smart strategies limited
smart strategies limited Company Information
Company Number
09924741
Next Accounts
Dec 2024
Industry
Tax consultancy
Directors
Shareholders
shazin tayub
Group Structure
View All
Contact
Registered Address
6 eglantine close, oadby, leicester, LE2 4EG
smart strategies limited Estimated Valuation
Pomanda estimates the enterprise value of SMART STRATEGIES LIMITED at £920k based on a Turnover of £1.4m and 0.67x industry multiple (adjusted for size and gross margin).
smart strategies limited Estimated Valuation
Pomanda estimates the enterprise value of SMART STRATEGIES LIMITED at £185.2k based on an EBITDA of £42.4k and a 4.37x industry multiple (adjusted for size and gross margin).
smart strategies limited Estimated Valuation
Pomanda estimates the enterprise value of SMART STRATEGIES LIMITED at £2m based on Net Assets of £489.4k and 4.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smart Strategies Limited Overview
Smart Strategies Limited is a live company located in leicester, LE2 4EG with a Companies House number of 09924741. It operates in the tax consultancy sector, SIC Code 69203. Founded in December 2015, it's largest shareholder is shazin tayub with a 100% stake. Smart Strategies Limited is a young, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smart Strategies Limited Health Check
Pomanda's financial health check has awarded Smart Strategies Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £1.4m, make it larger than the average company (£230.2k)
- Smart Strategies Limited
£230.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (5.3%)
- Smart Strategies Limited
5.3% - Industry AVG
Production
with a gross margin of 40.8%, this company has a higher cost of product (82.4%)
- Smart Strategies Limited
82.4% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (10.6%)
- Smart Strategies Limited
10.6% - Industry AVG
Employees
with 11 employees, this is above the industry average (5)
- Smart Strategies Limited
5 - Industry AVG
Pay Structure
on an average salary of £44.3k, the company has an equivalent pay structure (£44.3k)
- Smart Strategies Limited
£44.3k - Industry AVG
Efficiency
resulting in sales per employee of £125.4k, this is more efficient (£83.6k)
- Smart Strategies Limited
£83.6k - Industry AVG
Debtor Days
it gets paid by customers after 183 days, this is later than average (72 days)
- Smart Strategies Limited
72 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is quicker than average (46 days)
- Smart Strategies Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smart Strategies Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Smart Strategies Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.6%, this is a lower level of debt than the average (41.8%)
29.6% - Smart Strategies Limited
41.8% - Industry AVG
SMART STRATEGIES LIMITED financials
Smart Strategies Limited's latest turnover from March 2023 is estimated at £1.4 million and the company has net assets of £489.4 thousand. According to their latest financial statements, we estimate that Smart Strategies Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,020 | 321 | 669 | 496 | 1,028 | 1,561 | 675 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,020 | 321 | 669 | 496 | 1,028 | 1,561 | 675 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 694,002 | 704,478 | 311,611 | 361,503 | 137,139 | 119,090 | 27,577 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 226,731 | 0 | 0 | 0 | 0 |
| total current assets | 694,002 | 704,478 | 538,342 | 361,503 | 137,139 | 119,090 | 27,577 |
| total assets | 695,022 | 704,799 | 539,011 | 361,999 | 138,167 | 120,651 | 28,252 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 74,239 | 17,831 | 0 | 54,973 | 12,444 | 28,519 | 8,873 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 74,239 | 17,831 | 0 | 54,973 | 12,444 | 28,521 | 8,873 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 5,250 | 97,750 | 10,750 | 250 | 250 | 250 | 250 |
| other liabilities | 126,167 | 134,167 | 105,000 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 131,417 | 231,917 | 115,750 | 250 | 250 | 250 | 250 |
| total liabilities | 205,656 | 249,748 | 115,750 | 55,223 | 12,694 | 28,771 | 9,123 |
| net assets | 489,366 | 455,051 | 423,261 | 306,776 | 125,473 | 91,880 | 19,129 |
| total shareholders funds | 489,366 | 455,051 | 423,261 | 306,776 | 125,473 | 91,880 | 19,129 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -10,476 | 392,867 | -49,892 | 224,364 | 18,049 | 91,513 | 27,577 |
| Creditors | 56,408 | 17,831 | -54,973 | 42,529 | -16,075 | 19,646 | 8,873 |
| Accruals and Deferred Income | -92,500 | 87,000 | 10,500 | 0 | 0 | 0 | 250 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -2 | 2 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -8,000 | 29,167 | 105,000 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
smart strategies limited Credit Report and Business Information
Smart Strategies Limited Competitor Analysis
Perform a competitor analysis for smart strategies limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LE2 area or any other competitors across 12 key performance metrics.
smart strategies limited Ownership
SMART STRATEGIES LIMITED group structure
Smart Strategies Limited has 1 subsidiary company.
smart strategies limited directors
Smart Strategies Limited currently has 1 director, Mr Shazin Tayub serving since Dec 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shazin Tayub | England | 39 years | Dec 2015 | - | Director |
P&L
March 2023turnover
1.4m
+65%
operating profit
42.4k
0%
gross margin
40.9%
+6.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
489.4k
+0.08%
total assets
695k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
smart strategies limited company details
company number
09924741
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
incorporation date
December 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
6 eglantine close, oadby, leicester, LE2 4EG
Bank
-
Legal Advisor
-
smart strategies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smart strategies limited.
smart strategies limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMART STRATEGIES LIMITED. This can take several minutes, an email will notify you when this has completed.
smart strategies limited Companies House Filings - See Documents
| date | description | view/download |
|---|
