apaz limited

apaz limited Company Information

Share APAZ LIMITED
Live 
MatureMicroDeclining

Company Number

04783310

Industry

Financial management

 

Directors

Michael Zuzga

Shareholders

angela mary schofield

michael francis zuzga

Group Structure

View All

Contact

Registered Address

17 longford close, stapenhill, burton-on-trent, staffordshire, DE15 9FZ

apaz limited Estimated Valuation

£51.9k

Pomanda estimates the enterprise value of APAZ LIMITED at £51.9k based on a Turnover of £87.4k and 0.59x industry multiple (adjusted for size and gross margin).

apaz limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APAZ LIMITED at £0 based on an EBITDA of £-16k and a 3.67x industry multiple (adjusted for size and gross margin).

apaz limited Estimated Valuation

£179k

Pomanda estimates the enterprise value of APAZ LIMITED at £179k based on Net Assets of £53.5k and 3.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apaz Limited Overview

Apaz Limited is a live company located in burton-on-trent, DE15 9FZ with a Companies House number of 04783310. It operates in the financial management sector, SIC Code 70221. Founded in June 2003, it's largest shareholder is angela mary schofield with a 50% stake. Apaz Limited is a mature, micro sized company, Pomanda has estimated its turnover at £87.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apaz Limited Health Check

Pomanda's financial health check has awarded Apaz Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £87.4k, make it smaller than the average company (£746k)

£87.4k - Apaz Limited

£746k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (8.7%)

-12% - Apaz Limited

8.7% - Industry AVG

production

Production

with a gross margin of 32.8%, this company has a higher cost of product (80.7%)

32.8% - Apaz Limited

80.7% - Industry AVG

profitability

Profitability

an operating margin of -18.3% make it less profitable than the average company (7.5%)

-18.3% - Apaz Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Apaz Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)

£52.8k - Apaz Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.4k, this is less efficient (£136.4k)

£87.4k - Apaz Limited

£136.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 230 days, this is later than average (72 days)

230 days - Apaz Limited

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (53 days)

2 days - Apaz Limited

53 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Apaz Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Apaz Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3%, this is a lower level of debt than the average (52.7%)

3% - Apaz Limited

52.7% - Industry AVG

APAZ LIMITED financials

EXPORTms excel logo

Apaz Limited's latest turnover from September 2023 is estimated at £87.4 thousand and the company has net assets of £53.5 thousand. According to their latest financial statements, Apaz Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover87,44295,998104,770128,285173,190238,103437,203356,255240,750317,089308,537296,639299,440279,193
Other Income Or Grants00000000000000
Cost Of Sales58,78762,34069,14588,877128,832159,696281,780228,471175,353242,198221,799218,028221,768207,020
Gross Profit28,65533,65935,62539,40844,35778,406155,423127,78465,39674,89286,73878,61177,67172,173
Admin Expenses44,66136,97830,22549,27534,837179,562166,916-11,23759,02354,66686,48581,02292,286-21,664
Operating Profit-16,006-3,3195,400-9,8679,520-101,156-11,493139,0216,37320,226253-2,411-14,61593,837
Interest Payable00000000000000
Interest Receivable0000001301661419168756232
Pre-Tax Profit-16,006-3,3195,400-9,8679,520-101,156-11,363139,1886,51420,317321-2,336-14,55393,869
Tax00-1,0260-1,80900-27,837-1,368-4,673-7700-26,283
Profit After Tax-16,006-3,3194,374-9,8677,711-101,156-11,363111,3505,14615,644244-2,336-14,55367,586
Dividends Paid00000000000000
Retained Profit-16,006-3,3194,374-9,8677,711-101,156-11,363111,3505,14615,644244-2,336-14,55367,586
Employee Costs52,76646,97041,63939,50047,25452,813100,84398,92453,652102,12796,97799,35972,92784,664
Number Of Employees11111122122222
EBITDA*-16,006-3,3195,400-9,8679,520-101,156-11,493139,02113,98127,9368,3216,729-4,865105,035

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets141926354763855448721,1641,0705,4657,2899,733
Intangible Assets0000000055,47662,79270,10877,42484,74092,056
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1419263547638554456,34863,95671,17882,88992,029101,789
Stock & work in progress00000000000000
Trade Debtors55,11469,92387,763100,049139,469126,459238,596127,49869,01184,04679,68774,00872,38076,038
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000000104,24428,84127,5248,98018,07212,05212,803
misc current assets000000019,058000000
total current assets55,11469,92387,763100,049139,469126,459238,596250,80097,852111,57088,66792,08084,43288,841
total assets55,12869,94287,789100,084139,516126,522238,681251,344154,200175,526159,845174,969176,461190,630
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 38118614,63331,56661,24055,74266,68766,84882,46788,93985,90296,93796,09398,554
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities38118614,63331,56661,24055,74266,68766,84882,46788,93985,90296,93796,09398,554
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income1,29229537611232182761,413000000
other liabilities00000000020,00023,00027,33327,33324,388
provisions0000000000000100
total long term liabilities1,29229537611232182761,413020,00023,00027,33327,33324,488
total liabilities1,67348115,00931,67861,24355,96066,96368,26182,467108,939108,902124,270123,426123,042
net assets53,45569,46172,78068,40678,27370,562171,718183,08371,73366,58750,94350,69953,03567,588
total shareholders funds53,45569,46172,78068,40678,27370,562171,718183,08371,73366,58750,94350,69953,03567,588
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-16,006-3,3195,400-9,8679,520-101,156-11,493139,0216,37320,226253-2,411-14,61593,837
Depreciation000000002923947521,8242,4343,882
Amortisation000000007,3167,3167,3167,3167,3167,316
Tax00-1,0260-1,80900-27,837-1,368-4,673-7700-26,283
Stock00000000000000
Debtors-14,809-17,840-12,286-39,42013,010-112,137111,09858,487-15,0354,3595,6791,628-3,65876,038
Creditors195-14,447-16,933-29,6745,498-10,945-161-15,619-6,4723,037-11,035844-2,46198,554
Accruals and Deferred Income997-81264109-215-58-1,1371,413000000
Deferred Taxes & Provisions000000000000-100100
Cash flow from operations-5-7-9-12-16-22-123,88938,49121,17621,941-8,4705,945-3,768101,368
Investing Activities
capital expenditure57912162245955,8040-4883,643010-112,987
Change in Investments00000000000000
cash flow from investments57912162245955,8040-4883,643010-112,987
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000-20,000-3,000-4,33302,94524,388
share issue000000-20000002
interest0000001301661419168756232
cash flow from financing000000128166-19,859-2,909-4,265753,00724,422
cash and cash equivalents
cash000000-104,24475,4031,31718,544-9,0926,020-75112,803
overdraft00000000000000
change in cash000000-104,24475,4031,31718,544-9,0926,020-75112,803

apaz limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apaz limited. Get real-time insights into apaz limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apaz Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apaz limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DE15 area or any other competitors across 12 key performance metrics.

apaz limited Ownership

APAZ LIMITED group structure

Apaz Limited has no subsidiary companies.

Ultimate parent company

APAZ LIMITED

04783310

APAZ LIMITED Shareholders

angela mary schofield 50%
michael francis zuzga 50%

apaz limited directors

Apaz Limited currently has 1 director, Mr Michael Zuzga serving since Jun 2003.

officercountryagestartendrole
Mr Michael ZuzgaEngland66 years Jun 2003- Director

P&L

September 2023

turnover

87.4k

-9%

operating profit

-16k

0%

gross margin

32.8%

-6.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

53.5k

-0.23%

total assets

55.1k

-0.21%

cash

0

0%

net assets

Total assets minus all liabilities

apaz limited company details

company number

04783310

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

June 2003

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

17 longford close, stapenhill, burton-on-trent, staffordshire, DE15 9FZ

Bank

-

Legal Advisor

-

apaz limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apaz limited.

apaz limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APAZ LIMITED. This can take several minutes, an email will notify you when this has completed.

apaz limited Companies House Filings - See Documents

datedescriptionview/download