a s d retford limited

Live MatureMicroDeclining

a s d retford limited Company Information

Share A S D RETFORD LIMITED

Company Number

05057868

Directors

Richard Long

Shareholders

margaret louise long

richard graham long

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

meersbrook cottage, mire lane sutton cum lound, nr retford, nottinghamshire, DN22 8PX

a s d retford limited Estimated Valuation

£19.5k

Pomanda estimates the enterprise value of A S D RETFORD LIMITED at £19.5k based on a Turnover of £50k and 0.39x industry multiple (adjusted for size and gross margin).

a s d retford limited Estimated Valuation

£14.5k

Pomanda estimates the enterprise value of A S D RETFORD LIMITED at £14.5k based on an EBITDA of £5.1k and a 2.86x industry multiple (adjusted for size and gross margin).

a s d retford limited Estimated Valuation

£842.8k

Pomanda estimates the enterprise value of A S D RETFORD LIMITED at £842.8k based on Net Assets of £395.1k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A S D Retford Limited Overview

A S D Retford Limited is a live company located in nr retford, DN22 8PX with a Companies House number of 05057868. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2004, it's largest shareholder is margaret louise long with a 50% stake. A S D Retford Limited is a mature, micro sized company, Pomanda has estimated its turnover at £50k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A S D Retford Limited Health Check

Pomanda's financial health check has awarded A S D Retford Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £50k, make it smaller than the average company (£4.8m)

£50k - A S D Retford Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.7%)

-7% - A S D Retford Limited

6.7% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - A S D Retford Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 10.1% make it more profitable than the average company (5.7%)

10.1% - A S D Retford Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - A S D Retford Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - A S D Retford Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50k, this is less efficient (£171.2k)

£50k - A S D Retford Limited

£171.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (42 days)

0 days - A S D Retford Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 336 days, this is slower than average (32 days)

336 days - A S D Retford Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A S D Retford Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A S D Retford Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.8%, this is a lower level of debt than the average (62.6%)

8.8% - A S D Retford Limited

62.6% - Industry AVG

A S D RETFORD LIMITED financials

EXPORTms excel logo

A S D Retford Limited's latest turnover from December 2023 is estimated at £50 thousand and the company has net assets of £395.1 thousand. According to their latest financial statements, we estimate that A S D Retford Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover50,00251,10054,38961,57965,05668,26073,42678,851206,328220,887260,514237,275214,222195,340
Other Income Or Grants
Cost Of Sales41,52142,37745,85351,59354,04156,96960,93465,142172,489185,482219,385198,995178,114161,220
Gross Profit8,4828,7238,5369,98611,01511,29112,49213,70833,84035,40541,13038,28036,10834,120
Admin Expenses3,4155,1065,7785,5976,8457,2198,4078,77129,32028,92440,26037,13336,40733,262-497,272
Operating Profit5,0673,6172,7584,3894,1704,0724,0854,9374,5206,4818701,147-299858497,272
Interest Payable
Interest Receivable2152614464
Pre-Tax Profit5,0673,6172,7584,3894,1704,0724,0854,9384,5236,4968961,162-295864497,275
Tax-1,267-687-524-834-792-774-776-987-904-1,364-206-279-242-139,237
Profit After Tax3,8002,9302,2343,5553,3783,2983,3093,9503,6185,132690883-295622358,038
Dividends Paid
Retained Profit3,8002,9302,2343,5553,3783,2983,3093,9503,6185,132690883-295622358,038
Employee Costs53,89451,34548,83846,41445,96344,27541,94741,94741,55741,53441,10140,08539,59538,440
Number Of Employees11111111111111
EBITDA*5,0673,6172,7584,3894,1704,0724,0854,9374,5206,4818701,147-299858497,272

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets433,369433,369433,369433,369433,369433,369433,369433,369433,369433,369432,676430,820430,820430,820430,820
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets433,369433,369433,369433,369433,369433,369433,369433,369433,369433,369432,676430,820430,820430,820430,820
Stock & work in progress
Trade Debtors395555196893180360
Group Debtors
Misc Debtors
Cash2635415,3575,1796071,0031,400
misc current assets
total current assets3955551968931803602635415,3575,1796071,0031,400
total assets433,408433,424433,424433,565433,458433,400433,449433,729433,632433,910438,033435,999431,427431,823432,220
Bank overdraft
Bank loan
Trade Creditors 38,26642,08245,01247,38750,83554,15557,50261,09164,74468,64077,89576,55172,86272,96373,982
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities38,26642,08245,01247,38750,83554,15557,50261,09164,74468,64077,89576,55172,86272,96373,982
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities38,26642,08245,01247,38750,83554,15557,50261,09164,74468,64077,89576,55172,86272,96373,982
net assets395,142391,342388,412386,178382,623379,245375,947372,638368,888365,270360,138359,448358,565358,860358,238
total shareholders funds395,142391,342388,412386,178382,623379,245375,947372,638368,888365,270360,138359,448358,565358,860358,238
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,0673,6172,7584,3894,1704,0724,0854,9374,5206,4818701,147-299858497,272
Depreciation
Amortisation
Tax-1,267-687-524-834-792-774-776-987-904-1,364-206-279-242-139,237
Stock
Debtors-16-14110758-49-280360
Creditors-3,816-2,930-2,375-3,448-3,320-3,347-3,589-3,653-3,896-9,2551,3443,689-101-1,01973,982
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-63-280-4,1382,0084,557-400-403432,017
Investing Activities
capital expenditure-693-1,856-430,820
Change in Investments
cash flow from investments-693-1,856-430,820
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-200200
interest2152614464
cash flow from financing-200215261446204
cash and cash equivalents
cash-263-278-4,8161784,572-396-3971,400
overdraft
change in cash-263-278-4,8161784,572-396-3971,400

a s d retford limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a s d retford limited. Get real-time insights into a s d retford limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A S D Retford Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a s d retford limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DN22 area or any other competitors across 12 key performance metrics.

a s d retford limited Ownership

A S D RETFORD LIMITED group structure

A S D Retford Limited has no subsidiary companies.

Ultimate parent company

A S D RETFORD LIMITED

05057868

A S D RETFORD LIMITED Shareholders

margaret louise long 50%
richard graham long 50%

a s d retford limited directors

A S D Retford Limited currently has 1 director, Mr Richard Long serving since Feb 2004.

officercountryagestartendrole
Mr Richard LongUnited Kingdom77 years Feb 2004- Director

P&L

December 2023

turnover

50k

-2%

operating profit

5.1k

0%

gross margin

17%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

395.1k

+0.01%

total assets

433.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

a s d retford limited company details

company number

05057868

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

meersbrook cottage, mire lane sutton cum lound, nr retford, nottinghamshire, DN22 8PX

Bank

-

Legal Advisor

-

a s d retford limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a s d retford limited.

a s d retford limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A S D RETFORD LIMITED. This can take several minutes, an email will notify you when this has completed.

a s d retford limited Companies House Filings - See Documents

datedescriptionview/download