keating estates (south london) ltd

Live EstablishedSmallHigh

keating estates (south london) ltd Company Information

Share KEATING ESTATES (SOUTH LONDON) LTD

Company Number

07199623

Shareholders

keating estates ltd

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

1 warner house, harrovian business village, harrow, middlesex, HA1 3EX

keating estates (south london) ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of KEATING ESTATES (SOUTH LONDON) LTD at £1.4m based on a Turnover of £913.5k and 1.51x industry multiple (adjusted for size and gross margin).

keating estates (south london) ltd Estimated Valuation

£55.9k

Pomanda estimates the enterprise value of KEATING ESTATES (SOUTH LONDON) LTD at £55.9k based on an EBITDA of £11.6k and a 4.81x industry multiple (adjusted for size and gross margin).

keating estates (south london) ltd Estimated Valuation

£225.1k

Pomanda estimates the enterprise value of KEATING ESTATES (SOUTH LONDON) LTD at £225.1k based on Net Assets of £111.7k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Keating Estates (south London) Ltd Overview

Keating Estates (south London) Ltd is a live company located in harrow, HA1 3EX with a Companies House number of 07199623. It operates in the real estate agencies sector, SIC Code 68310. Founded in March 2010, it's largest shareholder is keating estates ltd with a 100% stake. Keating Estates (south London) Ltd is a established, small sized company, Pomanda has estimated its turnover at £913.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Keating Estates (south London) Ltd Health Check

Pomanda's financial health check has awarded Keating Estates (South London) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £913.5k, make it larger than the average company (£487.4k)

£913.5k - Keating Estates (south London) Ltd

£487.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (6.6%)

22% - Keating Estates (south London) Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a higher cost of product (85.1%)

38.8% - Keating Estates (south London) Ltd

85.1% - Industry AVG

profitability

Profitability

an operating margin of -9.9% make it less profitable than the average company (4.7%)

-9.9% - Keating Estates (south London) Ltd

4.7% - Industry AVG

employees

Employees

with 18 employees, this is above the industry average (12)

18 - Keating Estates (south London) Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Keating Estates (south London) Ltd

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.7k, this is less efficient (£79.9k)

£50.7k - Keating Estates (south London) Ltd

£79.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (43 days)

104 days - Keating Estates (south London) Ltd

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 294 days, this is slower than average (38 days)

294 days - Keating Estates (south London) Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Keating Estates (south London) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (33 weeks)

10 weeks - Keating Estates (south London) Ltd

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.9%, this is a higher level of debt than the average (55%)

85.9% - Keating Estates (south London) Ltd

55% - Industry AVG

KEATING ESTATES (SOUTH LONDON) LTD financials

EXPORTms excel logo

Keating Estates (South London) Ltd's latest turnover from March 2024 is estimated at £913.5 thousand and the company has net assets of £111.7 thousand. According to their latest financial statements, Keating Estates (South London) Ltd has 18 employees and maintains cash reserves of £92.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover913,491861,2971,014,411497,692528,617511,767699,334646,005752,786454,999735,013977,991
Other Income Or Grants
Cost Of Sales559,501494,824508,618277,841301,006290,581375,653278,213294,660167,973315,222436,173
Gross Profit353,990366,473505,793219,852227,611221,186323,682367,793458,126287,026419,790541,818
Admin Expenses444,313551,417526,682-51,500179,899325,755251,477341,502338,011176,640514,063525,848
Operating Profit-90,323-184,944-20,889271,35247,712-104,56972,20526,291120,115110,386-94,27315,970
Interest Payable
Interest Receivable7,54710,3913,22736610857238731759093155
Pre-Tax Profit-82,776-174,553-17,662271,71947,820-103,99772,59326,608120,705110,480-94,25815,975
Tax-51,627-9,086-13,793-5,321-24,141-23,201-3,834
Profit After Tax-82,776-174,553-17,662220,09238,734-103,99758,80021,28696,56487,279-94,25812,141
Dividends Paid
Retained Profit-82,776-174,553-17,662220,09238,734-103,99758,80021,28696,56487,279-94,25812,141
Employee Costs713,516748,808729,690611,890609,550582,428595,745541,617551,537189,062259,433370,896
Number Of Employees1819181716151715155711
EBITDA*11,614-114,89328,399314,36279,728-73,377108,61767,369156,790124,862-89,73916,014

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets435,282277,817247,037155,585166,91793,649124,656122,059144,70273,50745,7931,506
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets435,282277,817247,037155,585166,91793,649124,656122,059144,70273,50745,7931,506
Stock & work in progress
Trade Debtors262,742233,414312,04365,76979,658116,090200,945156,132130,74986,965115,899155,546
Group Debtors
Misc Debtors
Cash92,836194,680294,306566,136166,82148,361104,20650,669202,59533,2474,1211,990
misc current assets
total current assets355,578428,094606,349631,905246,479164,451305,151206,801333,344120,212120,020157,536
total assets790,860705,911853,386787,490413,396258,100429,807328,860478,046193,719165,813159,042
Bank overdraft
Bank loan
Trade Creditors 450,704364,795330,270298,566135,15092,328159,392102,143263,829165,525247,830146,801
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities450,704364,795330,270298,566135,15092,328159,392102,143263,829165,525247,830146,801
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities208,962136,134152,030102,283110,69737,44035,99852,20862,49122,932
provisions19,54410,5562,1071,0005172,6051,497
total long term liabilities228,506146,690154,137102,283111,69737,95738,60353,70562,49122,932
total liabilities679,210511,485484,407400,849246,847130,285197,995155,848326,320188,457247,830146,801
net assets111,650194,426368,979386,641166,549127,815231,812173,012151,7265,262-82,01712,241
total shareholders funds111,650194,426368,979386,641166,549127,815231,812173,012151,7265,262-82,01712,241
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit-90,323-184,944-20,889271,35247,712-104,56972,20526,291120,115110,386-94,27315,970
Depreciation101,93770,05149,28843,01032,01631,19236,41241,07836,67514,4764,53444
Amortisation
Tax-51,627-9,086-13,793-5,321-24,141-23,201-3,834
Stock
Debtors29,328-78,629246,274-13,889-36,432-84,85544,81325,38343,784-28,934-39,647155,546
Creditors85,90934,52531,704163,41642,822-67,06457,249-161,68698,304-82,305101,029146,801
Accruals and Deferred Income
Deferred Taxes & Provisions8,9888,4492,107-1,000483-2,0881,1081,497
Cash flow from operations77,1836,710-184,064439,040150,379-57,674108,368-123,524187,16948,29050,9373,435
Investing Activities
capital expenditure-259,402-100,831-140,740-31,678-105,284-185-39,009-18,435-107,870-42,190-48,821-1,550
Change in Investments
cash flow from investments-259,402-100,831-140,740-31,678-105,284-185-39,009-18,435-107,870-42,190-48,821-1,550
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities72,828-15,89649,747-8,41473,2571,442-16,210-10,28339,55922,932
share issue49,900100
interest7,54710,3913,22736610857238731759093155
cash flow from financing80,375-5,50552,974-8,04873,3652,014-15,823-9,96690,04923,02515105
cash and cash equivalents
cash-101,844-99,626-271,830399,315118,460-55,84553,537-151,926169,34829,1262,1311,990
overdraft
change in cash-101,844-99,626-271,830399,315118,460-55,84553,537-151,926169,34829,1262,1311,990

keating estates (south london) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for keating estates (south london) ltd. Get real-time insights into keating estates (south london) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Keating Estates (south London) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for keating estates (south london) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA1 area or any other competitors across 12 key performance metrics.

keating estates (south london) ltd Ownership

KEATING ESTATES (SOUTH LONDON) LTD group structure

Keating Estates (South London) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

KEATING ESTATES (SOUTH LONDON) LTD

07199623

KEATING ESTATES (SOUTH LONDON) LTD Shareholders

keating estates ltd 100%

keating estates (south london) ltd directors

Keating Estates (South London) Ltd currently has 4 directors. The longest serving directors include Mr Shane Mercieca (Jan 2014) and Mr Wilson Quiroz Cifuentes (Jan 2014).

officercountryagestartendrole
Mr Shane MerciecaUnited Kingdom48 years Jan 2014- Director
Mr Wilson Quiroz CifuentesEngland53 years Jan 2014- Director
Ms Lisa KeatingEngland57 years Jan 2014- Director
Mr Tom BatemanUnited Kingdom40 years Aug 2017- Director

P&L

March 2024

turnover

913.5k

+6%

operating profit

-90.3k

0%

gross margin

38.8%

-8.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

111.7k

-0.43%

total assets

790.9k

+0.12%

cash

92.8k

-0.52%

net assets

Total assets minus all liabilities

keating estates (south london) ltd company details

company number

07199623

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

March 2010

age

15

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1 warner house, harrovian business village, harrow, middlesex, HA1 3EX

Bank

-

Legal Advisor

-

keating estates (south london) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to keating estates (south london) ltd.

keating estates (south london) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KEATING ESTATES (SOUTH LONDON) LTD. This can take several minutes, an email will notify you when this has completed.

keating estates (south london) ltd Companies House Filings - See Documents

datedescriptionview/download