spalding & district wildfowlers association limited

Live MatureSmallHigh

spalding & district wildfowlers association limited Company Information

Share SPALDING & DISTRICT WILDFOWLERS ASSOCIATION LIMITED

Company Number

04490735

Shareholders

-

Group Structure

View All

Industry

Activities of sport clubs

 +1

Registered Address

54 lynn road, wiggenhall st. germans, king's lynn, PE34 3HA

spalding & district wildfowlers association limited Estimated Valuation

£691.3k

Pomanda estimates the enterprise value of SPALDING & DISTRICT WILDFOWLERS ASSOCIATION LIMITED at £691.3k based on a Turnover of £897.6k and 0.77x industry multiple (adjusted for size and gross margin).

spalding & district wildfowlers association limited Estimated Valuation

£35.4k

Pomanda estimates the enterprise value of SPALDING & DISTRICT WILDFOWLERS ASSOCIATION LIMITED at £35.4k based on an EBITDA of £12.3k and a 2.87x industry multiple (adjusted for size and gross margin).

spalding & district wildfowlers association limited Estimated Valuation

£193.1k

Pomanda estimates the enterprise value of SPALDING & DISTRICT WILDFOWLERS ASSOCIATION LIMITED at £193.1k based on Net Assets of £107k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spalding & District Wildfowlers Association Limited Overview

Spalding & District Wildfowlers Association Limited is a live company located in king's lynn, PE34 3HA with a Companies House number of 04490735. It operates in the activities of sport clubs sector, SIC Code 93120. Founded in July 2002, it's largest shareholder is unknown. Spalding & District Wildfowlers Association Limited is a mature, small sized company, Pomanda has estimated its turnover at £897.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spalding & District Wildfowlers Association Limited Health Check

Pomanda's financial health check has awarded Spalding & District Wildfowlers Association Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £897.6k, make it larger than the average company (£345.5k)

£897.6k - Spalding & District Wildfowlers Association Limited

£345.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (13.7%)

19% - Spalding & District Wildfowlers Association Limited

13.7% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a higher cost of product (61%)

33.7% - Spalding & District Wildfowlers Association Limited

61% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (3.8%)

1.4% - Spalding & District Wildfowlers Association Limited

3.8% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (13)

8 - Spalding & District Wildfowlers Association Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £20k, the company has an equivalent pay structure (£20k)

£20k - Spalding & District Wildfowlers Association Limited

£20k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.2k, this is more efficient (£52.9k)

£112.2k - Spalding & District Wildfowlers Association Limited

£52.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (11 days)

31 days - Spalding & District Wildfowlers Association Limited

11 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Spalding & District Wildfowlers Association Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spalding & District Wildfowlers Association Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Spalding & District Wildfowlers Association Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Spalding & District Wildfowlers Association Limited

- - Industry AVG

SPALDING & DISTRICT WILDFOWLERS ASSOCIATION LIMITED financials

EXPORTms excel logo

Spalding & District Wildfowlers Association Limited's latest turnover from February 2024 is estimated at £897.6 thousand and the company has net assets of £107 thousand. According to their latest financial statements, we estimate that Spalding & District Wildfowlers Association Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover897,576661,352534,193530,434555,415561,531579,630564,4909259311,010
Other Income Or Grants
Cost Of Sales594,959457,292370,619369,669366,975379,873378,176355,553609600672
Gross Profit302,617204,060163,574160,765188,441181,657201,454208,937317331338
Admin Expenses290,274197,262156,875159,569185,500177,978197,832201,939-5,247-2,944-5,670-206-5,764-1,986-74,537
Operating Profit12,3436,7986,6991,1962,9413,6793,6226,9985,5643,2756,0082065,7641,98674,537
Interest Payable
Interest Receivable5219617715914713412159
Pre-Tax Profit12,3436,7986,6991,1962,9413,6793,6227,0505,7603,4526,1663535,8992,10774,596
Tax-3,086-1,292-1,273-227-559-699-688-1,410-1,152-725-1,418-85-1,534-590-20,887
Profit After Tax9,2575,5065,4269692,3822,9802,9345,6404,6082,7274,7482684,3651,51753,709
Dividends Paid
Retained Profit9,2575,5065,4269692,3822,9802,9345,6404,6082,7274,7482684,3651,51753,709
Employee Costs159,988117,632123,006133,037122,319104,575119,945120,87819,87820,07620,056
Number Of Employees86676566111
EBITDA*12,3436,7986,6991,1962,9413,6793,6226,9985,6063,3316,0823055,8962,16374,537

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets30,07830,07830,07830,07830,07830,07830,07830,17130,20330,24530,30130,37530,47430,60630,078
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets30,07830,07830,07830,07830,07830,07830,07830,17130,20330,24530,30130,37530,47430,60630,078
Stock & work in progress249279310
Trade Debtors76,95867,70162,19556,76955,80053,41850,43847,411
Group Debtors
Misc Debtors
Cash41,49036,81033,99629,48429,11724,62023,631
misc current assets
total current assets76,95867,70162,19556,76955,80053,41850,43847,41141,73937,08934,30629,48429,11724,62023,631
total assets107,03697,77992,27386,84785,87883,49680,51677,58271,94267,33464,60759,85959,59155,22653,709
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets107,03697,77992,27386,84785,87883,49680,51677,58271,94267,33464,60759,85959,59155,22653,709
total shareholders funds107,03697,77992,27386,84785,87883,49680,51677,58271,94267,33464,60759,85959,59155,22653,709
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit12,3436,7986,6991,1962,9413,6793,6226,9985,5643,2756,0082065,7641,98674,537
Depreciation42567499132177
Amortisation
Tax-3,086-1,292-1,273-227-559-699-688-1,410-1,152-725-1,418-85-1,534-590-20,887
Stock-249-30-31310
Debtors9,2575,5065,4269692,3822,9803,02747,411
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-93-41,5744,4842,6374,3542204,3621,57353,650
Investing Activities
capital expenditure9332-705-30,078
Change in Investments
cash flow from investments9332-705-30,078
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest5219617715914713412159
cash flow from financing5219617715914713412159
cash and cash equivalents
cash-41,4904,6802,8144,5123674,49798923,631
overdraft
change in cash-41,4904,6802,8144,5123674,49798923,631

spalding & district wildfowlers association limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spalding & district wildfowlers association limited. Get real-time insights into spalding & district wildfowlers association limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spalding & District Wildfowlers Association Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spalding & district wildfowlers association limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in PE34 area or any other competitors across 12 key performance metrics.

spalding & district wildfowlers association limited Ownership

SPALDING & DISTRICT WILDFOWLERS ASSOCIATION LIMITED group structure

Spalding & District Wildfowlers Association Limited has no subsidiary companies.

Ultimate parent company

SPALDING & DISTRICT WILDFOWLERS ASSOCIATION LIMITED

04490735

SPALDING & DISTRICT WILDFOWLERS ASSOCIATION LIMITED Shareholders

--

spalding & district wildfowlers association limited directors

Spalding & District Wildfowlers Association Limited currently has 4 directors. The longest serving directors include Mr Laurence Midwinter-Turner (Apr 2011) and Mr Timothy Bee (Jul 2016).

officercountryagestartendrole
Mr Laurence Midwinter-TurnerEngland76 years Apr 2011- Director
Mr Timothy BeeEngland69 years Jul 2016- Director
Mr Jamie LarnerEngland52 years Mar 2024- Director
Mr Archie TrowerUnited Kingdom29 years Mar 2024- Director

P&L

February 2024

turnover

897.6k

+36%

operating profit

12.3k

0%

gross margin

33.8%

+9.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

107k

+0.09%

total assets

107k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

spalding & district wildfowlers association limited company details

company number

04490735

Type

Private Ltd By Guarantee w/o Share Cap

industry

93120 - Activities of sport clubs

93290 - Other amusement and recreation activities

incorporation date

July 2002

age

23

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

54 lynn road, wiggenhall st. germans, king's lynn, PE34 3HA

Bank

-

Legal Advisor

-

spalding & district wildfowlers association limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spalding & district wildfowlers association limited.

spalding & district wildfowlers association limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPALDING & DISTRICT WILDFOWLERS ASSOCIATION LIMITED. This can take several minutes, an email will notify you when this has completed.

spalding & district wildfowlers association limited Companies House Filings - See Documents

datedescriptionview/download