taylor charles limited Company Information
Company Number
04595489
Next Accounts
Dec 2024
Industry
Other building completion and finishing
Real estate agencies
Shareholders
darshika shingadia
sailesh lalji shingadia
Group Structure
View All
Contact
Registered Address
unit 5 red lion court, alexandra road, hounslow, TW3 1JS
taylor charles limited Estimated Valuation
Pomanda estimates the enterprise value of TAYLOR CHARLES LIMITED at £415k based on a Turnover of £434.4k and 0.96x industry multiple (adjusted for size and gross margin).
taylor charles limited Estimated Valuation
Pomanda estimates the enterprise value of TAYLOR CHARLES LIMITED at £73k based on an EBITDA of £14.2k and a 5.13x industry multiple (adjusted for size and gross margin).
taylor charles limited Estimated Valuation
Pomanda estimates the enterprise value of TAYLOR CHARLES LIMITED at £123.7k based on Net Assets of £56.4k and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Taylor Charles Limited Overview
Taylor Charles Limited is a live company located in hounslow, TW3 1JS with a Companies House number of 04595489. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in November 2002, it's largest shareholder is darshika shingadia with a 50% stake. Taylor Charles Limited is a mature, micro sized company, Pomanda has estimated its turnover at £434.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Taylor Charles Limited Health Check
Pomanda's financial health check has awarded Taylor Charles Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £434.4k, make it smaller than the average company (£2.5m)
- Taylor Charles Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (6.1%)
- Taylor Charles Limited
6.1% - Industry AVG
Production
with a gross margin of 43.8%, this company has a comparable cost of product (43.8%)
- Taylor Charles Limited
43.8% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (7.3%)
- Taylor Charles Limited
7.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (15)
4 - Taylor Charles Limited
15 - Industry AVG
Pay Structure
on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)
- Taylor Charles Limited
£38.3k - Industry AVG
Efficiency
resulting in sales per employee of £108.6k, this is less efficient (£132.5k)
- Taylor Charles Limited
£132.5k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (46 days)
- Taylor Charles Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 48 days, this is slower than average (38 days)
- Taylor Charles Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Taylor Charles Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (25 weeks)
35 weeks - Taylor Charles Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 54.3%, this is a lower level of debt than the average (67%)
54.3% - Taylor Charles Limited
67% - Industry AVG
TAYLOR CHARLES LIMITED financials
Taylor Charles Limited's latest turnover from March 2023 is estimated at £434.4 thousand and the company has net assets of £56.4 thousand. According to their latest financial statements, Taylor Charles Limited has 4 employees and maintains cash reserves of £36.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 855 | 1,711 | 2,568 | 1,759 | 2,345 | 3,127 | 1,480 | 1,974 | 1,909 | 761 | 356 | 474 | 632 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 855 | 1,711 | 2,568 | 1,759 | 2,345 | 3,127 | 1,480 | 1,974 | 1,909 | 761 | 356 | 474 | 632 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 86,551 | 42,209 | 75,347 | 20,142 | 5,540 | 0 | 0 | 0 | 580 | 99 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 5,540 | 5,540 | 5,540 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 201 | 1,056 | 1,056 | 1,056 | 0 | 24,122 | 1,564 | 6,142 | 0 | 0 | 0 | 0 | 0 |
Cash | 36,781 | 58,655 | 19,621 | 13,548 | 36,743 | 10,693 | 27,614 | 31,478 | 20,071 | 12,832 | 4,319 | 0 | 0 | 131 |
misc current assets | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 123,332 | 101,067 | 96,026 | 34,746 | 43,339 | 16,233 | 57,276 | 38,582 | 26,793 | 12,931 | 4,319 | 0 | 0 | 131 |
total assets | 123,332 | 101,922 | 97,737 | 37,314 | 45,098 | 18,578 | 60,403 | 40,062 | 28,767 | 14,840 | 5,080 | 356 | 474 | 763 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 32,701 | 0 | 0 | 1,500 | 0 | 0 | 2 | 1 | 8,715 | 5,574 | 2,215 | 1,222 | 1,058 | 938 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 5,805 | 516 | 471 | 71 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 21,428 | 39,470 | 41,072 | 5,984 | 34,464 | 4,650 | 29,010 | 19,344 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 54,129 | 39,470 | 41,072 | 7,484 | 40,269 | 5,166 | 29,483 | 19,416 | 8,715 | 5,574 | 2,215 | 1,222 | 1,058 | 938 |
loans | 12,812 | 17,288 | 21,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 12,812 | 17,288 | 21,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 66,941 | 56,758 | 62,090 | 7,484 | 40,269 | 5,166 | 29,483 | 19,416 | 8,715 | 5,574 | 2,215 | 1,222 | 1,058 | 938 |
net assets | 56,391 | 45,164 | 35,647 | 29,830 | 4,829 | 13,412 | 30,920 | 20,646 | 20,052 | 9,266 | 2,865 | -866 | -584 | -175 |
total shareholders funds | 56,391 | 45,164 | 35,647 | 29,830 | 4,829 | 13,412 | 30,920 | 20,646 | 20,052 | 9,266 | 2,865 | -866 | -584 | -175 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 855 | 856 | 857 | 856 | 586 | 782 | 597 | 494 | 658 | 636 | 254 | 118 | 158 | 210 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 44,141 | -33,993 | 55,205 | 14,602 | 1,056 | -24,122 | 22,558 | 382 | 6,623 | 99 | 0 | 0 | 0 | 0 |
Creditors | 32,701 | 0 | -1,500 | 1,500 | 0 | -2 | 1 | -8,714 | 3,141 | 3,359 | 993 | 164 | 120 | 938 |
Accruals and Deferred Income | -18,042 | -1,602 | 35,088 | -28,480 | 29,814 | -24,360 | 9,666 | 19,344 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -5,805 | 5,289 | 45 | 400 | 71 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -4,476 | -3,730 | 21,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -21,874 | 39,034 | 6,073 | -23,195 | 26,050 | -16,921 | -3,864 | 11,407 | 7,239 | 8,513 | 4,319 | 0 | -131 | 131 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -21,874 | 39,034 | 6,073 | -23,195 | 26,050 | -16,921 | -3,864 | 11,407 | 7,239 | 8,513 | 4,319 | 0 | -131 | 131 |
taylor charles limited Credit Report and Business Information
Taylor Charles Limited Competitor Analysis
Perform a competitor analysis for taylor charles limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TW3 area or any other competitors across 12 key performance metrics.
taylor charles limited Ownership
TAYLOR CHARLES LIMITED group structure
Taylor Charles Limited has no subsidiary companies.
Ultimate parent company
TAYLOR CHARLES LIMITED
04595489
taylor charles limited directors
Taylor Charles Limited currently has 2 directors. The longest serving directors include Mrs Darshika Shingadia (Apr 2011) and Mr Sailesh Shingadia (Jan 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Darshika Shingadia | United Kingdom | 55 years | Apr 2011 | - | Director |
Mr Sailesh Shingadia | United Kingdom | 55 years | Jan 2018 | - | Director |
P&L
March 2023turnover
434.4k
+41%
operating profit
13.4k
0%
gross margin
43.9%
-3.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
56.4k
+0.25%
total assets
123.3k
+0.21%
cash
36.8k
-0.37%
net assets
Total assets minus all liabilities
taylor charles limited company details
company number
04595489
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
43390 - Other building completion and finishing
68310 - Real estate agencies
incorporation date
November 2002
age
22
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
OPTMARK ACCOUNTANTS
auditor
-
address
unit 5 red lion court, alexandra road, hounslow, TW3 1JS
Bank
-
Legal Advisor
-
taylor charles limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to taylor charles limited.
taylor charles limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TAYLOR CHARLES LIMITED. This can take several minutes, an email will notify you when this has completed.
taylor charles limited Companies House Filings - See Documents
date | description | view/download |
---|