Dynamic Bespoke Properties Ltd

POWER SEARCH PRICING

SOLUTIONS

dynamic bespoke properties ltd Company Information

Dissolved

Company Number

05557823

Next Accounts

Dec 2024

Industry

Real estate agencies

Directors

Adib Arabi

Shareholders

mr adib arabi

Group Structure

View All

Contact

Registered Address

58 westbourne grove, bayswater, london, W2 5SH

Website

dynamic bespoke properties ltd Estimated Valuation

£196.8k

Pomanda estimates the enterprise value of DYNAMIC BESPOKE PROPERTIES LTD at £196.8k based on an EBITDA of £36.2k and a 5.43x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Dynamic Bespoke Properties Ltd is a dissolved company that was located in london, W2 5SH with a Companies House number of 05557823. It operated in the real estate agencies sector, SIC Code 68310. Founded in September 2005, it's largest shareholder was mr adib arabi with a 100% stake. The last turnover for Dynamic Bespoke Properties Ltd was estimated at £34.3k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Dynamic Bespoke Properties Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £34.3k, make it smaller than the average company (£900.7k)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (2%)

EXPORT

Dynamic Bespoke Properties Ltd's latest turnover from September 2020 is estimated at £34.3 thousand and the company has net assets of -£189.2 thousand. According to their latest financial statements, Dynamic Bespoke Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	34,342	59,739	45,123	47,147	1,133,808	768,154	407,018	44,459	47,069	0	0	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	19,234	34,362	25,758	22,029	480,777	316,793	174,440	21,864	23,283	0	0	0
Gross Profit	15,107	25,377	19,365	25,118	653,031	451,361	232,578	22,595	23,786	0	0	0
Admin Expenses	-21,121	-4,107	40,684	35,754	672,712	450,576	192,320	59,655	58,623	34,945	29,315	31,599
Operating Profit	36,228	29,484	-21,319	-10,636	-19,681	785	40,258	-37,060	-34,837	-34,945	-29,315	-31,599
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	1	2	3	4	2	0	0
Pre-Tax Profit	36,228	29,484	-21,319	-10,636	-19,681	786	40,261	-37,057	-34,833	-34,943	-29,315	-31,599
Tax	-6,883	-5,602	0	0	0	-157	-8,455	0	0	0	0	0
Profit After Tax	29,345	23,882	-21,319	-10,636	-19,681	629	31,806	-37,057	-34,833	-34,943	-29,315	-31,599
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	29,345	23,882	-21,319	-10,636	-19,681	629	31,806	-37,057	-34,833	-34,943	-29,315	-31,599
Employee Costs	37,656	79,143	73,540	71,784	413,387	316,657	151,620	33,718	33,177	0	34,490	0
Number Of Employees	1	2	2	2	11	8	4	1	1	0	1	0
EBITDA*	36,228	29,484	-21,319	-10,636	-18,791	1,246	40,443	-37,060	-34,837	-34,568	-28,788	-31,073

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	153	369	1,876	3,785	4,109	978	886	0	0	0	377	904
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	153	369	1,876	3,785	4,109	978	886	0	0	0	377	904
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	178	208	28	28	229,417	149,454	74,308	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	524,000	484,000	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	476	521	705	751	64	41
misc current assets	0	0	399,000	314,000	0	0	0	0	0	0	0	0
total current assets	524,178	484,208	399,028	314,028	229,417	149,454	74,784	521	705	751	64	41
total assets	524,331	484,577	400,904	317,813	233,526	150,432	75,670	521	705	751	441	945
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	713,511	703,102	1,440	1,441	443,977	341,202	267,069	223,726	186,853	0	0	0
Group/Directors Accounts	0	0	641,871	537,460	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	116,813	88,002
total current liabilities	713,511	703,102	643,311	538,901	443,977	341,202	267,069	223,726	186,853	0	116,813	88,002
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	152,066	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	152,066	0	0
total liabilities	713,511	703,102	643,311	538,901	443,977	341,202	267,069	223,726	186,853	152,066	116,813	88,002
net assets	-189,180	-218,525	-242,407	-221,088	-210,451	-190,770	-191,399	-223,205	-186,148	-151,315	-116,372	-87,057
total shareholders funds	-189,180	-218,525	-242,407	-221,088	-210,451	-190,770	-191,399	-223,205	-186,148	-151,315	-116,372	-87,057

	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	36,228	29,484	-21,319	-10,636	-19,681	785	40,258	-37,060	-34,837	-34,945	-29,315	-31,599
Depreciation	0	0	0	0	890	461	185	0	0	377	527	526
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-6,883	-5,602	0	0	0	-157	-8,455	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	39,970	484,180	0	-229,389	79,963	75,146	74,308	0	0	0	0	0
Creditors	10,409	701,662	-1	-442,536	102,775	74,133	43,343	36,873	186,853	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	-116,813	28,811	88,002
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-216	241,364	-21,320	-223,783	4,021	76	1,023	-187	152,016	-151,381	23	56,929
Investing Activities
capital expenditure	216	1,507	1,909	324	-4,021	-553	-1,071	0	0	0	0	-1,430
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	216	1,507	1,909	324	-4,021	-553	-1,071	0	0	0	0	-1,430
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-641,871	104,411	537,460	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-152,066	152,066	0	0
share issue	0	0	0	-1	0	0	0	0	0	0	0	-55,458
interest	0	0	0	0	0	1	2	3	4	2	0	0
cash flow from financing	0	-641,871	104,411	537,459	0	1	2	3	-152,062	152,068	0	-55,458
cash and cash equivalents
cash	0	0	0	0	0	-476	-45	-184	-46	687	23	41
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-476	-45	-184	-46	687	23	41

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for dynamic bespoke properties ltd. Get real-time insights into dynamic bespoke properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for dynamic bespoke properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in W 2 area or any other competitors across 12 key performance metrics.

DYNAMIC BESPOKE PROPERTIES LTD group structure

Dynamic Bespoke Properties Ltd has no subsidiary companies.

Ultimate parent company

DYNAMIC BESPOKE PROPERTIES LTD

05557823

DYNAMIC BESPOKE PROPERTIES LTD Shareholders

mr adib arabi

100%

Dynamic Bespoke Properties Ltd currently has 1 director, Mr Adib Arabi serving since Sep 2005.

officer	country	age	start	end	role
Mr Adib Arabi	England	55 years	Sep 2005	-	Director

P&L

September 2020

turnover

34.3k

-43%

operating profit

36.2k

gross margin

44%

+3.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

-189.2k

-0.13%

total assets

524.3k

+0.08%

cash

net assets

Total assets minus all liabilities

Similar Companies

dryden estates property services ltd

2.5

tandem partners (london) limited

3.5

taylor charles limited

chain residential ltd

focal estates ltd

1.5

company number

05557823

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

September 2005

ultimate parent company

None

previous names

aa property services london limited (September 2013)

address

58 westbourne grove, bayswater, london, W2 5SH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dynamic bespoke properties ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DYNAMIC BESPOKE PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

dynamic bespoke properties ltd Company Information

dynamic bespoke properties ltd Estimated Valuation

dynamic bespoke properties ltd Estimated Valuation

dynamic bespoke properties ltd Estimated Valuation

Dynamic Bespoke Properties Ltd Overview

Dynamic Bespoke Properties Ltd Health Check

DYNAMIC BESPOKE PROPERTIES LTD financials

dynamic bespoke properties ltd Credit Report and Business Information

Dynamic Bespoke Properties Ltd Competitor Analysis

dynamic bespoke properties ltd Ownership

dynamic bespoke properties ltd directors

dynamic bespoke properties ltd company details

dynamic bespoke properties ltd Charges & Mortgages

dynamic bespoke properties ltd Capital Raised & Share Issues BETA

dynamic bespoke properties ltd Companies House Filings - See Documents