farleigh court management company limited

Live MatureMicroDeclining

farleigh court management company limited Company Information

Share FARLEIGH COURT MANAGEMENT COMPANY LIMITED

Company Number

04739592

Shareholders

-

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the clock tower, 5 farleigh court, flax bourton, bristol, BS48 1UR

farleigh court management company limited Estimated Valuation

£93.5k

Pomanda estimates the enterprise value of FARLEIGH COURT MANAGEMENT COMPANY LIMITED at £93.5k based on a Turnover of £28.3k and 3.3x industry multiple (adjusted for size and gross margin).

farleigh court management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FARLEIGH COURT MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £-4.5k and a 6.46x industry multiple (adjusted for size and gross margin).

farleigh court management company limited Estimated Valuation

£29.6k

Pomanda estimates the enterprise value of FARLEIGH COURT MANAGEMENT COMPANY LIMITED at £29.6k based on Net Assets of £16.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Farleigh Court Management Company Limited Overview

Farleigh Court Management Company Limited is a live company located in flax bourton, BS48 1UR with a Companies House number of 04739592. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2003, it's largest shareholder is unknown. Farleigh Court Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £28.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Farleigh Court Management Company Limited Health Check

Pomanda's financial health check has awarded Farleigh Court Management Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £28.3k, make it smaller than the average company (£918.4k)

£28.3k - Farleigh Court Management Company Limited

£918.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.4%)

-3% - Farleigh Court Management Company Limited

5.4% - Industry AVG

production

Production

with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)

72.9% - Farleigh Court Management Company Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -15.8% make it less profitable than the average company (28.2%)

-15.8% - Farleigh Court Management Company Limited

28.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Farleigh Court Management Company Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)

£33.7k - Farleigh Court Management Company Limited

£33.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28.3k, this is less efficient (£187.4k)

£28.3k - Farleigh Court Management Company Limited

£187.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (31 days)

43 days - Farleigh Court Management Company Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 83 days, this is slower than average (37 days)

83 days - Farleigh Court Management Company Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Farleigh Court Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 135 weeks, this is more cash available to meet short term requirements (10 weeks)

135 weeks - Farleigh Court Management Company Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.8%, this is a lower level of debt than the average (70.2%)

32.8% - Farleigh Court Management Company Limited

70.2% - Industry AVG

FARLEIGH COURT MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Farleigh Court Management Company Limited's latest turnover from April 2024 is estimated at £28.3 thousand and the company has net assets of £16.9 thousand. According to their latest financial statements, we estimate that Farleigh Court Management Company Limited has 1 employee and maintains cash reserves of £21.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover28,30717,84530,50130,67233,21971,32434,4968,31430,73740,29350,64149,40925,47715,03618,632
Other Income Or Grants
Cost Of Sales7,6694,91625,27726,0539,28221,0629,2552,1428,66814,15018,04617,0308,4625,1275,940
Gross Profit20,63912,9295,2244,61923,93650,26225,2416,17222,06926,14232,59532,37917,0159,90912,692
Admin Expenses25,1241,2506,4997,23915,05548,65722,5258,28717,57936,98626,56530,80111,8869,91011,492
Operating Profit-4,48511,679-1,275-2,6208,8811,6052,716-2,1154,490-10,8446,0301,5785,129-11,200
Interest Payable
Interest Receivable1,2738411573402133446276
Pre-Tax Profit-3,21212,520-1,275-2,6208,8961,6782,757-2,0944,524-10,8006,0921,6535,129-11,200
Tax-3,130-1,690-319-524-905-1,279-380-1,026
Profit After Tax-3,2129,390-1,275-2,6207,2061,3592,233-2,0943,619-10,8004,8131,2734,103-11,200
Dividends Paid
Retained Profit-3,2129,390-1,275-2,6207,2061,3592,233-2,0943,619-10,8004,8131,2734,103-11,200
Employee Costs33,69731,04730,19527,21828,06227,66626,59025,92026,40026,37225,20024,13224,11123,47724,560
Number Of Employees111111111111111
EBITDA*-4,48511,679-1,275-2,6208,8811,6052,716-2,1154,490-10,8446,0301,5785,129-11,200

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors3,3412,0404,3355,1853,7697,7003,9218623,2183,6064,9754,7823,107431
Group Debtors
Misc Debtors3593681,3651,890265197254568243289271247
Cash21,50226,99512,58912,43619,22610,4029,1047,0199,5383,79913,81911,15819,12513,67410,031
misc current assets
total current assets25,20229,40318,28919,51123,26018,29913,2798,44912,9997,40518,79415,94022,52114,37610,278
total assets25,20229,40318,28919,51123,26018,29913,2798,44912,9997,40518,79415,94022,52114,37610,278
Bank overdraft
Bank loan
Trade Creditors 1,7482,4491,6261,8623,4635,4681,7784851,7595,0735,6627,6211,4155061,059
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,5166,8045,9035,6145,1425,3825,4114,1075,28914,06010,9276,275
total current liabilities8,2649,2537,5297,4768,60510,8507,1894,5927,0485,0735,6627,62115,47511,4337,334
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,2649,2537,5297,4768,60510,8507,1894,5927,0485,0735,6627,62115,47511,4337,334
net assets16,93820,15010,76012,03514,6557,4496,0903,8575,9512,33213,1328,3197,0462,9432,944
total shareholders funds16,93820,15010,76012,03514,6557,4496,0903,8575,9512,33213,1328,3197,0462,9432,944
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-4,48511,679-1,275-2,6208,8811,6052,716-2,1154,490-10,8446,0301,5785,129-11,200
Depreciation
Amortisation
Tax-3,130-1,690-319-524-905-1,279-380-1,026
Stock
Debtors1,292-3,292-1,3753,041-3,8633,7222,745-2,031-145-1,3691931,3862,694455247
Creditors-701823-236-1,601-2,0053,6901,293-1,274-3,314-589-1,9596,206909-5531,059
Accruals and Deferred Income-288901289472-240-291,304-1,1825,289-14,0603,1334,6526,275
Deferred Taxes & Provisions
Cash flow from operations-6,76613,565153-6,7908,8091,2252,044-2,5405,705-10,0642,599-8,0425,4513,6438,287
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,744
interest1,2738411573402133446276
cash flow from financing1,27384115734021334462761,744
cash and cash equivalents
cash-5,49314,406153-6,7908,8241,2982,085-2,5195,739-10,0202,661-7,9675,4513,64310,031
overdraft
change in cash-5,49314,406153-6,7908,8241,2982,085-2,5195,739-10,0202,661-7,9675,4513,64310,031

farleigh court management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for farleigh court management company limited. Get real-time insights into farleigh court management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Farleigh Court Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for farleigh court management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS48 area or any other competitors across 12 key performance metrics.

farleigh court management company limited Ownership

FARLEIGH COURT MANAGEMENT COMPANY LIMITED group structure

Farleigh Court Management Company Limited has no subsidiary companies.

Ultimate parent company

FARLEIGH COURT MANAGEMENT COMPANY LIMITED

04739592

FARLEIGH COURT MANAGEMENT COMPANY LIMITED Shareholders

--

farleigh court management company limited directors

Farleigh Court Management Company Limited currently has 3 directors. The longest serving directors include Mr Anthony Barnes (Oct 2017) and Mr Nicholas Heyes (Oct 2017).

officercountryagestartendrole
Mr Anthony BarnesEngland68 years Oct 2017- Director
Mr Nicholas HeyesEngland58 years Oct 2017- Director
Mr Neil KingstonEngland69 years Nov 2017- Director

P&L

April 2024

turnover

28.3k

+59%

operating profit

-4.5k

0%

gross margin

73%

+0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

16.9k

-0.16%

total assets

25.2k

-0.14%

cash

21.5k

-0.2%

net assets

Total assets minus all liabilities

farleigh court management company limited company details

company number

04739592

Type

Private Ltd By Guarantee w/o Share Cap

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

BURTON SWEET LIMITED

auditor

-

address

the clock tower, 5 farleigh court, flax bourton, bristol, BS48 1UR

Bank

-

Legal Advisor

-

farleigh court management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to farleigh court management company limited.

farleigh court management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FARLEIGH COURT MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

farleigh court management company limited Companies House Filings - See Documents

datedescriptionview/download