warents feingold & co limited

Live MatureMicroDeclining

warents feingold & co limited Company Information

Share WARENTS FEINGOLD & CO LIMITED

Company Number

04695277

Shareholders

m.c. glass

morgan segal

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

349 bury old rd, prestwich, manchester, M25 1PY

warents feingold & co limited Estimated Valuation

£560.1k

Pomanda estimates the enterprise value of WARENTS FEINGOLD & CO LIMITED at £560.1k based on a Turnover of £346.1k and 1.62x industry multiple (adjusted for size and gross margin).

warents feingold & co limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of WARENTS FEINGOLD & CO LIMITED at £2.2m based on an EBITDA of £212.1k and a 10.38x industry multiple (adjusted for size and gross margin).

warents feingold & co limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of WARENTS FEINGOLD & CO LIMITED at £3.4m based on Net Assets of £1.1m and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Warents Feingold & Co Limited Overview

Warents Feingold & Co Limited is a live company located in manchester, M25 1PY with a Companies House number of 04695277. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2003, it's largest shareholder is m.c. glass with a 16.7% stake. Warents Feingold & Co Limited is a mature, micro sized company, Pomanda has estimated its turnover at £346.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Warents Feingold & Co Limited Health Check

Pomanda's financial health check has awarded Warents Feingold & Co Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £346.1k, make it larger than the average company (£209.1k)

£346.1k - Warents Feingold & Co Limited

£209.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.9%)

-2% - Warents Feingold & Co Limited

6.9% - Industry AVG

production

Production

with a gross margin of 231.6%, this company has a lower cost of product (93.5%)

231.6% - Warents Feingold & Co Limited

93.5% - Industry AVG

profitability

Profitability

an operating margin of 61.2% make it more profitable than the average company (12.7%)

61.2% - Warents Feingold & Co Limited

12.7% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Warents Feingold & Co Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)

£35.2k - Warents Feingold & Co Limited

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.4k, this is more efficient (£79.5k)

£115.4k - Warents Feingold & Co Limited

£79.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 175 days, this is later than average (76 days)

175 days - Warents Feingold & Co Limited

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 353 days, this is slower than average (23 days)

353 days - Warents Feingold & Co Limited

23 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Warents Feingold & Co Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (33 weeks)

0 weeks - Warents Feingold & Co Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.3%, this is a lower level of debt than the average (51.8%)

17.3% - Warents Feingold & Co Limited

51.8% - Industry AVG

WARENTS FEINGOLD & CO LIMITED financials

EXPORTms excel logo

Warents Feingold & Co Limited's latest turnover from September 2023 is estimated at £346.1 thousand and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Warents Feingold & Co Limited has 3 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover346,051377,724336,711367,323331,512452,157655,102446,99336,884646,851606,995427,371265,489571,303
Other Income Or Grants
Cost Of Sales174,796189,142154,882164,725149,004190,5647,228198,68117,364271,300228,118176,39499,772241,675
Gross Profit801,517725,195758,781666,708662,991648,908647,874248,31219,520375,551378,877250,977165,717329,628
Admin Expenses589,766486,506502,718465,600445,241377,582369,544153,804-111,595248,908228,75899,990-68,25780,631-168,119
Operating Profit211,751238,689256,063201,108217,750271,326278,33094,508131,115126,643150,119150,987233,974248,997168,119
Interest Payable6641,3941,8652,4893,0252,8313,6174,876
Interest Receivable41444142973754256583514163735
Pre-Tax Profit211,501237,299254,239198,661214,822268,870274,75589,689131,173126,678150,119151,001233,991249,035168,154
Tax-46,332-45,201-48,404-37,983-40,874-50,474-53,611-17,938-26,234-26,602-34,527-36,240-60,838-69,730-47,083
Profit After Tax165,169192,098205,835160,678173,948218,396221,14471,751104,938100,076115,592114,761173,153179,305121,071
Dividends Paid
Retained Profit165,169192,098205,835160,678173,948218,396221,14471,751104,938100,076115,592114,761173,153179,305121,071
Employee Costs105,500132,545127,029112,967135,410155,425195,776141,37730,881150,870195,351136,40080,528142,096
Number Of Employees34444575157536
EBITDA*212,051239,129256,580201,716218,466272,087278,52094,734131,378126,953150,483151,416234,115249,163168,314

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets2,1902,4902,9303,4474,0564,3141,0751,2651,4911,7542,0642,4288009411,107
Intangible Assets1,172,5011,172,5011,172,5011,172,5011,172,5011,172,5011,143,0011,138,0011,138,0011,138,0011,138,0011,138,001699,000699,000499,000
Investments & Other
Debtors (Due After 1 year)165,456
Total Fixed Assets1,174,6911,174,9911,175,4311,175,9481,176,5571,176,8151,144,0761,139,2661,304,9481,139,7551,140,0651,140,429699,800699,941500,107
Stock & work in progress
Trade Debtors166,686188,008181,097169,396152,883199,419196,532155,343152,417156,298103,46064,567130,59793,692
Group Debtors
Misc Debtors
Cash1,4583230,7489,90327,74416,26221,92735,9549,04414,09211115,68788614,067
misc current assets
total current assets168,144188,040211,845179,299180,627215,681218,459191,2979,044166,509156,309103,47170,254131,483107,759
total assets1,342,8351,363,0311,387,2761,355,2471,357,1841,392,4961,362,5351,330,5631,313,9921,306,2641,296,3741,243,900770,054831,424607,866
Bank overdraft156,020
Bank loan
Trade Creditors 169,062181,929255,712241,984253,898275,558288,20411,509260,650261,588256,716253,613296,521531,044486,791
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities106,902
total current liabilities169,062181,929255,712241,984253,898275,558288,204274,431260,650261,588256,716253,613296,521531,044486,791
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities63,85189,34977,909106,44395,14494,74478,53475,481144,442240,714335,772401,993
provisions
total long term liabilities63,85189,34977,909106,44395,14494,74478,53475,481144,442240,714335,772401,993
total liabilities232,913271,278333,621348,427349,042370,302366,738349,912405,092502,302592,488655,606296,521531,044486,791
net assets1,109,9221,091,7531,053,6551,006,8201,008,1421,022,194995,797980,651908,900803,962703,886588,294473,533300,380121,075
total shareholders funds1,109,9221,091,7531,053,6551,006,8201,008,1421,022,194995,797980,651908,900803,962703,886588,294473,533300,380121,075
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit211,751238,689256,063201,108217,750271,326278,33094,508131,115126,643150,119150,987233,974248,997168,119
Depreciation300440517608716761190226263310364429141166195
Amortisation
Tax-46,332-45,201-48,404-37,983-40,874-50,474-53,611-17,938-26,234-26,602-34,527-36,240-60,838-69,730-47,083
Stock
Debtors-21,3226,91111,70116,513-46,5362,88741,189-10,11313,039-3,88152,83838,893-66,03036,90593,692
Creditors-12,867-73,78313,728-11,914-21,660-12,646276,695-249,141-9384,8723,103-42,908-234,52344,253486,791
Accruals and Deferred Income-106,902106,902
Deferred Taxes & Provisions
Cash flow from operations174,174113,234210,203135,306202,468206,080353,513-55,33091,167109,10466,22133,3754,784186,781514,330
Investing Activities
capital expenditure1-458-33,500-5,000-441,058-200,000-500,302
Change in Investments
cash flow from investments1-458-33,500-5,000-441,058-200,000-500,302
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-25,49811,440-28,53411,29940016,2103,053-68,961-96,272-95,058-66,221401,993
share issue-147,000-154,000-159,000-162,000-188,000-191,999-205,9984
interest-250-1,390-1,824-2,447-2,928-2,456-3,575-4,820583514163735
cash flow from financing-172,748-143,950-189,358-153,148-190,528-178,245-206,520-73,781-96,214-95,023-66,221402,007163739
cash and cash equivalents
cash1,426-30,71620,845-17,84111,482-5,665-14,02726,910-5,04814,081-5,6764,801-13,18114,067
overdraft-156,020156,020
change in cash1,426-30,71620,845-17,84111,482-5,665141,993-129,110-5,04814,081-5,6764,801-13,18114,067

warents feingold & co limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for warents feingold & co limited. Get real-time insights into warents feingold & co limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Warents Feingold & Co Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for warents feingold & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M25 area or any other competitors across 12 key performance metrics.

warents feingold & co limited Ownership

WARENTS FEINGOLD & CO LIMITED group structure

Warents Feingold & Co Limited has no subsidiary companies.

Ultimate parent company

WARENTS FEINGOLD & CO LIMITED

04695277

WARENTS FEINGOLD & CO LIMITED Shareholders

m.c. glass 16.67%
morgan segal 16.67%
b.d. adler 16.67%
rozannne glass 16.67%
hilary adler 16.67%
adam segal 16.67%

warents feingold & co limited directors

Warents Feingold & Co Limited currently has 2 directors. The longest serving directors include Mr Barry Adler (Nov 2003) and Mr Martin Glass (Nov 2003).

officercountryagestartendrole
Mr Barry Adler60 years Nov 2003- Director
Mr Martin Glass62 years Nov 2003- Director

P&L

September 2023

turnover

346.1k

-8%

operating profit

211.8k

-11%

gross margin

231.7%

+20.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.1m

+0.02%

total assets

1.3m

-0.01%

cash

1.5k

+44.56%

net assets

Total assets minus all liabilities

warents feingold & co limited company details

company number

04695277

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

March 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

warents & co limited (July 2007)

south green car sales & valeting limited (November 2003)

accountant

-

auditor

-

address

349 bury old rd, prestwich, manchester, M25 1PY

Bank

-

Legal Advisor

-

warents feingold & co limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to warents feingold & co limited. Currently there are 0 open charges and 1 have been satisfied in the past.

warents feingold & co limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WARENTS FEINGOLD & CO LIMITED. This can take several minutes, an email will notify you when this has completed.

warents feingold & co limited Companies House Filings - See Documents

datedescriptionview/download