imb 1926 limited

Live YoungMicro

imb 1926 limited Company Information

Share IMB 1926 LIMITED

Company Number

11010755

Shareholders

simon maughan

stella smith

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the mount old blandford road, salisbury, SP2 8BZ

Website

-

imb 1926 limited Estimated Valuation

£104.1k

Pomanda estimates the enterprise value of IMB 1926 LIMITED at £104.1k based on a Turnover of £31k and 3.35x industry multiple (adjusted for size and gross margin).

imb 1926 limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of IMB 1926 LIMITED at £1.3m based on an EBITDA of £193.6k and a 6.56x industry multiple (adjusted for size and gross margin).

imb 1926 limited Estimated Valuation

£416.1k

Pomanda estimates the enterprise value of IMB 1926 LIMITED at £416.1k based on Net Assets of £238.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Imb 1926 Limited Overview

Imb 1926 Limited is a live company located in salisbury, SP2 8BZ with a Companies House number of 11010755. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2017, it's largest shareholder is simon maughan with a 50% stake. Imb 1926 Limited is a young, micro sized company, Pomanda has estimated its turnover at £31k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Imb 1926 Limited Health Check

Pomanda's financial health check has awarded Imb 1926 Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £31k, make it smaller than the average company (£920.2k)

£31k - Imb 1926 Limited

£920.2k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Imb 1926 Limited

- - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Imb 1926 Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 624% make it more profitable than the average company (29.4%)

624% - Imb 1926 Limited

29.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Imb 1926 Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Imb 1926 Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31k, this is less efficient (£177.7k)

£31k - Imb 1926 Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is near the average (30 days)

30 days - Imb 1926 Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Imb 1926 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Imb 1926 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 406 weeks, this is more cash available to meet short term requirements (11 weeks)

406 weeks - Imb 1926 Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.9%, this is a higher level of debt than the average (64.5%)

81.9% - Imb 1926 Limited

64.5% - Industry AVG

IMB 1926 LIMITED financials

EXPORTms excel logo

Imb 1926 Limited's latest turnover from March 2024 is estimated at £31 thousand and the company has net assets of £238.3 thousand. According to their latest financial statements, we estimate that Imb 1926 Limited has 1 employee and maintains cash reserves of £318.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Turnover31,023360,4831,075,528
Other Income Or Grants
Cost Of Sales7,65593,715288,470
Gross Profit23,368266,768787,058
Admin Expenses-170,224-148,145-95,178-43,333232,946759,111
Operating Profit193,592148,14595,17843,33333,82227,947
Interest Payable116,953106,45935,021
Interest Receivable10,2015,6548074253162
Pre-Tax Profit86,84047,34060,96443,37433,87528,109
Tax-21,710-8,995-11,583-8,241-6,436-5,341
Profit After Tax65,13038,34549,38135,13327,43922,768
Dividends Paid
Retained Profit65,13038,34549,38135,13327,43922,768
Employee Costs32,32282,180216,226
Number Of Employees138
EBITDA*193,592148,14595,64743,48934,03127,947

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Tangible Assets469410,624403,711
Intangible Assets
Investments & Other973,1521,145,652988,045988,045
Debtors (Due After 1 year)
Total Fixed Assets973,1521,145,652988,045988,514410,624403,711
Stock & work in progress
Trade Debtors2,6181,326
Group Debtors
Misc Debtors23,96623,96619,45557,815
Cash318,30870,306195,77119,52163,59243,218
misc current assets598
total current assets345,49094,272215,22677,33664,91843,218
total assets1,318,6421,239,9241,203,2711,065,850475,542446,929
Bank overdraft
Bank loan
Trade Creditors 425,235424,061
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities40,76027,17230,78143,741
total current liabilities40,76027,17230,78143,741425,235424,061
loans1,039,5861,039,5861,037,669
hp & lease commitments
Accruals and Deferred Income
other liabilities936,669
provisions
total long term liabilities1,039,5861,039,5861,037,669936,669
total liabilities1,080,3461,066,7581,068,450980,410425,235424,061
net assets238,296173,166134,82185,44050,30722,868
total shareholders funds238,296173,166134,82185,44050,30722,868
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019
Operating Activities
Operating Profit193,592148,14595,17843,33333,82227,947
Depreciation469156209
Amortisation
Tax-21,710-8,995-11,583-8,241-6,436-5,341
Stock
Debtors2,6184,511-38,36056,4891,326
Creditors-425,2351,174424,061
Accruals and Deferred Income13,588-3,609-12,96043,741
Deferred Taxes & Provisions
Cash flow from operations182,852131,030109,464-402,73527,443446,667
Investing Activities
capital expenditure409,999-7,122-403,711
Change in Investments-172,500157,607988,045
cash flow from investments172,500-157,607-578,046-7,122-403,711
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans1,9171,037,669
Hire Purchase and Lease Commitments
other long term liabilities-936,669936,669
share issue100
interest-106,752-100,805-34,2144253162
cash flow from financing-106,752-98,88866,786936,71153262
cash and cash equivalents
cash248,002-125,465176,250-44,07120,37443,218
overdraft
change in cash248,002-125,465176,250-44,07120,37443,218

imb 1926 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for imb 1926 limited. Get real-time insights into imb 1926 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Imb 1926 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for imb 1926 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SP2 area or any other competitors across 12 key performance metrics.

imb 1926 limited Ownership

IMB 1926 LIMITED group structure

Imb 1926 Limited has no subsidiary companies.

Ultimate parent company

IMB 1926 LIMITED

11010755

IMB 1926 LIMITED Shareholders

simon maughan 50%
stella smith 50%

imb 1926 limited directors

Imb 1926 Limited currently has 2 directors. The longest serving directors include Mr Simon Maughan (Oct 2017) and Ms Stella Smith (Apr 2020).

officercountryagestartendrole
Mr Simon MaughanEngland60 years Oct 2017- Director
Ms Stella SmithEngland59 years Apr 2020- Director

P&L

March 2024

turnover

31k

0%

operating profit

193.6k

0%

gross margin

75.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

238.3k

+0.38%

total assets

1.3m

+0.06%

cash

318.3k

+3.53%

net assets

Total assets minus all liabilities

imb 1926 limited company details

company number

11010755

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BRIAN PINDER AYRES LIMITED

auditor

-

address

the mount old blandford road, salisbury, SP2 8BZ

Bank

-

Legal Advisor

-

imb 1926 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to imb 1926 limited.

imb 1926 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IMB 1926 LIMITED. This can take several minutes, an email will notify you when this has completed.

imb 1926 limited Companies House Filings - See Documents

datedescriptionview/download