chiropractic associates (preston) limited

Live MatureMicroHealthy

chiropractic associates (preston) limited Company Information

Share CHIROPRACTIC ASSOCIATES (PRESTON) LIMITED

Company Number

04646533

Shareholders

jacqueline shurr

jeff shurr

View All

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

133 chorley road, walton le dale, preston, lancashire, PR5 4JR

chiropractic associates (preston) limited Estimated Valuation

£156.6k

Pomanda estimates the enterprise value of CHIROPRACTIC ASSOCIATES (PRESTON) LIMITED at £156.6k based on a Turnover of £370.5k and 0.42x industry multiple (adjusted for size and gross margin).

chiropractic associates (preston) limited Estimated Valuation

£1.3k

Pomanda estimates the enterprise value of CHIROPRACTIC ASSOCIATES (PRESTON) LIMITED at £1.3k based on an EBITDA of £408 and a 3.14x industry multiple (adjusted for size and gross margin).

chiropractic associates (preston) limited Estimated Valuation

£5.5k

Pomanda estimates the enterprise value of CHIROPRACTIC ASSOCIATES (PRESTON) LIMITED at £5.5k based on Net Assets of £2.2k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chiropractic Associates (preston) Limited Overview

Chiropractic Associates (preston) Limited is a live company located in preston, PR5 4JR with a Companies House number of 04646533. It operates in the general medical practice activities sector, SIC Code 86210. Founded in January 2003, it's largest shareholder is jacqueline shurr with a 50% stake. Chiropractic Associates (preston) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £370.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chiropractic Associates (preston) Limited Health Check

Pomanda's financial health check has awarded Chiropractic Associates (Preston) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £370.5k, make it smaller than the average company (£1.7m)

£370.5k - Chiropractic Associates (preston) Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.8%)

6% - Chiropractic Associates (preston) Limited

10.8% - Industry AVG

production

Production

with a gross margin of 22.1%, this company has a higher cost of product (47.4%)

22.1% - Chiropractic Associates (preston) Limited

47.4% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (5%)

0.1% - Chiropractic Associates (preston) Limited

5% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (19)

9 - Chiropractic Associates (preston) Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Chiropractic Associates (preston) Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.2k, this is less efficient (£91.1k)

£41.2k - Chiropractic Associates (preston) Limited

£91.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (28 days)

58 days - Chiropractic Associates (preston) Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (23 days)

76 days - Chiropractic Associates (preston) Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chiropractic Associates (preston) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chiropractic Associates (preston) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (52.2%)

96.5% - Chiropractic Associates (preston) Limited

52.2% - Industry AVG

CHIROPRACTIC ASSOCIATES (PRESTON) LIMITED financials

EXPORTms excel logo

Chiropractic Associates (Preston) Limited's latest turnover from July 2024 is estimated at £370.5 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, Chiropractic Associates (Preston) Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover370,502286,598266,666315,097266,645317,952371,541170,47470,480211,996114,82861,00478,27498,55846,343
Other Income Or Grants
Cost Of Sales288,591219,858205,034246,814198,969232,984262,695116,97847,690150,40484,65841,16953,70167,14731,717
Gross Profit81,91166,74161,63268,28267,67684,968108,84653,49622,79061,59330,17119,83524,57231,41114,627
Admin Expenses81,50371,43359,20162,90578,31389,596108,56356,07022,82045,64424,46922,21634,38637,31329,123-46,031
Operating Profit408-4,6922,4315,377-10,637-4,628283-2,574-3015,9495,702-2,381-9,814-5,902-14,49646,031
Interest Payable
Interest Receivable7151714138
Pre-Tax Profit408-4,6922,4315,377-10,637-4,628283-2,574-3015,9495,709-2,366-9,797-5,888-14,48346,039
Tax-102-462-1,022-54-3,190-1,199-12,891
Profit After Tax306-4,6921,9694,355-10,637-4,628229-2,574-3012,7594,510-2,366-9,797-5,888-14,48333,148
Dividends Paid
Retained Profit306-4,6921,9694,355-10,637-4,628229-2,574-3012,7594,510-2,366-9,797-5,888-14,48333,148
Employee Costs345,349308,320254,128253,668294,109289,454250,553229,35131,75360,94626,58625,26926,63226,73626,056
Number Of Employees998899771211111
EBITDA*408-4,6922,4315,377-10,637-4,628283-2,574-3015,9495,70212,0327063,917-2,25958,267

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets2,9195,0661,8621,1867,56812,74527,65541,68049,68263,51478,79938,0564,7632,8422633,125
Intangible Assets56,25065,62575,00084,37593,750
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,9195,0661,8621,1867,56812,74527,65541,68049,68263,51478,79994,30670,38877,84284,63896,875
Stock & work in progress
Trade Debtors59,48844,12650,62964,38838,15163,23594,32824,84912,33735,86710,5332,53210,0723,1052,819
Group Debtors
Misc Debtors
Cash2,7123,4013,4042,2233,067
misc current assets3,070
total current assets59,48844,12650,62964,38838,15163,23594,32824,84912,33735,86710,5335,24413,4736,4745,3285,886
total assets62,40749,19252,49165,57445,71975,980121,98366,52962,01999,38189,33299,55083,86184,31689,966102,761
Bank overdraft
Bank loan
Trade Creditors 60,22647,31745,92460,97645,47659,30497,12112,89128,42358,30351,61358,94451,46771,18871,20169,449
Group/Directors Accounts38,35915,743
other short term finances
hp & lease commitments
other current liabilities
total current liabilities60,22647,31745,92460,97645,47659,30497,12151,25044,16658,30351,61358,94451,46771,18871,20169,449
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5,7969,35419,27727,77834,19228,64764
provisions3,9184,8175,700667251
total long term liabilities5,7969,35423,19532,59539,89229,31425164
total liabilities60,22647,31745,92460,97645,47665,100106,47551,25044,16681,49884,20898,83680,78171,43971,20169,513
net assets2,1811,8756,5674,59824310,88015,50815,27917,85317,8835,1247143,08012,87718,76533,248
total shareholders funds2,1811,8756,5674,59824310,88015,50815,27917,85317,8835,1247143,08012,87718,76533,248
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit408-4,6922,4315,377-10,637-4,628283-2,574-3015,9495,702-2,381-9,814-5,902-14,49646,031
Depreciation5,0381,1454442,8622,861
Amortisation9,3759,3759,3759,3759,375
Tax-102-462-1,022-54-3,190-1,199-12,891
Stock
Debtors15,362-6,503-13,75926,237-25,084-31,09369,47912,512-23,53025,3348,001-7,54010,072-3,1052862,819
Creditors12,9091,393-15,05215,500-13,828-37,81784,230-15,532-29,8806,690-7,3317,477-19,721-131,75269,449
Accruals and Deferred Income
Deferred Taxes & Provisions-3,918-899-8835,033416251
Cash flow from operations-2,1473,204676-6,382619-11,35214,980-30,618-10,298-6,784-11,71232,082-28,6717,260-793112,006
Investing Activities
capital expenditure2,147-3,204-6766,3825,17714,91014,0258,00213,83215,28515,507-38,331-3,066-3,023-109,111
Change in Investments
cash flow from investments2,147-3,204-6766,3825,17714,91014,0258,00213,83215,28515,507-38,331-3,066-3,023-109,111
Financing Activities
Bank loans
Group/Directors Accounts-38,35922,61615,743
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,796-3,5589,354-19,277-8,501-6,4145,54528,647-6464
share issue-100100
interest7151714138
cash flow from financing-5,796-3,558-29,00522,616-3,534-8,501-6,5075,56028,66414-51172
cash and cash equivalents
cash-2,712-689-31,181-8443,067
overdraft
change in cash-2,712-689-31,181-8443,067

chiropractic associates (preston) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chiropractic associates (preston) limited. Get real-time insights into chiropractic associates (preston) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chiropractic Associates (preston) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chiropractic associates (preston) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in PR5 area or any other competitors across 12 key performance metrics.

chiropractic associates (preston) limited Ownership

CHIROPRACTIC ASSOCIATES (PRESTON) LIMITED group structure

Chiropractic Associates (Preston) Limited has no subsidiary companies.

Ultimate parent company

CHIROPRACTIC ASSOCIATES (PRESTON) LIMITED

04646533

CHIROPRACTIC ASSOCIATES (PRESTON) LIMITED Shareholders

jacqueline shurr 50%
jeff shurr 49.02%
jonathan shurr 0.98%

chiropractic associates (preston) limited directors

Chiropractic Associates (Preston) Limited currently has 2 directors. The longest serving directors include Dr Jeffrey Shurr (Jan 2003) and Mrs Jacqueline Shurr (Jul 2017).

officercountryagestartendrole
Dr Jeffrey Shurr67 years Jan 2003- Director
Mrs Jacqueline ShurrEngland62 years Jul 2017- Director

P&L

July 2024

turnover

370.5k

+29%

operating profit

408

0%

gross margin

22.2%

-5.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

2.2k

+0.16%

total assets

62.4k

+0.27%

cash

0

0%

net assets

Total assets minus all liabilities

chiropractic associates (preston) limited company details

company number

04646533

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

January 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

133 chorley road, walton le dale, preston, lancashire, PR5 4JR

Bank

-

Legal Advisor

-

chiropractic associates (preston) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to chiropractic associates (preston) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

chiropractic associates (preston) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHIROPRACTIC ASSOCIATES (PRESTON) LIMITED. This can take several minutes, an email will notify you when this has completed.

chiropractic associates (preston) limited Companies House Filings - See Documents

datedescriptionview/download