ppl electrical services ltd
ppl electrical services ltd Company Information
Company Number
07123417
Next Accounts
Oct 2025
Industry
Repair of electrical equipment
Directors
Shareholders
mr christopher wright & john wilkinson
Group Structure
View All
Contact
Registered Address
26 town orchard, southoe, st. neots, PE19 5YJ
Website
http://pas-pat.co.ukppl electrical services ltd Estimated Valuation
Pomanda estimates the enterprise value of PPL ELECTRICAL SERVICES LTD at £134.5k based on a Turnover of £305.6k and 0.44x industry multiple (adjusted for size and gross margin).
ppl electrical services ltd Estimated Valuation
Pomanda estimates the enterprise value of PPL ELECTRICAL SERVICES LTD at £104.8k based on an EBITDA of £23.9k and a 4.39x industry multiple (adjusted for size and gross margin).
ppl electrical services ltd Estimated Valuation
Pomanda estimates the enterprise value of PPL ELECTRICAL SERVICES LTD at £727.5k based on Net Assets of £159.4k and 4.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ppl Electrical Services Ltd Overview
Ppl Electrical Services Ltd is a live company located in st. neots, PE19 5YJ with a Companies House number of 07123417. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in January 2010, it's largest shareholder is mr christopher wright & john wilkinson with a 100% stake. Ppl Electrical Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £305.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ppl Electrical Services Ltd Health Check
Pomanda's financial health check has awarded Ppl Electrical Services Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £305.6k, make it smaller than the average company (£1.3m)
- Ppl Electrical Services Ltd
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (8.8%)
- Ppl Electrical Services Ltd
8.8% - Industry AVG
Production
with a gross margin of 41.2%, this company has a comparable cost of product (41.2%)
- Ppl Electrical Services Ltd
41.2% - Industry AVG
Profitability
an operating margin of 5.4% make it less profitable than the average company (7.5%)
- Ppl Electrical Services Ltd
7.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
3 - Ppl Electrical Services Ltd
6 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Ppl Electrical Services Ltd
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £101.9k, this is less efficient (£135k)
- Ppl Electrical Services Ltd
£135k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ppl Electrical Services Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (32 days)
- Ppl Electrical Services Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ppl Electrical Services Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 208 weeks, this is more cash available to meet short term requirements (22 weeks)
208 weeks - Ppl Electrical Services Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21%, this is a lower level of debt than the average (52.4%)
21% - Ppl Electrical Services Ltd
52.4% - Industry AVG
PPL ELECTRICAL SERVICES LTD financials
Ppl Electrical Services Ltd's latest turnover from January 2024 is estimated at £305.6 thousand and the company has net assets of £159.4 thousand. According to their latest financial statements, Ppl Electrical Services Ltd has 3 employees and maintains cash reserves of £169.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 165,662 | 128,791 | 112,055 | 46,261 | ||||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||
| Cost Of Sales | 17,397 | 8,068 | 12,338 | 12,097 | ||||||||||
| Gross Profit | 148,265 | 120,723 | 99,717 | 34,164 | ||||||||||
| Admin Expenses | 81,138 | 64,994 | 34,991 | 20,641 | ||||||||||
| Operating Profit | 67,127 | 55,729 | 64,726 | 13,523 | ||||||||||
| Interest Payable | 0 | 65 | 0 | 0 | ||||||||||
| Interest Receivable | 8 | 21 | 0 | 0 | ||||||||||
| Pre-Tax Profit | 67,135 | 55,685 | 64,726 | 13,523 | ||||||||||
| Tax | -13,062 | -10,775 | -12,394 | -1,230 | ||||||||||
| Profit After Tax | 54,073 | 44,910 | 52,332 | 12,293 | ||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | ||||||||||
| Retained Profit | 54,073 | 44,910 | 52,332 | 12,293 | ||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 2 | 2 | 2 | |||||||
| EBITDA* | 69,188 | 57,028 | 66,962 | 13,523 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 32,073 | 19,207 | 8,476 | 5,230 | 3,841 | 840 | 1,120 | 0 | 2,237 | 4,473 | 6,709 | 8,945 | 6,190 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 32,073 | 19,207 | 8,476 | 5,230 | 3,841 | 840 | 1,120 | 0 | 2,237 | 4,473 | 6,709 | 8,945 | 6,190 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 13,760 | 14,407 | 16,601 | 18,844 | 21,600 | 35,250 | 0 | 1,787 | 305 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Cash | 169,703 | 143,222 | 148,249 | 120,354 | 102,056 | 99,738 | 64,890 | 54,375 | 32,523 | 17,540 | 30,456 | 28,718 | 11,902 | 618 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 169,703 | 143,222 | 148,249 | 120,354 | 102,056 | 113,498 | 79,297 | 70,976 | 51,367 | 39,140 | 65,706 | 28,718 | 13,694 | 923 |
| total assets | 201,776 | 162,429 | 156,725 | 125,584 | 105,897 | 114,338 | 80,417 | 70,976 | 53,604 | 43,613 | 72,415 | 37,663 | 19,884 | 923 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 30,075 | 21,438 | 22,705 | 22,158 | 16,444 | 22,016 | 0 | 0 | 35,596 | 29,432 | 52,157 | 0 | 6,691 | 383 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 12,266 | 0 | 0 | 0 | 0 | 0 | 22,784 | 23,701 | 0 | 0 | 0 | 32,140 | 360 | 0 |
| total current liabilities | 42,341 | 21,438 | 22,705 | 22,158 | 16,444 | 22,016 | 22,784 | 23,701 | 35,596 | 29,432 | 52,157 | 32,140 | 7,051 | 383 |
| loans | 0 | 0 | 0 | 0 | 0 | 2,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 2,491 | 1,991 | 1,491 | 1,495 | 995 | 496 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 2,629 | 2,491 | 1,991 | 1,491 | 1,495 | 995 | 496 | 0 | 0 |
| total liabilities | 42,341 | 21,438 | 22,705 | 22,158 | 16,444 | 24,645 | 25,275 | 25,692 | 37,087 | 30,927 | 53,152 | 32,636 | 7,051 | 383 |
| net assets | 159,435 | 140,991 | 134,020 | 103,426 | 89,453 | 89,693 | 55,142 | 45,284 | 16,517 | 12,686 | 19,263 | 5,027 | 12,833 | 540 |
| total shareholders funds | 159,435 | 140,991 | 134,020 | 103,426 | 89,453 | 89,693 | 55,142 | 45,284 | 16,517 | 12,686 | 19,263 | 5,027 | 12,833 | 540 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 67,127 | 55,729 | 64,726 | 13,523 | ||||||||||
| Depreciation | 7,482 | 7,452 | 2,792 | 2,061 | 1,299 | 280 | 280 | 0 | 2,236 | 2,236 | 2,236 | 2,236 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -13,062 | -10,775 | -12,394 | -1,230 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | -13,760 | -647 | -2,194 | -2,243 | -2,756 | -13,650 | 35,250 | -1,792 | 1,487 | 305 |
| Creditors | 8,637 | -1,267 | 547 | 5,714 | -5,572 | 22,016 | 0 | -35,596 | 6,164 | -22,725 | 52,157 | -6,691 | 6,308 | 383 |
| Accruals and Deferred Income | 12,266 | 0 | 0 | 0 | 0 | -22,784 | -917 | 23,701 | 0 | 0 | -32,140 | 31,780 | 360 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 61,840 | 54,441 | 81,449 | 17,474 | ||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | -2,629 | 2,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -2,491 | 500 | 500 | -4 | 500 | 499 | 496 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 8 | -44 | 0 | 0 | ||||||||||
| cash flow from financing | -40,092 | -47,823 | -59,642 | 0 | ||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 26,481 | -5,027 | 27,895 | 18,298 | 2,318 | 34,848 | 10,515 | 21,852 | 14,983 | -12,916 | 1,738 | 16,816 | 11,284 | 618 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 26,481 | -5,027 | 27,895 | 18,298 | 2,318 | 34,848 | 10,515 | 21,852 | 14,983 | -12,916 | 1,738 | 16,816 | 11,284 | 618 |
ppl electrical services ltd Credit Report and Business Information
Ppl Electrical Services Ltd Competitor Analysis
Perform a competitor analysis for ppl electrical services ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in PE19 area or any other competitors across 12 key performance metrics.
ppl electrical services ltd Ownership
PPL ELECTRICAL SERVICES LTD group structure
Ppl Electrical Services Ltd has no subsidiary companies.
Ultimate parent company
PPL ELECTRICAL SERVICES LTD
07123417
ppl electrical services ltd directors
Ppl Electrical Services Ltd currently has 1 director, Mr Christopher Wright serving since Jan 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Wright | England | 39 years | Jan 2014 | - | Director |
P&L
January 2024turnover
305.6k
+29%
operating profit
16.4k
0%
gross margin
41.3%
-0.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
159.4k
+0.13%
total assets
201.8k
+0.24%
cash
169.7k
+0.18%
net assets
Total assets minus all liabilities
ppl electrical services ltd company details
company number
07123417
Type
Private limited with Share Capital
industry
33140 - Repair of electrical equipment
incorporation date
January 2010
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
pas-pat limited (November 2016)
accountant
CLEVER ACCOUNTS LIMITED
auditor
-
address
26 town orchard, southoe, st. neots, PE19 5YJ
Bank
-
Legal Advisor
-
ppl electrical services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ppl electrical services ltd.
ppl electrical services ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
