db financial services limited

Dissolved 

db financial services limited Company Information

Share DB FINANCIAL SERVICES LIMITED

Company Number

04850789

Directors

Alyn Davies

Shareholders

a.j.g. davies

t.g.r. brown

Group Structure

View All

Industry

Activities of insurance agents and brokers

 +1

Registered Address

16 oxford court, bishopsgate, manchester, M2 3WQ

db financial services limited Estimated Valuation

£113.6k

Pomanda estimates the enterprise value of DB FINANCIAL SERVICES LIMITED at £113.6k based on a Turnover of £136.7k and 0.83x industry multiple (adjusted for size and gross margin).

db financial services limited Estimated Valuation

£640.5k

Pomanda estimates the enterprise value of DB FINANCIAL SERVICES LIMITED at £640.5k based on an EBITDA of £151.4k and a 4.23x industry multiple (adjusted for size and gross margin).

db financial services limited Estimated Valuation

£489.9k

Pomanda estimates the enterprise value of DB FINANCIAL SERVICES LIMITED at £489.9k based on Net Assets of £248.6k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Db Financial Services Limited Overview

Db Financial Services Limited is a dissolved company that was located in manchester, M2 3WQ with a Companies House number of 04850789. It operated in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in July 2003, it's largest shareholder was a.j.g. davies with a 80% stake. The last turnover for Db Financial Services Limited was estimated at £136.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Db Financial Services Limited Health Check

Pomanda's financial health check has awarded Db Financial Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £136.7k, make it smaller than the average company (£2.4m)

£136.7k - Db Financial Services Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (6.3%)

-5% - Db Financial Services Limited

6.3% - Industry AVG

production

Production

with a gross margin of 83.2%, this company has a comparable cost of product (83.2%)

83.2% - Db Financial Services Limited

83.2% - Industry AVG

profitability

Profitability

an operating margin of 110.5% make it more profitable than the average company (9.8%)

110.5% - Db Financial Services Limited

9.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (18)

2 - Db Financial Services Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.3k, the company has an equivalent pay structure (£53.3k)

£53.3k - Db Financial Services Limited

£53.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.3k, this is less efficient (£115.4k)

£68.3k - Db Financial Services Limited

£115.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (48 days)

14 days - Db Financial Services Limited

48 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Db Financial Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Db Financial Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 120 weeks, this is more cash available to meet short term requirements (37 weeks)

120 weeks - Db Financial Services Limited

37 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.7%, this is a lower level of debt than the average (63.1%)

42.7% - Db Financial Services Limited

63.1% - Industry AVG

DB FINANCIAL SERVICES LIMITED financials

EXPORTms excel logo

Db Financial Services Limited's latest turnover from October 2019 is estimated at £136.7 thousand and the company has net assets of £248.6 thousand. According to their latest financial statements, Db Financial Services Limited has 2 employees and maintains cash reserves of £427.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover136,655146,015192,129160,18897,74483,56358,27775,80286,19651,446
Other Income Or Grants
Cost Of Sales22,95017,59528,14125,46924,64126,82117,01624,50323,43813,682
Gross Profit113,706128,420163,989134,71973,10456,74241,26151,29862,75937,763
Admin Expenses-37,265135,09694,867131,27726,89633,47757,99827,41562,94834,789-12,937
Operating Profit150,971-6,67669,1223,44246,20823,265-16,73723,883-1892,97412,937
Interest Payable
Interest Receivable2,3711,486400343632482398345308261113
Pre-Tax Profit153,342-5,19069,5223,78546,84023,747-16,33924,2281193,23513,050
Tax-29,135-13,209-757-9,368-4,987-5,815-31-906-3,654
Profit After Tax124,207-5,19056,3133,02837,47218,760-16,33918,413882,3299,396
Dividends Paid
Retained Profit124,207-5,19056,3133,02837,47218,760-16,33918,413882,3299,396
Employee Costs106,53198,76195,328101,34350,46548,98246,02244,79247,29642,791
Number Of Employees2222111111
EBITDA*151,384-6,48669,5183,99946,71523,879-15,26725,5821,0784,40514,607

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets8261905865744617101,011518436314
Intangible Assets9001,8002,7003,600
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8261905865744617101,9112,3183,1363,914
Stock & work in progress
Trade Debtors5,28211,66224,80413,33413,70911,6858,19712,30914,2737,7549,080
Group Debtors
Misc Debtors2513453501,995
Cash427,292204,984191,268128,958145,311107,64485,28873,78564,18359,10745,331
misc current assets
total current assets432,825216,991216,422144,287159,020119,32993,48586,09478,45666,86154,411
total assets433,651216,991216,612144,873159,594119,79094,19588,00580,77469,99758,325
Bank overdraft
Bank loan
Trade Creditors 89,35887,04980,16457,57568,85658,27048,927
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities185,07492,62187,11871,613
total current liabilities185,07492,62187,11871,61389,35887,04980,16457,57568,85658,27048,927
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3211111592142202103
total long term liabilities3211111592142202103
total liabilities185,07492,62187,15071,72489,47387,14180,30657,77768,95958,27048,927
net assets248,577124,370129,46273,14970,12132,64913,88930,22811,81511,7279,398
total shareholders funds248,577124,370129,46273,14970,12132,64913,88930,22811,81511,7279,398
Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit150,971-6,67669,1223,44246,20823,265-16,73723,883-1892,97412,937
Depreciation413190396557507614570799367531770
Amortisation900900900900900
Tax-29,135-13,209-757-9,368-4,987-5,815-31-906-3,654
Stock
Debtors-6,474-13,1479,8251,6202,0243,488-4,112-1,9646,519-1,3269,080
Creditors-89,3582,3096,88522,589-11,28110,5869,34348,927
Accruals and Deferred Income92,4535,50315,50571,613
Deferred Taxes & Provisions-32-79-423-50-6099103
Cash flow from operations221,17612,13261,910-16,12737,65522,23911,37410,5495,21714,16850,800
Investing Activities
capital expenditure-1,239-569-620-365-269-1,292-449-653-5,584
Change in Investments
cash flow from investments-1,239-569-620-365-269-1,292-449-653-5,584
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue982
interest2,3711,486400343632482398345308261113
cash flow from financing2,3711,584400343632482398345308261115
cash and cash equivalents
cash222,30813,71662,310-16,35337,66722,35611,5039,6025,07613,77645,331
overdraft
change in cash222,30813,71662,310-16,35337,66722,35611,5039,6025,07613,77645,331

db financial services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for db financial services limited. Get real-time insights into db financial services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Db Financial Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for db financial services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in M 2 area or any other competitors across 12 key performance metrics.

db financial services limited Ownership

DB FINANCIAL SERVICES LIMITED group structure

Db Financial Services Limited has no subsidiary companies.

Ultimate parent company

DB FINANCIAL SERVICES LIMITED

04850789

DB FINANCIAL SERVICES LIMITED Shareholders

a.j.g. davies 80%
t.g.r. brown 20%

db financial services limited directors

Db Financial Services Limited currently has 1 director, Mr Alyn Davies serving since Jul 2003.

officercountryagestartendrole
Mr Alyn Davies70 years Jul 2003- Director

P&L

October 2019

turnover

136.7k

-6%

operating profit

151k

0%

gross margin

83.3%

-5.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2019

net assets

248.6k

+1%

total assets

433.7k

+1%

cash

427.3k

+1.08%

net assets

Total assets minus all liabilities

db financial services limited company details

company number

04850789

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

July 2003

age

22

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2019

previous names

N/A

accountant

WILLIAMS DENTON CYF

auditor

-

address

16 oxford court, bishopsgate, manchester, M2 3WQ

Bank

-

Legal Advisor

-

db financial services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to db financial services limited.

db financial services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DB FINANCIAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

db financial services limited Companies House Filings - See Documents

datedescriptionview/download