Isobel A Brown Limited

POWER SEARCH PRICING

SOLUTIONS

isobel a brown limited Company Information

Live

MatureMicroHealthy

Company Number

05098354

Next Accounts

Jan 2026

Industry

Tax consultancy

Directors

Isobel Daly

Shareholders

isobel daly

Group Structure

View All

Contact

Registered Address

41 glebe road, mears ashby, northampton, NN6 0DL

Website

isobel a brown limited Estimated Valuation

£372.7k

Pomanda estimates the enterprise value of ISOBEL A BROWN LIMITED at £372.7k based on Net Assets of £92k and 4.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Isobel A Brown Limited is a live company located in northampton, NN6 0DL with a Companies House number of 05098354. It operates in the tax consultancy sector, SIC Code 69203. Founded in April 2004, it's largest shareholder is isobel daly with a 100% stake. Isobel A Brown Limited is a mature, micro sized company, Pomanda has estimated its turnover at £167k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Isobel A Brown Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £167k, make it in line with the average company (£188.7k)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (18.4%)

EXPORT

Isobel A Brown Limited's latest turnover from April 2024 is estimated at £167 thousand and the company has net assets of £92 thousand. According to their latest financial statements, Isobel A Brown Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	166,992	168,032	207,727	130,823	161,951	226,454	208,250	282,251	3,409	989	662	0	33,842	30,596	27,183
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	109,452	106,297	134,721	87,447	81,121	91,197	110,501	143,727	1,672	331	211	0	14,680	5,604	5,477
Gross Profit	57,541	61,734	73,006	43,376	80,830	135,257	97,749	138,524	1,737	657	451	0	19,162	24,992	21,706
Admin Expenses	55,320	57,017	67,237	42,212	89,359	148,149	83,022	123,342	-21,318	-19,170	-14,200	-10,710	934	12,982	20,961
Operating Profit	2,221	4,717	5,769	1,164	-8,529	-12,892	14,727	15,182	23,055	19,827	14,651	10,710	18,228	12,010	745
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	108	381	280	187	136	102	48	11
Pre-Tax Profit	2,221	4,717	5,769	1,164	-8,529	-12,892	14,727	15,290	23,436	20,108	14,838	10,845	18,330	12,058	756
Tax	-555	-1,179	-1,096	-221	0	0	-2,798	-2,905	-4,687	-4,021	-3,116	-2,494	-4,399	-3,135	-212
Profit After Tax	1,666	3,538	4,673	943	-8,529	-12,892	11,929	12,385	18,749	16,086	11,722	8,351	13,931	8,923	544
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,666	3,538	4,673	943	-8,529	-12,892	11,929	12,385	18,749	16,086	11,722	8,351	13,931	8,923	544
Employee Costs	56,386	52,384	36,135	30,415	27,267	103,845	80,694	62,403	43,426	40,501	48,371	0	36,068	38,662	36,985
Number Of Employees	1	1	1	1	1	2	2	2	1	1	1	0	1	1	1
EBITDA*	2,221	4,717	5,769	1,164	-8,529	-12,892	14,727	15,182	23,212	20,013	16,403	10,967	18,530	12,114	867

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	244	286	337	397	467	550	647	761	896	1,053	1,239	1,458	1,715	590	694
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	244	286	337	397	467	550	647	761	896	1,053	1,239	1,458	1,715	590	694
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	130,385	127,385	125,764	120,566	127,578	125,886	113,122	101,932	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	5,000	0	0	0
Cash	0	0	0	0	0	0	0	0	86,687	65,651	46,464	28,272	25,945	15,014	4,266
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	130,385	127,385	125,764	120,566	127,578	125,886	113,122	101,932	86,687	65,651	46,464	33,272	25,945	15,014	4,266
total assets	130,629	127,671	126,101	120,963	128,045	126,436	113,769	102,693	87,583	66,704	47,703	34,730	27,660	15,604	4,960
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	37,340	37,318	0	38,821	46,846	36,708	11,149	12,002	9,276	7,146	4,231	0	0	4,731	4,415
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	2,980	4,261	0	0
total current liabilities	37,340	37,318	0	38,821	46,846	36,708	11,149	12,002	9,276	7,146	4,231	2,980	4,261	4,731	4,415
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,270	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	39,286	0	0	0	0	0	0	0	0	0	0	1,405	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,270	0	39,286	0	0	0	0	0	0	0	0	0	0	1,405	0
total liabilities	38,610	37,318	39,286	38,821	46,846	36,708	11,149	12,002	9,276	7,146	4,231	2,980	4,261	6,136	4,415
net assets	92,019	90,353	86,815	82,142	81,199	89,728	102,620	90,691	78,307	59,558	43,472	31,750	23,399	9,468	545
total shareholders funds	92,019	90,353	86,815	82,142	81,199	89,728	102,620	90,691	78,307	59,558	43,472	31,750	23,399	9,468	545

	Apr 2024	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	2,221	4,717	5,769	1,164	-8,529	-12,892	14,727	15,182	23,055	19,827	14,651	10,710	18,228	12,010	745
Depreciation	0	0	0	0	0	0	0	0	157	186	1,752	257	302	104	122
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-555	-1,179	-1,096	-221	0	0	-2,798	-2,905	-4,687	-4,021	-3,116	-2,494	-4,399	-3,135	-212
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	3,000	1,621	5,198	-7,012	1,692	12,764	11,190	101,932	0	0	-5,000	5,000	0	0	0
Creditors	22	37,318	-38,821	-8,025	10,138	25,559	-853	2,726	2,130	2,915	4,231	0	-4,731	316	4,415
Accruals and Deferred Income	1,270	0	0	0	0	0	0	0	0	0	-2,980	-1,281	4,261	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-42	39,235	-39,346	-70	-83	-97	-114	-86,929	20,655	18,907	19,538	2,192	13,661	9,295	5,070
Investing Activities
capital expenditure	42	51	60	70	83	97	114	135	0	0	-1,533	0	-1,427	0	-816
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	42	51	60	70	83	97	114	135	0	0	-1,533	0	-1,427	0	-816
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-39,286	39,286	0	0	0	0	0	0	0	0	0	-1,405	1,405	0
share issue	0	0	0	0	0	0	0	-1	0	0	0	0	0	0	1
interest	0	0	0	0	0	0	0	108	381	280	187	136	102	48	11
cash flow from financing	0	-39,286	39,286	0	0	0	0	107	381	280	187	136	-1,303	1,453	12
cash and cash equivalents
cash	0	0	0	0	0	0	0	-86,687	21,036	19,187	18,192	2,327	10,931	10,748	4,266
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-86,687	21,036	19,187	18,192	2,327	10,931	10,748	4,266

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for isobel a brown limited. Get real-time insights into isobel a brown limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for isobel a brown limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN6 area or any other competitors across 12 key performance metrics.

ISOBEL A BROWN LIMITED group structure

Isobel A Brown Limited has no subsidiary companies.

Ultimate parent company

ISOBEL A BROWN LIMITED

05098354

ISOBEL A BROWN LIMITED Shareholders

isobel daly

100%

Isobel A Brown Limited currently has 1 director, Ms Isobel Daly serving since Apr 2004.

officer	country	age	start	end	role
Ms Isobel Daly		57 years	Apr 2004	-	Director

P&L

April 2024

turnover

167k

-1%

operating profit

2.2k

gross margin

34.5%

-6.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

92k

+0.02%

total assets

130.6k

+0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

watersquare limited

tax investigations direct ltd

3.5

bks consulting loughborough limited

4.5

smart strategies limited

berthold bauer vat consultants limited

company number

05098354

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

April 2004

ultimate parent company

None

previous names

N/A

address

41 glebe road, mears ashby, northampton, NN6 0DL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to isobel a brown limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ISOBEL A BROWN LIMITED. This can take several minutes, an email will notify you when this has completed.

isobel a brown limited Company Information

isobel a brown limited Estimated Valuation

isobel a brown limited Estimated Valuation

isobel a brown limited Estimated Valuation

Isobel A Brown Limited Overview

Isobel A Brown Limited Health Check

ISOBEL A BROWN LIMITED financials

isobel a brown limited Credit Report and Business Information

Isobel A Brown Limited Competitor Analysis

isobel a brown limited Ownership

isobel a brown limited directors

isobel a brown limited company details

isobel a brown limited Charges & Mortgages

isobel a brown limited Capital Raised & Share Issues BETA

isobel a brown limited Companies House Filings - See Documents