stanbra powell ltd
stanbra powell ltd Company Information
Company Number
08580366
Next Accounts
May 2025
Industry
Real estate agencies
Shareholders
stanbra powell group limited
Group Structure
View All
Contact
Registered Address
5/6a horsefair, banbury, oxon, OX16 0AA
Website
www.stanbra-powell.co.ukstanbra powell ltd Estimated Valuation
Pomanda estimates the enterprise value of STANBRA POWELL LTD at £1.1m based on a Turnover of £621.4k and 1.85x industry multiple (adjusted for size and gross margin).
stanbra powell ltd Estimated Valuation
Pomanda estimates the enterprise value of STANBRA POWELL LTD at £392.3k based on an EBITDA of £55.8k and a 7.04x industry multiple (adjusted for size and gross margin).
stanbra powell ltd Estimated Valuation
Pomanda estimates the enterprise value of STANBRA POWELL LTD at £436.4k based on Net Assets of £241.2k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Stanbra Powell Ltd Overview
Stanbra Powell Ltd is a live company located in oxon, OX16 0AA with a Companies House number of 08580366. It operates in the real estate agencies sector, SIC Code 68310. Founded in June 2013, it's largest shareholder is stanbra powell group limited with a 100% stake. Stanbra Powell Ltd is a established, small sized company, Pomanda has estimated its turnover at £621.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Stanbra Powell Ltd Health Check
Pomanda's financial health check has awarded Stanbra Powell Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £621.4k, make it smaller than the average company (£1.2m)
- Stanbra Powell Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (5.1%)
- Stanbra Powell Ltd
5.1% - Industry AVG
Production
with a gross margin of 82.9%, this company has a comparable cost of product (82.9%)
- Stanbra Powell Ltd
82.9% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (8.9%)
- Stanbra Powell Ltd
8.9% - Industry AVG
Employees
with 13 employees, this is similar to the industry average (16)
13 - Stanbra Powell Ltd
16 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
- Stanbra Powell Ltd
£37k - Industry AVG
Efficiency
resulting in sales per employee of £47.8k, this is less efficient (£77.8k)
- Stanbra Powell Ltd
£77.8k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (31 days)
- Stanbra Powell Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (48 days)
- Stanbra Powell Ltd
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Stanbra Powell Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (28 weeks)
45 weeks - Stanbra Powell Ltd
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 46.2%, this is a lower level of debt than the average (59.2%)
46.2% - Stanbra Powell Ltd
59.2% - Industry AVG
STANBRA POWELL LTD financials
Stanbra Powell Ltd's latest turnover from August 2023 is estimated at £621.4 thousand and the company has net assets of £241.2 thousand. According to their latest financial statements, Stanbra Powell Ltd has 13 employees and maintains cash reserves of £179.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 13 | 14 | 14 | 14 | 14 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 241,251 | 245,179 | 9,383 | 231,879 | 310,833 | 390,807 | 463,398 | 14,611 | 11,799 | 10,380 |
| Intangible Assets | 0 | 68,000 | 144,000 | 0 | 0 | 0 | 0 | 524,000 | 640,000 | 720,000 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 241,251 | 313,179 | 153,383 | 231,879 | 310,833 | 390,807 | 463,398 | 538,611 | 651,799 | 730,380 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 27,060 | 39,843 | 41,999 | 357,080 | 76,820 | 69,831 | 96,556 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 2,135 | 23,792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 179,701 | 127,703 | 208,231 | 0 | 0 | 0 | 0 | 61,123 | 55,347 | 79,418 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 206,761 | 169,681 | 274,022 | 357,080 | 76,820 | 69,831 | 96,556 | 61,123 | 55,347 | 79,418 |
| total assets | 448,012 | 482,860 | 427,405 | 588,959 | 387,653 | 460,638 | 559,954 | 599,734 | 707,146 | 809,798 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 133,935 | 138,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,333 | 1,559 | 4,781 | 369,269 | 214,604 | 244,534 | 328,541 | 389,625 | 521,164 | 674,310 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 65,516 | 78,341 | 97,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 206,784 | 217,982 | 102,083 | 369,269 | 214,604 | 244,534 | 328,541 | 389,625 | 521,164 | 674,310 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 206,784 | 217,982 | 102,083 | 369,269 | 214,604 | 244,534 | 328,541 | 389,625 | 521,164 | 674,310 |
| net assets | 241,228 | 264,878 | 325,322 | 219,690 | 173,049 | 216,104 | 231,413 | 210,109 | 185,982 | 135,488 |
| total shareholders funds | 241,228 | 264,878 | 325,322 | 219,690 | 173,049 | 216,104 | 231,413 | 210,109 | 185,982 | 135,488 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 4,177 | 5,187 | 0 | 3,653 | 2,949 | 2,594 | ||||
| Amortisation | 68,000 | 76,000 | 0 | 76,000 | 80,000 | 80,000 | ||||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -14,918 | -23,813 | -291,289 | 280,260 | 6,989 | -26,725 | 96,556 | 0 | 0 | 0 |
| Creditors | 5,774 | -3,222 | -364,488 | 154,665 | -29,930 | -84,007 | -61,084 | -131,539 | -153,146 | 674,310 |
| Accruals and Deferred Income | -12,825 | -18,961 | 97,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | -4,147 | 138,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 51,998 | -80,528 | 208,231 | 0 | 0 | 0 | -61,123 | 5,776 | -24,071 | 79,418 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 51,998 | -80,528 | 208,231 | 0 | 0 | 0 | -61,123 | 5,776 | -24,071 | 79,418 |
stanbra powell ltd Credit Report and Business Information
Stanbra Powell Ltd Competitor Analysis
Perform a competitor analysis for stanbra powell ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in OX16 area or any other competitors across 12 key performance metrics.
stanbra powell ltd Ownership
STANBRA POWELL LTD group structure
Stanbra Powell Ltd has no subsidiary companies.
Ultimate parent company
STANBRA POWELL LTD
08580366
stanbra powell ltd directors
Stanbra Powell Ltd currently has 4 directors. The longest serving directors include Mr Adam Prewer (Mar 2016) and Mr Alexander Lock (Feb 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Prewer | 43 years | Mar 2016 | - | Director | |
| Mr Alexander Lock | 45 years | Feb 2018 | - | Director | |
| Mr Martin Upton | 39 years | Feb 2018 | - | Director | |
| Mrs Sandra Prewer | 44 years | Sep 2022 | - | Director |
P&L
August 2023turnover
621.4k
-16%
operating profit
-16.4k
0%
gross margin
82.9%
-5.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
241.2k
-0.09%
total assets
448k
-0.07%
cash
179.7k
+0.41%
net assets
Total assets minus all liabilities
stanbra powell ltd company details
company number
08580366
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
June 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
5/6a horsefair, banbury, oxon, OX16 0AA
Bank
-
Legal Advisor
-
stanbra powell ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to stanbra powell ltd. Currently there are 1 open charges and 2 have been satisfied in the past.
stanbra powell ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
