3b property ltd
3b property ltd Company Information
Company Number
10933768
Next Accounts
May 2025
Shareholders
william bryan & joseph bryan & thomas bryan
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
c/o linden accountants ltd, scrapstore house, bristol, BS2 9LB
Website
-3b property ltd Estimated Valuation
Pomanda estimates the enterprise value of 3B PROPERTY LTD at £2.2m based on a Turnover of £898.5k and 2.44x industry multiple (adjusted for size and gross margin).
3b property ltd Estimated Valuation
Pomanda estimates the enterprise value of 3B PROPERTY LTD at £0 based on an EBITDA of £-55.6k and a 4.77x industry multiple (adjusted for size and gross margin).
3b property ltd Estimated Valuation
Pomanda estimates the enterprise value of 3B PROPERTY LTD at £0 based on Net Assets of £-82.9k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
3b Property Ltd Overview
3b Property Ltd is a live company located in bristol, BS2 9LB with a Companies House number of 10933768. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2017, it's largest shareholder is william bryan & joseph bryan & thomas bryan with a 100% stake. 3b Property Ltd is a young, small sized company, Pomanda has estimated its turnover at £898.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
3b Property Ltd Health Check
Pomanda's financial health check has awarded 3B Property Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £898.5k, make it in line with the average company (£825.6k)
- 3b Property Ltd
£825.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (2.7%)
- 3b Property Ltd
2.7% - Industry AVG
Production
with a gross margin of 30.3%, this company has a higher cost of product (72.8%)
- 3b Property Ltd
72.8% - Industry AVG
Profitability
an operating margin of -6.2% make it less profitable than the average company (27.1%)
- 3b Property Ltd
27.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
- 3b Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- 3b Property Ltd
£31k - Industry AVG
Efficiency
resulting in sales per employee of £299.5k, this is more efficient (£178.3k)
- 3b Property Ltd
£178.3k - Industry AVG
Debtor Days
it gets paid by customers after 88 days, this is later than average (32 days)
- 3b Property Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 286 days, this is slower than average (35 days)
- 3b Property Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 3b Property Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 3b Property Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 111.4%, this is a higher level of debt than the average (67.9%)
111.4% - 3b Property Ltd
67.9% - Industry AVG
3B PROPERTY LTD financials
3B Property Ltd's latest turnover from August 2023 is estimated at £898.5 thousand and the company has net assets of -£82.9 thousand. According to their latest financial statements, we estimate that 3B Property Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 511,415 | 521,040 | 365,564 | 366,241 | 228,764 | 93,500 |
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 511,415 | 521,040 | 365,564 | 366,241 | 228,764 | 93,500 |
| Stock & work in progress | ||||||
| Trade Debtors | 218,428 | 209,819 | 302,121 | 12,309 | 1,393 | 1,000 |
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | ||||||
| misc current assets | ||||||
| total current assets | 218,428 | 209,819 | 302,121 | 12,309 | 1,393 | 1,000 |
| total assets | 729,843 | 730,859 | 667,685 | 378,550 | 230,157 | 94,500 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 492,444 | 441,953 | 366,451 | 366,451 | 188,872 | 42,593 |
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | ||||||
| total current liabilities | 492,444 | 441,953 | 366,451 | 366,451 | 188,872 | 42,593 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | 320,280 | 316,230 | 316,230 | 46,920 | 55,875 | 55,857 |
| provisions | ||||||
| total long term liabilities | 320,280 | 316,230 | 316,230 | 46,920 | 55,875 | 55,857 |
| total liabilities | 812,724 | 758,183 | 682,681 | 413,371 | 244,747 | 98,450 |
| net assets | -82,881 | -27,324 | -14,996 | -34,821 | -14,590 | -3,950 |
| total shareholders funds | -82,881 | -27,324 | -14,996 | -34,821 | -14,590 | -3,950 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 8,609 | -92,302 | 289,812 | 10,916 | 393 | 1,000 |
| Creditors | 50,491 | 75,502 | 177,579 | 146,279 | 42,593 | |
| Accruals and Deferred Income | ||||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | 4,050 | 269,310 | -8,955 | 18 | 55,857 | |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | ||||||
| overdraft | ||||||
| change in cash |
3b property ltd Credit Report and Business Information
3b Property Ltd Competitor Analysis
Perform a competitor analysis for 3b property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BS2 area or any other competitors across 12 key performance metrics.
3b property ltd Ownership
3B PROPERTY LTD group structure
3B Property Ltd has no subsidiary companies.
Ultimate parent company
3B PROPERTY LTD
10933768
3b property ltd directors
3B Property Ltd currently has 3 directors. The longest serving directors include Mr Joseph Bryan (Aug 2017) and Mr Thomas Bryan (Aug 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joseph Bryan | England | 31 years | Aug 2017 | - | Director |
| Mr Thomas Bryan | United Kingdom | 37 years | Aug 2017 | - | Director |
| Mr William Bryan | United Kingdom | 35 years | Aug 2017 | - | Director |
P&L
August 2023turnover
898.5k
+4%
operating profit
-55.6k
0%
gross margin
30.3%
+3.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
-82.9k
+2.03%
total assets
729.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
3b property ltd company details
company number
10933768
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
c/o linden accountants ltd, scrapstore house, bristol, BS2 9LB
Bank
-
Legal Advisor
-
3b property ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to 3b property ltd. Currently there are 5 open charges and 2 have been satisfied in the past.
3b property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 3B PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
3b property ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
