Hukipa Limited

POWER SEARCH PRICING

SOLUTIONS

hukipa limited Company Information

Live

MatureMicroDeclining

Company Number

04906140

Website

Registered Address

16 foxholes crescent, calverley, leeds, west yorkshire, LS28 5NT

Industry

Dormant Company

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Philip Jordan21 Years

Ruth Jordan20 Years

Shareholders

ruth alison jordan 50%

philip marlow jordan 50%

hukipa limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HUKIPA LIMITED at £0 based on a Turnover of £1.5k and 0x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hukipa Limited is a live company located in leeds, LS28 5NT with a Companies House number of 04906140. It operates in the dormant company sector, SIC Code 99999. Founded in September 2003, it's largest shareholder is ruth alison jordan with a 50% stake. Hukipa Limited is a mature, micro sized company, Pomanda has estimated its turnover at £1.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hukipa Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

7 Weak

Size

annual sales of £1.5k, make it smaller than the average company (£5.5m)

Growth

3 year (CAGR) sales growth of -83%, show it is growing at a slower rate (4.8%)

EXPORT

Hukipa Limited's latest turnover from March 2023 is estimated at £1.5 thousand and the company has net assets of £42. According to their latest financial statements, we estimate that Hukipa Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,532	40,891	75,692	294,180	294,014	250,495	207,879	74,355	74,028	59,164	52,797	43,731	84,739	54,168
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,240	33,142	62,777	240,424	245,525	207,671	174,981	61,805	61,127	49,527	44,287	36,839	72,318	46,635
Gross Profit	292	7,750	12,916	53,756	48,489	42,823	32,898	12,549	12,901	9,637	8,510	6,893	12,421	7,533
Admin Expenses	292	20,861	47,821	87,269	24,972	22,596	40,162	-8,835	-4,554	1,274	20,744	4,729	21,186	-40,093
Operating Profit	0	-13,111	-34,905	-33,513	23,517	20,227	-7,264	21,384	17,455	8,363	-12,234	2,164	-8,765	47,626
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	82	282	196	134	175	198	200	120
Pre-Tax Profit	0	-13,111	-34,905	-33,513	23,517	20,227	-7,182	21,666	17,651	8,496	-12,059	2,362	-8,565	47,746
Tax	0	0	0	0	-4,468	-3,843	0	-4,333	-3,707	-1,954	0	-614	0	-13,369
Profit After Tax	0	-13,111	-34,905	-33,513	19,049	16,384	-7,182	17,333	13,944	6,542	-12,059	1,748	-8,565	34,377
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	-13,111	-34,905	-33,513	19,049	16,384	-7,182	17,333	13,944	6,542	-12,059	1,748	-8,565	34,377
Employee Costs	39,022	73,109	71,387	68,009	66,594	63,275	60,449	30,028	30,508	29,742	29,102	29,585	29,096	29,044
Number Of Employees	1	2	2	2	2	2	2	1	1	1	1	1	1	1
EBITDA*	0	-13,111	-34,905	-33,513	23,517	20,227	-7,264	22,208	18,680	9,426	-10,478	2,973	-8,037	47,644

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	913	1,661	425	1,187	1,723	821	1,507	2,570	1,427	1,637	104
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	913	1,661	425	1,187	1,723	821	1,507	2,570	1,427	1,637	104
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	342	342	14,699	95,732	104,478	85,846	65,907	11,997	12,776	10,092	8,686	3,416	16,239	7,057
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	116	360	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	65,369	47,414	30,970	22,431	47,429	31,867	47,989
misc current assets	0	0	0	0	0	361	0	0	0	0	0	0	0	0
total current assets	342	342	14,699	95,848	104,838	86,207	65,907	77,366	60,190	41,062	31,117	50,845	48,106	55,046
total assets	342	342	14,699	96,761	106,499	86,632	67,094	79,089	61,011	42,569	33,687	52,272	49,743	55,150
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	300	300	946	47,708	23,978	23,205	19,921	25,423	24,858	20,223	17,670	24,425	23,602	20,771
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	300	300	946	47,708	23,978	23,205	19,921	25,423	24,858	20,223	17,670	24,425	23,602	20,771
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	600	995	950	905	1,035	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	344	164	301	514	285	327	0
total long term liabilities	0	0	600	995	950	905	1,035	344	164	301	514	285	327	0
total liabilities	300	300	1,546	48,703	24,928	24,110	20,956	25,767	25,022	20,524	18,184	24,710	23,929	20,771
net assets	42	42	13,153	48,058	81,571	62,522	46,138	53,322	35,989	22,045	15,503	27,562	25,814	34,379
total shareholders funds	42	42	13,153	48,058	81,571	62,522	46,138	53,322	35,989	22,045	15,503	27,562	25,814	34,379

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	0	-13,111	-34,905	-33,513	23,517	20,227	-7,264	21,384	17,455	8,363	-12,234	2,164	-8,765	47,626
Depreciation	0	0	0	0	0	0	0	824	1,225	1,063	1,756	809	728	18
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-4,468	-3,843	0	-4,333	-3,707	-1,954	0	-614	0	-13,369
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	-14,357	-81,149	-8,990	18,992	19,939	53,910	-779	2,684	1,406	5,270	-12,823	9,182	7,057
Creditors	0	-646	-46,762	23,730	773	3,284	-5,502	565	4,635	2,553	-6,755	823	2,831	20,771
Accruals and Deferred Income	0	-600	-395	45	45	-130	1,035	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	-344	180	-137	-213	229	-42	327	0
Cash flow from operations	0	0	-913	-748	875	-401	-65,985	19,399	16,787	8,406	-22,274	15,963	-14,061	47,989
Investing Activities
capital expenditure	0	0	913	748	-1,236	762	536	-1,726	-539	0	-2,899	-599	-2,261	-122
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	913	748	-1,236	762	536	-1,726	-539	0	-2,899	-599	-2,261	-122
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	82	282	196	134	175	198	200	120
cash flow from financing	0	0	0	0	0	0	80	282	196	134	175	198	200	122
cash and cash equivalents
cash	0	0	0	0	0	0	-65,369	17,955	16,444	8,539	-24,998	15,562	-16,122	47,989
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-65,369	17,955	16,444	8,539	-24,998	15,562	-16,122	47,989

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hukipa limited. Get real-time insights into hukipa limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hukipa limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in LS28 area or any other competitors across 12 key performance metrics.

HUKIPA LIMITED group structure

Hukipa Limited has no subsidiary companies.

Ultimate parent company

HUKIPA LIMITED

04906140

HUKIPA LIMITED Shareholders

ruth alison jordan	50%
philip marlow jordan	50%

Hukipa Limited currently has 2 directors. The longest serving directors include Mr Philip Jordan (Sep 2003) and Ms Ruth Jordan (Mar 2004).

officer	country	age	start	end	role
Mr Philip Jordan		61 years	Sep 2003	-	Director
Ms Ruth Jordan		59 years	Mar 2004	-	Director

P&L

March 2023

turnover

1.5k

-96%

operating profit

gross margin

19.1%

+0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

total assets

342

cash

net assets

Total assets minus all liabilities

Similar Companies

contact centre specialists limited

eesim solutions ltd

1.5

datalogix limited

agility is ltd

versatile multimedia development ltd

company number

04906140

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

September 2003

accounts

Dormant

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

16 foxholes crescent, calverley, leeds, west yorkshire, LS28 5NT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hukipa limited.

hukipa limited Company Information

hukipa limited Estimated Valuation

hukipa limited Estimated Valuation

hukipa limited Estimated Valuation

Hukipa Limited Overview

Hukipa Limited Health Check

HUKIPA LIMITED financials

hukipa limited Credit Report and Business Information

Hukipa Limited Competitor Analysis

hukipa limited Ownership

hukipa limited directors

hukipa limited company details

hukipa limited Charges & Mortgages

hukipa limited Companies House Filings - See Documents