Boniville House Limited

POWER SEARCH PRICING

SOLUTIONS

boniville house limited Company Information

Company Number

04367091

Next Accounts

Nov 2025

Directors

Fiona Dingiswayo

Zanele Dingiswayo

Shareholders

f. dingiswayo

zanele dingiswayo

Group Structure

View All

Industry

Residential nursing care activities

Registered Address

90a walm lane, london, NW2 4QY

Website

boniville house limited Estimated Valuation

£80.6k

Pomanda estimates the enterprise value of BONIVILLE HOUSE LIMITED at £80.6k based on a Turnover of £134.5k and 0.6x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Boniville House Limited is a live company located in london, NW2 4QY with a Companies House number of 04367091. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in February 2002, it's largest shareholder is f. dingiswayo with a 50% stake. Boniville House Limited is a mature, micro sized company, Pomanda has estimated its turnover at £134.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Boniville House Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £134.5k, make it smaller than the average company (£4.8m)

Growth

3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (6.8%)

EXPORT

Boniville House Limited's latest turnover from February 2024 is estimated at £134.5 thousand and the company has net assets of -£30 thousand. According to their latest financial statements, Boniville House Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	134,455	194,337	331,656	661,160	445,581	810,313	862,041	738,981	116,826	179,709	729,932	136,672	195,049	229,545	211,039
Other Income Or Grants
Cost Of Sales	97,155	143,905	244,681	488,373	321,536	585,069	607,237	522,391	83,007	123,469	506,769	93,169	135,044	159,332	142,236
Gross Profit	37,300	50,431	86,976	172,787	124,044	225,244	254,804	216,589	33,819	56,240	223,163	43,503	60,005	70,213	68,803
Admin Expenses	52,352	99,485	120,677	142,503	125,288	207,927	247,641	199,975	67,170	28,907	213,996	35,388	71,517	56,213	-8,563
Operating Profit	-15,052	-49,054	-33,701	30,284	-1,244	17,317	7,163	16,614	-33,351	27,333	9,167	8,115	-11,512	14,000	77,366
Interest Payable
Interest Receivable								79	62	46	1,026		350	365	192
Pre-Tax Profit	-15,052	-49,054	-33,701	30,284	-1,244	17,317	7,163	16,694	-32,380	28,783	10,194	8,336	-11,162	14,365	77,558
Tax				-5,754		-3,290	-1,361	-3,339		-6,013	-2,345	-1,769		-4,022	-21,716
Profit After Tax	-15,052	-49,054	-33,701	24,530	-1,244	14,027	5,802	13,355	-32,380	22,770	7,849	6,567	-11,162	10,343	55,842
Dividends Paid									40,000	8,500
Retained Profit	-15,052	-49,054	-33,701	24,530	-1,244	14,027	5,802	13,355	-72,380	14,270	7,849	6,567	-11,162	10,343	55,842
Employee Costs	47,367	43,135	41,015	118,451	37,866	390,189	406,177	355,293	63,054	68,763	363,158	63,497	99,420	116,368	95,701
Number Of Employees	2	2	2	6	2	22	24	22	4	6	25	5	7	8	7
EBITDA*	-15,052	-49,054	-33,701	30,284	-1,244	17,317	7,163	16,614	-32,390	28,614	10,876	11,153	-8,474	14,300	77,767

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	614	614	513	684	912	1,217	1,623	2,163	2,885	3,846	5,127	6,836	9,114	12,152	1,202
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	614	614	513	684	912	1,217	1,623	2,163	2,885	3,846	5,127	6,836	9,114	12,152	1,202
Stock & work in progress
Trade Debtors	14,015	31,432	63,147	128,071	87,564	85,185	89,139	76,801	12,711	12,600	12,600	11,953
Group Debtors
Misc Debtors
Cash									63,510	325,056	270,808	139,625	70,762	69,123	76,979
misc current assets
total current assets	14,015	31,432	63,147	128,071	87,564	85,185	89,139	76,801	76,221	337,656	283,408	151,578	70,762	69,123	76,979
total assets	14,629	32,046	63,660	128,755	88,476	86,402	90,762	78,964	79,106	341,502	288,535	158,414	79,876	81,275	78,181
Bank overdraft
Bank loan
Trade Creditors	44,637	47,002	29,562	60,956	45,207	41,889	60,276	54,280	6,000	16,780	218,996	280	24,753	14,990	22,239
Group/Directors Accounts									47,033	222,269		68,225
other short term finances
hp & lease commitments
other current liabilities									14,644	18,644		28,219
total current liabilities	44,637	47,002	29,562	60,956	45,207	41,889	60,276	54,280	67,677	257,693	218,996	96,724	24,753	14,990	22,239
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	44,637	47,002	29,562	60,956	45,207	41,889	60,276	54,280	67,677	257,693	218,996	96,724	24,753	14,990	22,239
net assets	-30,008	-14,956	34,098	67,799	43,269	44,513	30,486	24,684	11,429	83,809	69,539	61,690	55,123	66,285	55,942
total shareholders funds	-30,008	-14,956	34,098	67,799	43,269	44,513	30,486	24,684	11,429	83,809	69,539	61,690	55,123	66,285	55,942

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	-15,052	-49,054	-33,701	30,284	-1,244	17,317	7,163	16,614	-33,351	27,333	9,167	8,115	-11,512	14,000	77,366
Depreciation									961	1,281	1,709	3,038	3,038	300	401
Amortisation
Tax				-5,754		-3,290	-1,361	-3,339		-6,013	-2,345	-1,769		-4,022	-21,716
Stock
Debtors	-17,417	-31,715	-64,924	40,507	2,379	-3,954	12,338	64,090	111		647	11,953
Creditors	-2,365	17,440	-31,394	15,749	3,318	-18,387	5,996	48,280	-10,780	-202,216	218,716	-24,473	9,763	-7,249	22,239
Accruals and Deferred Income								-14,644	-4,000	18,644	-28,219	28,219
Deferred Taxes & Provisions
Cash flow from operations		101	-171	-228	-305	-406	-540	-17,179	-47,281	-160,971	198,381	1,177	1,289	3,029	78,290
Investing Activities
capital expenditure		-101	171	228	305	406	540	722				-760		-11,250	-1,603
Change in Investments
cash flow from investments		-101	171	228	305	406	540	722				-760		-11,250	-1,603
Financing Activities
Bank loans
Group/Directors Accounts								-47,033	-175,236	222,269	-68,225	68,225
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue								-100							100
interest								79	62	46	1,026		350	365	192
cash flow from financing								-47,054	-175,174	222,315	-67,199	68,225	350	365	292
cash and cash equivalents
cash								-63,510	-261,546	54,248	131,183	68,863	1,639	-7,856	76,979
overdraft
change in cash								-63,510	-261,546	54,248	131,183	68,863	1,639	-7,856	76,979

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for boniville house limited. Get real-time insights into boniville house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for boniville house limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in NW2 area or any other competitors across 12 key performance metrics.

BONIVILLE HOUSE LIMITED group structure

Boniville House Limited has no subsidiary companies.

Ultimate parent company

BONIVILLE HOUSE LIMITED

04367091

BONIVILLE HOUSE LIMITED Shareholders

f. dingiswayo	50%
zanele dingiswayo	50%

Boniville House Limited currently has 2 directors. The longest serving directors include Ms Fiona Dingiswayo (Feb 2013) and Ms Zanele Dingiswayo (Sep 2013).

officer	country	age	start	end	role
Ms Fiona Dingiswayo		58 years	Feb 2013	-	Director
Ms Zanele Dingiswayo	United Kingdom	55 years	Sep 2013	-	Director

P&L

February 2024

turnover

134.5k

-31%

operating profit

-15.1k

gross margin

27.8%

+6.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-30k

+1.01%

total assets

14.6k

-0.54%

cash

net assets

Total assets minus all liabilities

Similar Companies

bureaucom limited

sutton nursing homes limited

finbond limited

2.5

aims care limited

mahogany house (newtown) limited

4.5

company number

04367091

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

February 2002

ultimate parent company

None

previous names

N/A

address

90a walm lane, london, NW2 4QY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to boniville house limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BONIVILLE HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

boniville house limited Company Information

boniville house limited Estimated Valuation

boniville house limited Estimated Valuation

boniville house limited Estimated Valuation

Boniville House Limited Overview

Boniville House Limited Health Check

BONIVILLE HOUSE LIMITED financials

boniville house limited Credit Report and Business Information

Boniville House Limited Competitor Analysis

boniville house limited Ownership

boniville house limited directors

boniville house limited company details

boniville house limited Charges & Mortgages

boniville house limited Capital Raised & Share Issues BETA

boniville house limited Companies House Filings - See Documents