593 | 1,241 | 20,370 | 14,707 | 106 | 4,785 | 9,559 | ||
total long term liabilities | 109,176 | 41,590 | 55,899 | 44,317 | 135,833 | 286,622 | 15,593 | 1,241 | 820,030 | 2,045,902 | 2,065,109 | 3,104,565 | 3,011,237 | ||
total liabilities | 8,617,769 | 11,591,722 | 14,336,885 | 10,683,052 | 8,092,447 | 9,455,035 | 7,962,326 | 8,146,708 | 6,766,643 | 5,209,736 | 4,709,871 | 7,356,257 | 7,193,355 | 8,093,650 | 7,227,584 |
net assets | 15,284,258 | 15,219,756 | 15,921,978 | 12,916,066 | 14,904,952 | 13,109,156 | 11,778,226 | 10,091,526 | 7,230,006 | 5,496,634 | 4,862,610 | 3,674,081 | 5,626,124 | 6,923,254 | 7,271,206 |
total shareholders funds | 15,284,258 | 15,219,756 | 15,921,978 | 12,916,066 | 14,904,952 | 13,109,156 | 11,778,226 | 10,091,526 | 7,230,006 | 5,496,634 | 4,862,610 | 3,674,081 | 5,626,124 | 6,923,254 | 7,271,206 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 424,257 | 353,564 | 5,713,505 | 7,857,527 | 4,608,070 | 3,205,478 | 2,107,184 | 2,617,791 | 2,711,810 | 1,560,292 | 277,733 | 304,489 | -546,695 | 449,566 | 1,313,038 |
Depreciation | 285,674 | 335,928 | 262,351 | 163,446 | 237,649 | 315,271 | 119,974 | 56,168 | 57,125 | 53,574 | 56,363 | 53,979 | 54,866 | ||
Amortisation | 99,750 | 101,374 | 103,677 | 116,852 | 123,195 | 119,845 | 354,398 | 131,679 | 10,998 | 1,362 | 2,867 | 91,649 | 90,359 | ||
Tax | -71,282 | -296,173 | -1,619,349 | -2,129,877 | -1,369,483 | -1,021,910 | -546,228 | -382,579 | -434,149 | -317,966 | -221,710 | -230,210 | -268,561 | -348,105 | -527,993 |
Stock | -2,505,021 | -2,215,308 | 6,816,843 | -1,533,431 | 1,491,921 | 1,316,866 | 367,188 | 1,410,161 | 1,972,360 | -343,179 | 3,016,119 | -1,030,252 | 140,124 | 656,457 | 2,758,486 |
Debtors | 356,395 | -2,097,400 | 4,143,987 | 115,176 | -1,716,915 | 1,257,327 | 804,289 | 612,213 | 1,162,999 | 1,239,428 | 2,910,431 | 1,083,399 | -780,935 | 694,107 | 4,765,697 |
Creditors | -242,330 | -3,035,230 | 3,374,101 | 178,657 | -257,662 | 126,077 | 30,356 | 649,425 | 196,434 | 25,498 | 1,286,842 | -716,034 | -250,360 | 1,618,770 | 1,049,863 |
Accruals and Deferred Income | -2,557,088 | 531,944 | -512,942 | 2,426,257 | 89,556 | 685,744 | 135,629 | 841,736 | 1,017,386 | 1,031,617 | 2,177,910 | 911,029 | 401,814 | -856,845 | 3,121,154 |
Deferred Taxes & Provisions | -109,176 | 25,996 | -28,618 | 23,164 | -34,884 | 27,506 | 80,419 | 14,352 | -19,129 | 20,370 | 14,601 | -4,679 | -4,774 | 9,559 | |
Cash flow from operations | 87,607 | 2,194,939 | -3,613,491 | 10,002,499 | 3,679,483 | 821,428 | 582,970 | 844,846 | 1,571,910 | -2,317,282 | 285,664 | 31,560 | -346,324 | -2,413,337 | |
Investing Activities | |||||||||||||||
capital expenditure | -261,924 | 488,315 | -510,030 | 2,905,800 | 238,162 | -2,354,489 | -2,969,909 | ||||||||
Change in Investments | -759 | -36,654 | -38,346 | -703,761 | 779,520 | -3,057,148 | -712,985 | 4,582,985 | 109,872 | ||||||
cash flow from investments | -223,578 | 1,192,076 | -1,289,550 | 5,962,948 | 951,147 | -6,937,474 | -3,079,781 | ||||||||
Financing Activities | |||||||||||||||
Bank loans | -72,313 | -94,752 | 167,065 | -424,528 | 424,528 | -12,886 | -12,293 | 56,143 | |||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | -1,015,363 | 1,015,363 | |||||||||||||
Long term loans | -148,148 | -329,084 | 477,232 | -799,660 | 799,660 | -33,808 | -1,034,777 | 98,102 | 3,001,678 | ||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -115,608 | -25,431 | -15,732 | -16,163 | -17,982 | -44,455 | -13,982 | -31,021 | -9,591 | 121,508 | -16,063 | 4,884 | 104,051 | 176,791 | 10,905 |
cash flow from financing | -288,473 | -759,613 | -88,244 | -199,536 | -115,104 | -645,538 | -203,340 | 357,719 | 1,314,420 | -1,759,571 | 6,014,661 | -2,250,852 | -1,096,449 | -20,955 | 9,939,187 |
cash and cash equivalents | |||||||||||||||
cash | -619,349 | 1,122,343 | -4,438,123 | 1,896,364 | 806,606 | 529,617 | 579,015 | 1,615,819 | 200,894 | 1,004,547 | 1,528,951 | 808,560 | -409,132 | -2,457,945 | 4,158,070 |
overdraft | -174,535 | -132,701 | 725,088 | -1,133,751 | 867,156 | -199,578 | 466,173 | -686,628 | 686,067 | 561 | -45,330 | 45,330 | |||
change in cash | -444,814 | 1,255,044 | -5,163,211 | 1,896,364 | 1,940,357 | -337,539 | 778,593 | 1,149,646 | 887,522 | 318,480 | 1,528,390 | 808,560 | -409,132 | -2,412,615 | 4,112,740 |
winning moves international limited Credit Report and Business Information
Winning Moves International Limited Competitor Analysis

Perform a competitor analysis for winning moves international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in W 2 area or any other competitors across 12 key performance metrics.
winning moves international limited Ownership
WINNING MOVES INTERNATIONAL LIMITED group structure
Winning Moves International Limited has 1 subsidiary company.
Ultimate parent company
WINNING MOVES INTERNATIONAL LIMITED
04207931
1 subsidiary
winning moves international limited directors
Winning Moves International Limited currently has 6 directors. The longest serving directors include Mr Thomas Liddell (Jan 2009) and Mr Louis Frenkel (Sep 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Thomas Liddell | 52 years | Jan 2009 | - | Director | |
Mr Louis Frenkel | 90 years | Sep 2012 | - | Director | |
Mr Kevin Levine | 75 years | Oct 2021 | - | Director | |
Mr Paul Boughtwood | 47 years | Oct 2022 | - | Director | |
Mr Alexandre Swain | 45 years | Oct 2022 | - | Director | |
Mr Gavin Saunders | 55 years | Jan 2025 | - | Director |
P&L
March 2024turnover
44.4m
-9%
operating profit
424.3k
+20%
gross margin
42.4%
+5.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
15.3m
0%
total assets
23.9m
-0.11%
cash
4.2m
-0.13%
net assets
Total assets minus all liabilities
winning moves international limited company details
company number
04207931
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
April 2001
age
24
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2024
previous names
winning moves uk limited (October 2001)
accountant
-
auditor
RSM UK AUDIT LLP
address
lyntonia house, 7-9 praed street, paddington, london, W2 1NJ
Bank
-
Legal Advisor
-
winning moves international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to winning moves international limited.
winning moves international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WINNING MOVES INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
winning moves international limited Companies House Filings - See Documents
date | description | view/download |
---|