eesim solutions ltd
eesim solutions ltd Company Information
Company Number
09385842
Website
www.eesim.co.ukRegistered Address
meadow view parklands, bramhope, leeds, LS16 9AJ
Industry
Computer consultancy activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
sharanjit boughan 50%
balbir boughan 50%
eesim solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of EESIM SOLUTIONS LTD at £60k based on a Turnover of £115.3k and 0.52x industry multiple (adjusted for size and gross margin).
eesim solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of EESIM SOLUTIONS LTD at £0 based on an EBITDA of £-5.1k and a 3.73x industry multiple (adjusted for size and gross margin).
eesim solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of EESIM SOLUTIONS LTD at £126k based on Net Assets of £56k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eesim Solutions Ltd Overview
Eesim Solutions Ltd is a dissolved company that was located in leeds, LS16 9AJ with a Companies House number of 09385842. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in January 2015, it's largest shareholder was sharanjit boughan with a 50% stake. The last turnover for Eesim Solutions Ltd was estimated at £115.3k.
Upgrade for unlimited company reports & a free credit check
Eesim Solutions Ltd Health Check
Pomanda's financial health check has awarded Eesim Solutions Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £115.3k, make it smaller than the average company (£217.3k)
- Eesim Solutions Ltd
£217.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (3.2%)
- Eesim Solutions Ltd
3.2% - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (48.2%)
- Eesim Solutions Ltd
48.2% - Industry AVG
Profitability
an operating margin of -4.5% make it less profitable than the average company (7.7%)
- Eesim Solutions Ltd
7.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Eesim Solutions Ltd
4 - Industry AVG
Pay Structure
on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)
- Eesim Solutions Ltd
£45.9k - Industry AVG
Efficiency
resulting in sales per employee of £57.7k, this is less efficient (£109.9k)
- Eesim Solutions Ltd
£109.9k - Industry AVG
Debtor Days
it gets paid by customers after 177 days, this is later than average (70 days)
- Eesim Solutions Ltd
70 days - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (30 days)
- Eesim Solutions Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eesim Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eesim Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.9%, this is a lower level of debt than the average (56.9%)
1.9% - Eesim Solutions Ltd
56.9% - Industry AVG
EESIM SOLUTIONS LTD financials
Eesim Solutions Ltd's latest turnover from March 2021 is estimated at £115.3 thousand and the company has net assets of £56 thousand. According to their latest financial statements, Eesim Solutions Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 895 | 1,789 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 895 | 1,789 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 56,174 | 73,963 | 102,385 | 83,784 | 69,296 | 53,861 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 925 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 188 | 182 | 173 |
| total current assets | 57,099 | 73,963 | 102,385 | 83,972 | 69,478 | 54,034 |
| total assets | 57,099 | 73,963 | 102,385 | 84,867 | 71,267 | 54,034 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,080 | 12,800 | 26,188 | 24,650 | 24,482 | 29,695 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,080 | 12,800 | 26,188 | 24,650 | 24,482 | 29,695 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,080 | 12,800 | 26,188 | 24,650 | 24,482 | 29,695 |
| net assets | 56,019 | 61,163 | 76,197 | 60,217 | 46,785 | 24,339 |
| total shareholders funds | 56,019 | 61,163 | 76,197 | 60,217 | 46,785 | 24,339 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | ||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -16,864 | -28,422 | 18,601 | 14,488 | 15,435 | 53,861 |
| Creditors | -11,720 | -13,388 | 1,538 | 168 | -5,213 | 29,695 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
eesim solutions ltd Credit Report and Business Information
Eesim Solutions Ltd Competitor Analysis
Perform a competitor analysis for eesim solutions ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in LS16 area or any other competitors across 12 key performance metrics.
eesim solutions ltd Ownership
EESIM SOLUTIONS LTD group structure
Eesim Solutions Ltd has no subsidiary companies.
Ultimate parent company
EESIM SOLUTIONS LTD
09385842
eesim solutions ltd directors
Eesim Solutions Ltd currently has 2 directors. The longest serving directors include Mr Balbir Boughan (Jan 2015) and Mrs Sharanjit Boughan (Feb 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Balbir Boughan | England | 56 years | Jan 2015 | - | Director |
| Mrs Sharanjit Boughan | England | 53 years | Feb 2020 | - | Director |
P&L
March 2021turnover
115.3k
-23%
operating profit
-5.1k
0%
gross margin
25.8%
-8.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
56k
-0.08%
total assets
57.1k
-0.23%
cash
0
0%
net assets
Total assets minus all liabilities
eesim solutions ltd company details
company number
09385842
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
January 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2021
address
meadow view parklands, bramhope, leeds, LS16 9AJ
accountant
-
auditor
-
eesim solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eesim solutions ltd.
eesim solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
