mobile packet solutions ltd
mobile packet solutions ltd Company Information
Company Number
07280795
Next Accounts
Feb 2025
Directors
Shareholders
ranjana bala prabhakar
rohit prabhakar
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
289 old bedford road, luton, bedfordshire, LU2 7BW
Website
-mobile packet solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of MOBILE PACKET SOLUTIONS LTD at £85.5k based on a Turnover of £220.6k and 0.39x industry multiple (adjusted for size and gross margin).
mobile packet solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of MOBILE PACKET SOLUTIONS LTD at £0 based on an EBITDA of £-29.3k and a 3.13x industry multiple (adjusted for size and gross margin).
mobile packet solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of MOBILE PACKET SOLUTIONS LTD at £351.2k based on Net Assets of £131.8k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mobile Packet Solutions Ltd Overview
Mobile Packet Solutions Ltd is a dissolved company that was located in bedfordshire, LU2 7BW with a Companies House number of 07280795. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2010, it's largest shareholder was ranjana bala prabhakar with a 50% stake. The last turnover for Mobile Packet Solutions Ltd was estimated at £220.6k.
Upgrade for unlimited company reports & a free credit check
Mobile Packet Solutions Ltd Health Check
Pomanda's financial health check has awarded Mobile Packet Solutions Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £220.6k, make it smaller than the average company (£397.7k)
- Mobile Packet Solutions Ltd
£397.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (3.3%)
- Mobile Packet Solutions Ltd
3.3% - Industry AVG
Production
with a gross margin of 26%, this company has a higher cost of product (60%)
- Mobile Packet Solutions Ltd
60% - Industry AVG
Profitability
an operating margin of -13.3% make it less profitable than the average company (8.9%)
- Mobile Packet Solutions Ltd
8.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Mobile Packet Solutions Ltd
4 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
- Mobile Packet Solutions Ltd
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £220.6k, this is more efficient (£113k)
- Mobile Packet Solutions Ltd
£113k - Industry AVG
Debtor Days
it gets paid by customers after 218 days, this is later than average (72 days)
- Mobile Packet Solutions Ltd
72 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mobile Packet Solutions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mobile Packet Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mobile Packet Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (55.9%)
0.4% - Mobile Packet Solutions Ltd
55.9% - Industry AVG
MOBILE PACKET SOLUTIONS LTD financials
Mobile Packet Solutions Ltd's latest turnover from June 2022 is estimated at £220.6 thousand and the company has net assets of £131.8 thousand. According to their latest financial statements, Mobile Packet Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 7,941 | 8,068 | 4,546 | 4,128 | 3,119 | 3,628 | 1,902 | 2,536 | 2,800 | 1,319 | 1,502 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 7,941 | 8,068 | 4,546 | 4,128 | 3,119 | 3,628 | 1,902 | 2,536 | 2,800 | 1,319 | 1,502 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 132,297 | 158,755 | 179,777 | 183,815 | 177,279 | 75,000 | 0 | 472 | 448 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 89,035 | 183,484 | 168,577 | 189,546 | 152,172 | 137,974 | 86,448 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 132,297 | 158,755 | 179,777 | 183,815 | 177,279 | 164,035 | 183,484 | 169,049 | 189,994 | 152,172 | 137,974 | 86,448 |
| total assets | 132,297 | 166,696 | 187,845 | 188,361 | 181,407 | 167,154 | 187,112 | 170,951 | 192,530 | 154,972 | 139,293 | 87,950 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 4,367 | 18,770 | 21,761 | 18,437 | 17,178 | 47,451 | 52,224 | 64,970 | 77,332 | 65,608 | 33,949 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 4,367 | 18,770 | 21,761 | 18,437 | 17,178 | 47,451 | 52,224 | 64,970 | 77,332 | 65,608 | 33,949 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 480 | 1,200 | 1,440 | 2,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 480 | 1,200 | 1,440 | 2,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 480 | 5,567 | 20,210 | 24,641 | 18,437 | 17,178 | 47,451 | 52,224 | 64,970 | 77,332 | 65,608 | 33,949 |
| net assets | 131,817 | 161,129 | 167,635 | 163,720 | 162,970 | 149,976 | 139,661 | 118,727 | 127,560 | 77,640 | 73,685 | 54,001 |
| total shareholders funds | 131,817 | 161,129 | 167,635 | 163,720 | 162,970 | 149,976 | 139,661 | 118,727 | 127,560 | 77,640 | 73,685 | 54,001 |
| Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 1,039 | 1,209 | 634 | 846 | 179 | 441 | 501 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -26,458 | -21,022 | -4,038 | 6,536 | 102,279 | 75,000 | -472 | 24 | 448 | 0 | 0 | 0 |
| Creditors | -4,367 | -14,403 | -2,991 | 3,324 | 1,259 | -30,273 | -4,773 | -12,746 | -12,362 | 11,724 | 31,659 | 33,949 |
| Accruals and Deferred Income | -720 | -240 | -1,440 | 2,880 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 0 | 0 | 0 | 0 | -89,035 | -94,449 | 14,907 | -20,969 | 37,374 | 14,198 | 51,526 | 86,448 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -89,035 | -94,449 | 14,907 | -20,969 | 37,374 | 14,198 | 51,526 | 86,448 |
mobile packet solutions ltd Credit Report and Business Information
Mobile Packet Solutions Ltd Competitor Analysis
Perform a competitor analysis for mobile packet solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in LU2 area or any other competitors across 12 key performance metrics.
mobile packet solutions ltd Ownership
MOBILE PACKET SOLUTIONS LTD group structure
Mobile Packet Solutions Ltd has no subsidiary companies.
Ultimate parent company
MOBILE PACKET SOLUTIONS LTD
07280795
mobile packet solutions ltd directors
Mobile Packet Solutions Ltd currently has 1 director, Mr Rohit Prabhakar serving since Jun 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rohit Prabhakar | England | 70 years | Jun 2010 | - | Director |
P&L
June 2022turnover
220.6k
+6%
operating profit
-29.3k
0%
gross margin
26.1%
+0.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2022net assets
131.8k
-0.18%
total assets
132.3k
-0.21%
cash
0
0%
net assets
Total assets minus all liabilities
mobile packet solutions ltd company details
company number
07280795
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2010
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2022
previous names
N/A
accountant
DRP PARTNERS LTD
auditor
-
address
289 old bedford road, luton, bedfordshire, LU2 7BW
Bank
-
Legal Advisor
-
mobile packet solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mobile packet solutions ltd.
mobile packet solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MOBILE PACKET SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
mobile packet solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
